XML 22 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
9 Months Ended
Sep. 30, 2013
Debt Disclosure [Abstract]  
Fair Value, by Balance Sheet Grouping [Table Text Block]
The fair value of the Company’s fixed-rate debt facilities, excluding the previously disclosed swap values, is based on quoted market prices (Level II) and is summarized as follows (in thousands):
Fair Value of Financial Instruments
 
 
September 30, 2013
 
December 31, 2012
Financial Instrument
 
Book Value
 
Market Value
 
Book Value
 
Market Value
7.75% senior subordinated notes, due 2020
 
$
400,000

 
$
441,300

 
$
550,000

 
$
614,600

3.75% convertible senior subordinated notes, due 2025
 
 

 
 

 
 

 
 

Carrying value
 
86,769

 

 
204,608

 

Unamortized debt discount
 
45,648

 

 
113,446

 

Principal amount
 
132,417

 
279,600

 
318,054

 
459,600

4.00% junior subordinated convertible debentures, due 2033
 
 

 
 

 
 

 
 

Carrying value
 
208,349

 

 
206,266

 

Unamortized debt discount
 
136,651

 

 
138,734

 

Principal amount
 
345,000

 
470,800

 
345,000

 
331,600

3.25% convertible senior debentures, due 2035
 
 

 
 

 
 

 
 

Carrying value
 
389,180

 

 
377,782

 

Unamortized debt discount
 
38,320

 

 
49,718

 

Principal amount
 
427,500

 
453,200

 
427,500

 
425,400

3.75% convertible senior subordinated notes, due 2042
 
 

 
 

 
 

 
 

Carrying value
 
224,572

 

 
229,624

 

Unamortized debt discount
 
165,428

 

 
160,376

 

Principal amount
 
390,000

 
549,700

 
390,000

 
397,100

3.50% convertible senior subordinated notes, due 2044
 
 
 
 
 
 
 
 
Carrying value
 
216,207

 

 

 

Unamortized debt discount
 
208,043

 

 

 

Principal amount
 
424,250

 
403,000

 

 

Summary of Debt
A summary of debt follows (in thousands):
 
 
September 30,
2013
 
December 31,
2012
Revolving credit facility
 
$

 
$

Senior term loan, due 2017
 
403,750

 
419,688

7.75% senior subordinated notes, due 2020
 
400,000

 
550,000

3.75% convertible senior subordinated notes, due 2025
 
132,417

 
318,054

4.00% junior subordinated convertible debentures, due 2033
 
345,000

 
345,000

3.25% convertible senior debentures, due 2035
 
427,500

 
427,500

3.75% convertible senior subordinated notes, due 2042
 
390,000

 
390,000

3.50% convertible senior subordinated notes, due 2044
 
424,250

 

Capitalized lease and other debt obligations
 
22,594

 
23,685

Subtotal
 
2,545,511

 
2,473,927

Add interest rate swap agreements
 
23,570

 
46,090

(Subtract) unamortized debt discount
 
(594,090
)
 
(462,274
)
(Subtract) current portion of debt
 
(548,519
)
 
(27,713
)
Total long-term debt, net
 
$
1,426,472

 
$
2,030,030

Convertible debt and related equity
Information relating to the Company's convertible securities at September 30, 2013 is in the following table:
Convertible Debt
 
Carrying Value of Equity Component (in thousands)
 
Remaining Amortization Period
 
Effective Interest Rate
3.75% convertible senior subordinated notes, due 2025
 
$
11,437

 
12.25
 
8.25
%
4.00% junior subordinated convertible debentures, due 2033
 
$
151,665

 
19.75
 
8.01
%
3.25% convertible senior debentures, due 2035
 
$
245,433

 
2.25
 
7.63
%
3.75% convertible senior subordinated notes, due 2042
 
$
167,941

 
28.50
 
7.11
%
3.50% convertible senior subordinated notes, due 2044
 
$
208,200

 
30.40
 
7.70
%