XML 22 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Debt (Tables)
6 Months Ended
Jun. 30, 2013
Debt Disclosure [Abstract]  
Fair Value, by Balance Sheet Grouping [Table Text Block]
The fair value of the Company’s fixed-rate debt facilities, excluding the previously disclosed swap values, is based on quoted market prices (Level II) and is summarized as follows (in thousands):
Fair Value of Financial Instruments
 
 
June 30, 2013
 
December 31, 2012
Financial Instrument
 
Book Value
 
Market Value
 
Book Value
 
Market Value
7.75% senior subordinated notes, due 2020
 
$
550,000

 
$
606,900

 
$
550,000

 
$
614,600

3.75% convertible senior subordinated notes, due 2025
 
 

 
 

 
 

 
 

Carrying value
 
207,110

 

 
204,608

 

Unamortized debt discount
 
110,944

 

 
113,446

 

Principal amount
 
318,054

 
597,900

 
318,054

 
459,600

4.00% junior subordinated convertible debentures, due 2033
 
 

 
 

 
 

 
 

Carrying value
 
207,641

 

 
206,266

 

Unamortized debt discount
 
137,359

 

 
138,734

 

Principal amount
 
345,000

 
408,200

 
345,000

 
331,600

3.25% convertible senior debentures, due 2035
 
 

 
 

 
 

 
 

Carrying value
 
385,309

 

 
377,782

 

Unamortized debt discount
 
42,191

 

 
49,718

 

Principal amount
 
427,500

 
440,600

 
427,500

 
425,400

3.75% convertible senior subordinated notes, due 2042
 
 

 
 

 
 

 
 

Carrying value
 
230,476

 

 
229,624

 

Unamortized debt discount
 
159,524

 

 
160,376

 

Principal amount
 
390,000

 
487,100

 
390,000

 
397,100

Summary of Debt
A summary of debt follows (in thousands):
 
 
June 30,
2013
 
December 31,
2012
Revolving credit facility
 
$

 
$

Senior term loan, due 2017
 
409,063

 
419,688

7.75% senior subordinated notes, due 2020
 
550,000

 
550,000

3.75% convertible senior subordinated notes, due 2025
 
318,054

 
318,054

4.00% junior subordinated convertible debentures, due 2033
 
345,000

 
345,000

3.25% convertible senior debentures, due 2035
 
427,500

 
427,500

3.75% convertible senior subordinated notes, due 2042
 
390,000

 
390,000

Capitalized lease and other debt obligations
 
24,447

 
23,685

Subtotal
 
2,464,064

 
2,473,927

Add interest rate swap agreements
 
20,992

 
46,090

(Subtract) unamortized debt discount
 
(450,018
)
 
(462,274
)
(Subtract) current portion of debt
 
(443,514
)
 
(27,713
)
Total long-term debt, net
 
$
1,591,524

 
$
2,030,030

Convertible debt and related equity
Information relating to the Company's convertible securities at June 30, 2013 is in the following table:
Convertible Debt
 
Carrying Value of Equity Component (in thousands)
 
Remaining Amortization Period
 
Effective Interest Rate
3.75% convertible senior subordinated notes, due 2025
 
$
27,230

 
12.50
 
8.25
%
4.00% junior subordinated convertible debentures, due 2033
 
$
151,665

 
20.00
 
8.01
%
3.25% convertible senior debentures, due 2035
 
$
245,433

 
2.50
 
7.63
%
3.75% convertible senior subordinated notes, due 2042
 
$
161,600

 
28.75
 
7.11
%