XML 53 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries
6 Months Ended
Jun. 30, 2013
Guarantor Subsidiaries [Abstract]  
Schedules Of Condensed Financial Statements [Text Block]

The Company’s 7.75% Senior Subordinated Notes due 2020, 3.75% Convertible Senior Subordinated Notes due 2025 and the 3.75% Convertible Senior Subordinated Notes due 2042 are fully and unconditionally guaranteed, subject to certain customary release provisions, on an unsecured, joint and several basis by certain wholly-owned subsidiaries of the Company (the “Guarantor Subsidiaries”).  The following condensed consolidating unaudited financial data illustrates the composition of Omnicare, Inc. (“Parent”), the Guarantor Subsidiaries and the non-guarantor Subsidiaries as of June 30, 2013 and December 31, 2012 for the balance sheets, as well as the three and six months ended June 30, 2013 and 2012 for the statements of comprehensive income and the statements of cash flows for the six months ended June 30, 2013 and 2012.  Management believes separate complete financial statements of the Guarantor Subsidiaries would not provide information that would be necessary for evaluating the sufficiency of the Guarantor Subsidiaries, and thus are not presented.  The equity method has been used with respect to the Parent company’s investment in subsidiaries.  No consolidating/eliminating adjustment column is presented for the condensed consolidating statements of cash flows since there were no significant consolidating/eliminating adjustment amounts during the periods presented.

Summary Consolidating
Statements of Comprehensive Income
(in thousands)
 
 
For the three months ended June 30,
2013:
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating / 
Eliminating Adjustments
 
Omnicare, Inc. and Subsidiaries
Net sales
 
$

 
$
1,536,702

 
$
33,195

 
$

 
$
1,569,897

Cost of sales
 

 
1,172,210

 
19,237

 

 
1,191,447

Gross profit
 

 
364,492

 
13,958

 

 
378,450

Selling, general and administrative expenses
 
1,186

 
196,944

 
5,558

 

 
203,688

Provision for doubtful accounts
 

 
24,856

 
490

 

 
25,346

Settlement, litigation and other related charges
 

 
3,512

 

 

 
3,512

Other charges
 

 
31,268

 

 

 
31,268

Operating income (loss)
 
(1,186
)
 
107,912

 
7,910

 

 
114,636

Interest expense, net of investment income
 
(29,183
)
 
(253
)
 
(188
)
 

 
(29,624
)
Income (loss) before income taxes
 
(30,369
)
 
107,659

 
7,722

 

 
85,012

Income tax (benefit) expense
 
(11,659
)
 
41,488

 
2,964

 

 
32,793

Equity of net income of subsidiaries
 
70,929

 

 

 
(70,929
)
 

Net income
 
$
52,219

 
$
66,171

 
$
4,758

 
$
(70,929
)
 
$
52,219

Comprehensive income
 
$
52,145

 
$
66,171

 
$
4,758

 
$
(70,929
)
 
$
52,145

2012:
 
 

 
 

 
 

 
 

 
 

Net sales
 
$

 
$
1,501,324

 
$
34,703

 
$

 
$
1,536,027

Cost of sales
 

 
1,146,567

 
22,114

 

 
1,168,681

Gross profit
 

 
354,757

 
12,589

 

 
367,346

Selling, general and administrative expenses
 
1,119

 
194,618

 
6,141

 

 
201,878

Provision for doubtful accounts
 

 
23,619

 
459

 

 
24,078

Settlement, litigation and other related charges
 

 
26,093

 

 

 
26,093

Other charges
 
35,092

 
14,117

 

 

 
49,209

Operating income (loss)
 
(36,211
)
 
96,310

 
5,989

 

 
66,088

Interest expense, net of investment income
 
(35,133
)
 
(255
)
 
(186
)
 

 
(35,574
)
Income (loss) before income taxes
 
(71,344
)
 
96,055

 
5,803

 

 
30,514

Income tax (benefit) expense
 
(27,570
)
 
37,152

 
2,240

 

 
11,822

Equity of net income of subsidiaries
 
62,466

 

 

 
(62,466
)
 

Net income (loss)
 
$
18,692

 
$
58,903

 
$
3,563

 
$
(62,466
)
 
$
18,692

Comprehensive income
 
$
17,003

 
$
58,903

 
$
1,876

 
$
(60,779
)
 
$
17,003




Note 9 - Guarantor Subsidiaries (Continued)


Summary Consolidating
Statements of Comprehensive Income
(in thousands)
 
 
For the six months ended June 30,
2013:
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating / 
Eliminating Adjustments
 
Omnicare, Inc. and Subsidiaries
Net sales
 
$

 
$
3,029,090

 
$
65,810

 
$

 
$
3,094,900

Cost of sales
 

 
2,307,550

 
38,076

 

 
2,345,626

Gross profit
 

 
721,540

 
27,734

 

 
749,274

Selling, general and administrative expenses
 
2,192

 
392,980

 
10,342

 

 
405,514

Provision for doubtful accounts
 

 
48,602

 
970

 

 
49,572

Settlement, litigation and other related charges
 

 
26,131

 

 

 
26,131

Other charges
 

 
35,274

 

 

 
35,274

Operating income (loss)
 
(2,192
)
 
218,553

 
16,422

 

 
232,783

Interest expense, net of investment income
 
(58,174
)
 
(543
)
 
(366
)
 

 
(59,083
)
Income (loss) before income taxes
 
(60,366
)
 
218,010

 
16,056

 

 
173,700

Income tax (benefit) expense
 
(23,205
)
 
84,160

 
6,172

 

 
67,127

Equity of net income of subsidiaries
 
143,734

 

 

 
(143,734
)
 

Net income
 
$
106,573

 
$
133,850

 
$
9,884

 
$
(143,734
)
 
$
106,573

Comprehensive income
 
$
106,475

 
$
133,850

 
$
9,884

 
$
(143,734
)
 
$
106,475

2012:
 
 

 
 

 
 

 
 

 
 

Net sales
 
$

 
$
3,058,727

 
$
70,368

 
$

 
$
3,129,095

Cost of sales
 

 
2,347,716

 
45,933

 

 
2,393,649

Gross profit
 

 
711,011

 
24,435

 

 
735,446

Selling, general and administrative expenses
 
2,122

 
383,341

 
16,539

 

 
402,002

Provision for doubtful accounts
 

 
47,585

 
924

 

 
48,509

Settlement, litigation and other related charges
 

 
33,296

 

 

 
33,296

Other charges
 
35,092

 
25,629

 

 

 
60,721

Operating income (loss)
 
(37,214
)
 
221,160

 
6,972

 

 
190,918

Interest expense, net of investment income
 
(65,521
)
 
(538
)
 
(349
)
 

 
(66,408
)
Income (loss) from continuing operations before income taxes
 
(102,735
)
 
220,622

 
6,623

 

 
124,510

Income tax (benefit) expense
 
(39,656
)
 
84,907

 
4,828

 

 
50,079

Equity of net income of subsidiaries
 
137,510

 

 

 
(137,510
)
 

Net income
 
$
74,431

 
$
135,715

 
$
1,795

 
$
(137,510
)
 
$
74,431

Comprehensive income
 
$
73,164

 
$
135,715

 
$
1,252

 
$
(136,967
)
 
$
73,164



Note 9 - Guarantor Subsidiaries (Continued)

Condensed Consolidating Balance Sheets
(in thousands)
As of June 30, 2013:
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Consolidating/Eliminating Adjustments
 
Omnicare, Inc. and Subsidiaries
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
479,460

 
$
45,337

 
$
10,563

 
$

 
$
535,360

Restricted cash
 

 
5

 

 

 
5

Accounts receivable, net (including intercompany)
 

 
758,129

 
306,615

 
(300,296
)
 
764,448

Inventories
 

 
394,751

 
7,379

 

 
402,130

Deferred income tax benefits, net-current
 

 
97,902

 

 
(286
)
 
97,616

Other current assets
 
1,796

 
284,182

 
21,441

 
(10,825
)
 
296,594

Total current assets
 
481,256

 
1,580,306

 
345,998

 
(311,407
)
 
2,096,153

Properties and equipment, net
 

 
295,380

 
6,574

 

 
301,954

Goodwill
 

 
4,224,637

 
28,824

 

 
4,253,461

Identifiable intangible assets, net
 

 
172,756

 
2,597

 

 
175,353

Other noncurrent assets
 
48,235

 
71,309

 
3,264

 
(8,194
)
 
114,614

Investment in subsidiaries
 
5,351,140

 

 

 
(5,351,140
)
 

Total assets
 
$
5,880,631

 
$
6,344,388

 
$
387,257

 
$
(5,670,741
)
 
$
6,941,535

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 

 
 

 
 

 
 

 
 

Current liabilities
 
$
466,287

 
$
668,899

 
$
39,709

 
$
(311,121
)
 
$
863,774

Long-term debt, notes and convertible debentures
 
1,574,589

 
16,935

 
5,000

 
(5,000
)
 
1,591,524

Deferred income tax liabilities
 
341,892

 
570,530

 
15,157

 
(286
)
 
927,293

Other noncurrent liabilities
 


 
64,275

 

 
(3,194
)
 
61,081

Stockholders' equity
 
3,497,863

 
5,023,749

 
327,391

 
(5,351,140
)
 
3,497,863

Total liabilities and stockholders' equity
 
$
5,880,631

 
$
6,344,388

 
$
387,257

 
$
(5,670,741
)
 
$
6,941,535

As of December 31, 2012:
 
 

 
 

 
 

 
 

 
 

ASSETS
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
383,674

 
$
58,312

 
$
12,227

 
$

 
$
454,213

Restricted cash
 

 
1,066

 

 

 
1,066

Accounts receivable, net (including intercompany)
 

 
849,753

 
197,370

 
(190,071
)
 
857,052

Inventories
 

 
379,448

 
6,250

 

 
385,698

Deferred income tax benefits, net-current
 

 
137,736

 

 
(1,550
)
 
136,186

Other current assets
 
1,765

 
248,833

 
14,871

 
(10,825
)
 
254,644

Total current assets
 
385,439

 
1,675,148

 
230,718

 
(202,446
)
 
2,088,859

Properties and equipment, net
 

 
276,056

 
6,604

 

 
282,660

Goodwill
 

 
4,219,900

 
37,059

 

 
4,256,959

Identifiable intangible assets, net
 

 
193,852

 
3,021

 

 
196,873

Other noncurrent assets
 
75,336

 
93,508

 
11,382

 
(16,313
)
 
163,913

Investment in subsidiaries
 
5,453,702

 

 

 
(5,453,702
)
 

Total assets
 
$
5,914,477

 
$
6,458,464

 
$
288,784

 
$
(5,672,461
)
 
$
6,989,264

 
 


 


 


 


 


LIABILITIES AND STOCKHOLDERS' EQUITY
 
 
 
 
 
 
 
 
 
 
Current liabilities
 
$
60,454

 
$
587,025

 
$
35,431

 
$
(200,896
)
 
$
482,014

Long-term debt, notes and convertible debentures
 
2,012,807

 
17,223

 
5,000

 
(5,000
)
 
2,030,030

Deferred income tax liabilities
 
335,504

 
559,405

 
21,301

 
(1,550
)
 
914,660

Other noncurrent liabilities
 

 
68,161

 

 
(11,313
)
 
56,848

Stockholders' equity
 
3,505,712

 
5,226,650

 
227,052

 
(5,453,702
)
 
3,505,712

Total liabilities and stockholders' equity
 
$
5,914,477

 
$
6,458,464

 
$
288,784

 
$
(5,672,461
)
 
$
6,989,264

 
 
 
 
 
 
 
 
 
 
 

Note 9 - Guarantor Subsidiaries (Continued)

Condensed Consolidating Statements of Cash Flows
(in thousands)
 
 
Six months ended June 30,
2013:
 
Parent
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Omnicare, Inc. and Subsidiaries
Cash flows from operating activities:
 
 
 
 
 
 
 
 
Net cash flows (used in) from operating activities
 
$
(11,358
)
 
$
275,143

 
$
(1,116
)
 
$
262,669

Cash flows from investing activities:
 
 

 
 

 
 

 
 

Acquisition of businesses, net of cash received
 

 
(298
)
 

 
(298
)
Disposition of businesses
 

 
675

 

 
675

Capital expenditures
 

 
(46,289
)
 
(548
)
 
(46,837
)
Other
 
(227
)
 
852

 

 
625

Net cash flows used in investing activities
 
(227
)
 
(45,060
)
 
(548
)
 
(45,835
)
Cash flows from financing activities:
 
 

 
 

 
 

 
 

Payments on terms loans
 
(10,626
)
 

 

 
(10,626
)
Payments on long-term borrowings and obligations
 
(3,434
)
 

 

 
(3,434
)
Capped call transaction
 
(38
)
 

 

 
(38
)
Increase (decrease) in cash overdraft balance
 
(10,324
)
 
91

 

 
(10,233
)
Payments for Omnicare common stock repurchase
 
(100,302
)
 

 

 
(100,302
)
Dividends paid
 
(28,766
)
 

 

 
(28,766
)
Other
 
260,861

 
(243,149
)
 

 
17,712

Net cash flows from (used in) financing activities
 
107,371

 
(243,058
)
 

 
(135,687
)
Net increase (decrease) in cash and cash equivalents
 
95,786

 
(12,975
)
 
(1,664
)
 
81,147

Cash and cash equivalents at beginning of period
 
383,674

 
58,312

 
12,227

 
454,213

Cash and cash equivalents at end of period
 
$
479,460

 
$
45,337

 
$
10,563

 
$
535,360

2012:
 
 

 
 

 
 

 
 

Cash flows from operating activities:
 
 

 
 

 
 

 
 

Net cash flows (used in) from operating activities
 
$
(42,150
)
 
$
260,896

 
$
1,869

 
$
220,615

Cash flows from investing activities:
 
 

 
 

 
 

 
 

Acquisition of businesses, net of cash received
 

 
(568
)
 

 
(568
)
Divestiture of business, net
 

 

 

 

Capital expenditures
 

 
(45,290
)
 
(1,145
)
 
(46,435
)
Other
 

 
(1,085
)
 
499

 
(586
)
Net cash flows used in investing activities
 

 
(46,943
)
 
(646
)
 
(47,589
)
Cash flows from financing activities:
 
 

 
 

 
 

 
 

Payments on term loans
 
(11,250
)
 

 

 
(11,250
)
Payments on long-term borrowings and obligations
 
(26,046
)
 

 

 
(26,046
)
Capped call transaction
 
(48,126
)
 

 

 
(48,126
)
Increase (decrease) in cash overdraft balance
 
497

 
(7,815
)
 

 
(7,318
)
Payments for Omnicare common stock repurchases
 
(80,307
)
 

 

 
(80,307
)
Dividends paid
 
(15,521
)
 

 

 
(15,521
)
Other
 
207,887

 
(207,888
)
 
(240
)
 
(241
)
Net cash flows from (used in) financing activities
 
27,134

 
(215,703
)
 
(240
)
 
(188,809
)
Net increase (decrease) in cash and cash equivalents
 
(15,016
)
 
(1,750
)
 
983

 
(15,783
)
Cash and cash equivalents at beginning of period
 
460,253

 
101,786

 
18,223

 
580,262

Cash and cash equivalents at end of period
 
$
445,237

 
$
100,036

 
$
19,206

 
$
564,479


Note 9 - Guarantor Subsidiaries (Continued)

The Company’s 3.25% convertible senior debentures due 2035 (with optional redemption by Omnicare on or after, or an optional repurchase right of holders on, December 15, 2015, at par) are fully and unconditionally guaranteed, subject to certain customary release provisions, on an unsecured basis by Omnicare Purchasing Company, LP, a wholly-owned subsidiary of the Company (the “Guarantor Subsidiary”).  The following condensed consolidating unaudited financial data illustrates the composition of Omnicare, Inc. (“Parent”), the Guarantor Subsidiary and the non-guarantor Subsidiaries as of June 30, 2013 and December 31, 2012 for the balance sheets, as well as the three and six months ended June 30, 2013 and 2012 for the statements of comprehensive income and the statements of cash flows for the six months ended June 30, 2013 and 2012.  Management believes separate complete financial statements of the Guarantor Subsidiary would not provide information that would be necessary for evaluating the sufficiency of the Guarantor Subsidiary, and thus are not presented.  The Guarantor Subsidiary does not have any material net cash flows in the condensed consolidating statements of cash flows.  The equity method has been used with respect to the Parent company’s investment in subsidiaries.  No consolidating/eliminating adjustments column is presented for the condensed consolidating statements of cash flows since there were no significant consolidating/eliminating adjustment amounts during the periods presented.

Summary Consolidating
Statements of Comprehensive Income
(in thousands)
 
 
For the three months ended June 30,
2013:
 
Parent
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Consolidating / 
Eliminating Adjustments
 
Omnicare, Inc. and Subsidiaries
Net sales
 
$

 
$

 
$
1,569,897

 
$

 
$
1,569,897

Cost of sales
 

 

 
1,191,447

 

 
1,191,447

Gross profit
 

 

 
378,450

 

 
378,450

Selling, general and administrative expenses
 
1,186

 
417

 
202,085

 

 
203,688

Provision for doubtful accounts
 

 

 
25,346

 

 
25,346

Settlement, litigation and other related charges
 

 

 
3,512

 

 
3,512

Other charges
 

 

 
31,268

 

 
31,268

Operating income (loss)
 
(1,186
)
 
(417
)
 
116,239

 

 
114,636

Interest expense, net of investment income
 
(29,183
)
 

 
(441
)
 

 
(29,624
)
Income (loss) before income taxes
 
(30,369
)
 
(417
)
 
115,798

 

 
85,012

Income tax (benefit) expense
 
(11,659
)
 
(160
)
 
44,612

 

 
32,793

Equity of net income of subsidiaries
 
70,929

 

 

 
(70,929
)
 

Net income (loss)
 
$
52,219

 
$
(257
)
 
$
71,186

 
$
(70,929
)
 
$
52,219

Comprehensive income (loss)
 
$
52,145

 
$
(257
)
 
$
71,186

 
$
(70,929
)
 
$
52,145

2012:
 
 

 
 

 
 

 
 

 
 

Net sales
 
$

 
$

 
$
1,536,027

 
$

 
$
1,536,027

Cost of sales
 

 

 
1,168,681

 

 
1,168,681

Gross profit
 

 

 
367,346

 

 
367,346

Selling, general and administrative expenses
 
1,119

 
346

 
200,413

 

 
201,878

Provision for doubtful accounts
 

 

 
24,078

 

 
24,078

Settlement, litigation and other related charges
 

 

 
26,093

 

 
26,093

Other charges
 
35,092

 

 
14,117

 

 
49,209

Operating income (loss)
 
(36,211
)
 
(346
)
 
102,645

 

 
66,088

Interest expense, net of investment income
 
(35,133
)
 

 
(441
)
 

 
(35,574
)
Income (loss) before income taxes
 
(71,344
)
 
(346
)
 
102,204

 

 
30,514

Income tax (benefit) expense
 
(27,570
)
 
(134
)
 
39,526

 

 
11,822

Equity of net income of subsidiaries
 
62,466

 

 

 
(62,466
)
 

Net income (loss)
 
$
18,692

 
$
(212
)
 
$
62,678

 
$
(62,466
)
 
$
18,692

Comprehensive income (loss)
 
$
17,003

 
$
(212
)
 
$
60,991

 
$
(60,779
)
 
$
17,003





Note 9 - Guarantor Subsidiaries (Continued)


Summary Consolidating
Statements of Comprehensive Income
(in thousands)
 
 
For the six months ended June 30,
2013:
 
Parent
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Consolidating / 
Eliminating Adjustments
 
Omnicare, Inc. and Subsidiaries
Net sales
 
$

 
$

 
$
3,094,900

 
$

 
$
3,094,900

Cost of sales
 

 

 
2,345,626

 

 
2,345,626

Gross profit
 

 

 
749,274

 

 
749,274

Selling, general and administrative expenses
 
2,192

 
816

 
402,506

 

 
405,514

Provision for doubtful accounts
 

 

 
49,572

 

 
49,572

Settlement, litigation and other related charges
 

 

 
26,131

 

 
26,131

Other charges
 

 

 
35,274

 

 
35,274

Operating income (loss)
 
(2,192
)
 
(816
)
 
235,791

 

 
232,783

Interest expense, net of investment income
 
(58,174
)
 

 
(909
)
 

 
(59,083
)
Income (loss) before income taxes
 
(60,366
)
 
(816
)
 
234,882

 

 
173,700

Income tax (benefit) expense
 
(23,205
)
 
(314
)
 
90,646

 

 
67,127

Equity of net income of subsidiaries
 
143,734

 

 

 
(143,734
)
 

Net income (loss)
 
$
106,573

 
$
(502
)
 
$
144,236

 
$
(143,734
)
 
$
106,573

Comprehensive income (loss)
 
$
106,475

 
$
(502
)
 
$
144,236

 
$
(143,734
)
 
$
106,475

2012:
 
 

 
 

 
 

 
 

 
 

Net sales
 
$

 
$

 
$
3,129,095

 
$

 
$
3,129,095

Cost of sales
 

 

 
2,393,649

 

 
2,393,649

Gross profit
 

 

 
735,446

 

 
735,446

Selling, general and administrative expenses
 
2,122

 
668

 
399,212

 

 
402,002

Provision for doubtful accounts
 

 

 
48,509

 

 
48,509

Settlement, litigation and other related charges
 

 

 
33,296

 

 
33,296

Other charges
 
35,092

 

 
25,629

 

 
60,721

Operating income (loss)
 
(37,214
)
 
(668
)
 
228,800

 

 
190,918

Interest expense, net of investment income
 
(65,521
)
 

 
(887
)
 

 
(66,408
)
Income (loss) before income taxes
 
(102,735
)
 
(668
)
 
227,913

 

 
124,510

Income tax (benefit) expense
 
(39,656
)
 
(258
)
 
89,993

 

 
50,079

Equity of net income of subsidiaries
 
137,510

 

 

 
(137,510
)
 

Net income (loss)
 
$
74,431

 
$
(410
)
 
$
137,920

 
$
(137,510
)
 
74,431

Comprehensive income (loss)
 
$
73,164

 
$
(410
)
 
$
137,377

 
$
(136,967
)
 
$
73,164





Note 9 - Guarantor Subsidiaries (Continued)

Condensed Consolidating Balance Sheets
(in thousands)
As of June 30, 2013:
 
Parent
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Consolidating/Eliminating Adjustments
 
Omnicare, Inc. and Subsidiaries
ASSETS
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
479,460

 
$

 
$
55,900

 
$

 
$
535,360

Restricted cash
 

 

 
5

 

 
5

Accounts receivable, net (including intercompany)
 

 
178

 
764,448

 
(178
)
 
764,448

Inventories
 

 

 
402,130

 

 
402,130

Deferred income tax benefits, net-current
 

 

 
97,616

 

 
97,616

Other current assets
 
1,796

 

 
294,798

 

 
296,594

Total current assets
 
481,256

 
178

 
1,614,897

 
(178
)
 
2,096,153

Properties and equipment, net
 

 
22

 
301,932

 

 
301,954

Goodwill
 

 

 
4,253,461

 

 
4,253,461

Identifiable intangible assets, net
 

 

 
175,353

 

 
175,353

Other noncurrent assets
 
48,235

 
19

 
66,360

 

 
114,614

Investment in subsidiaries
 
5,351,140

 

 

 
(5,351,140
)
 

Total assets
 
$
5,880,631

 
$
219

 
$
6,412,003

 
$
(5,351,318
)
 
$
6,941,535

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 

 
 

 
 

 
 

 
 

Current liabilities
 
$
466,287

 
$

 
$
397,665

 
$
(178
)
 
$
863,774

Long-term debt, notes and convertible debentures
 
1,574,589

 

 
16,935

 

 
1,591,524

Deferred income tax liabilities
 
341,892

 

 
585,401

 

 
927,293

Other noncurrent liabilities
 


 

 
61,081

 

 
61,081

Stockholders' equity
 
3,497,863

 
219

 
5,350,921

 
(5,351,140
)
 
3,497,863

Total liabilities and stockholders' equity
 
$
5,880,631

 
$
219

 
$
6,412,003

 
$
(5,351,318
)
 
$
6,941,535

As of December 31, 2012:
 
 

 
 

 
 

 
 

 
 

ASSETS
 
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
 
$
383,674

 
$

 
$
70,539

 
$

 
$
454,213

Restricted cash
 

 

 
1,066

 

 
1,066

Accounts receivable, net (including intercompany)
 

 
204

 
857,052

 
(204
)
 
857,052

Inventories
 

 

 
385,698

 

 
385,698

Deferred income tax benefits, net-current
 

 

 
137,736

 
(1,550
)
 
136,186

Other current assets
 
1,765

 

 
252,879

 

 
254,644

Total current assets
 
385,439

 
204

 
1,704,970

 
(1,754
)
 
2,088,859

Properties and equipment, net
 

 
22

 
282,638

 

 
282,660

Goodwill
 

 

 
4,256,959

 

 
4,256,959

Identifiable intangible assets, net
 

 

 
196,873

 

 
196,873

Other noncurrent assets
 
75,336

 
19

 
88,558

 

 
163,913

Investment in subsidiaries
 
5,453,702

 

 

 
(5,453,702
)
 

Total assets
 
$
5,914,477

 
$
245

 
$
6,529,998

 
$
(5,455,456
)
 
$
6,989,264

LIABILITIES AND STOCKHOLDERS' EQUITY
 
 

 
 

 
 

 
 

 
 

Current liabilities
 
$
60,454

 
$
54

 
$
421,710

 
$
(204
)
 
$
482,014

Long-term debt, notes and convertible debentures
 
2,012,807

 

 
17,223

 

 
2,030,030

Deferred income tax liabilities
 
335,504

 

 
580,706

 
(1,550
)
 
914,660

Other noncurrent liabilities
 

 

 
56,848

 

 
56,848

Stockholders' equity
 
3,505,712

 
191

 
5,453,511

 
(5,453,702
)
 
3,505,712

Total liabilities and stockholders' equity
 
$
5,914,477

 
$
245

 
$
6,529,998

 
$
(5,455,456
)
 
$
6,989,264

 
 
 
 
 
 
 
 
 
 
 

Note 9 - Guarantor Subsidiaries (Continued)

Condensed Consolidating Statements of Cash Flows - Unaudited
(in thousands)
 
 
Six months ended June 30,
2013:
 
Parent
 
Guarantor Subsidiary
 
Non-Guarantor Subsidiaries
 
Omnicare, Inc. and Subsidiaries
Cash flows from operating activities:
 
 
 
 
 
 
 
 
Net cash flows (used in) from operating activities
 
$
(11,358
)
 
$

 
$
274,027

 
$
262,669

Cash flows from investing activities:
 
 

 
 

 
 

 
 

Acquisition of businesses, net of cash received
 

 

 
(298
)
 
(298
)
Disposition of businesses
 

 

 
675

 
675

Capital expenditures
 

 

 
(46,837
)
 
(46,837
)
Other
 
(227
)
 

 
852

 
625

Net cash flows used in investing activities
 
(227
)
 

 
(45,608
)
 
(45,835
)
Cash flows from financing activities:
 
 

 
 

 
 

 
 

Payments on terms loans
 
(10,626
)
 

 

 
(10,626
)
Payments on long-term borrowings and obligations
 
(3,434
)
 

 

 
(3,434
)
Capped call transaction
 
(38
)
 

 

 
(38
)
Increase (decrease) in cash overdraft balance
 
(10,324
)
 

 
91

 
(10,233
)
Payments for Omnicare common stock repurchase
 
(100,302
)
 

 

 
(100,302
)
Dividends paid
 
(28,766
)
 

 

 
(28,766
)
Other
 
260,861

 

 
(243,149
)
 
17,712

Net cash flows from (used in) financing activities
 
107,371

 

 
(243,058
)
 
(135,687
)
Net increase (decrease) in cash and cash equivalents
 
95,786

 

 
(14,639
)
 
81,147

Cash and cash equivalents at beginning of period
 
383,674

 

 
70,539

 
454,213

Cash and cash equivalents at end of period
 
$
479,460

 
$

 
$
55,900

 
$
535,360

2012:
 
 

 
 

 
 

 
 

Cash flows from operating activities:
 
 

 
 

 
 

 
 

Net cash flows (used in) from operating activities
 
$
(42,150
)
 
$

 
$
262,765

 
$
220,615

Cash flows from investing activities:
 
 

 
 

 
 

 
 

Acquisition of businesses, net of cash received
 

 

 
(568
)
 
(568
)
Divestiture of business, net
 

 

 

 

Capital expenditures
 

 

 
(46,435
)
 
(46,435
)
Other
 

 

 
(586
)
 
(586
)
Net cash flows used in investing activities
 

 

 
(47,589
)
 
(47,589
)
Cash flows from financing activities:
 
 

 
 

 
 

 
 

Payments on term loans
 
(11,250
)
 

 

 
(11,250
)
Payments on long-term borrowings and obligations
 
(26,046
)
 

 

 
(26,046
)
Capped call transaction
 
(48,126
)
 

 

 
(48,126
)
Increase (decrease) in cash overdraft balance
 
497

 

 
(7,815
)
 
(7,318
)
Payments for Omnicare common stock repurchases
 
(80,307
)
 

 

 
(80,307
)
Dividends paid
 
(15,521
)
 

 

 
(15,521
)
Other
 
207,887

 

 
(208,128
)
 
(241
)
Net cash flows from (used in) financing activities
 
27,134

 

 
(215,943
)
 
(188,809
)
Net decrease in cash and cash equivalents
 
(15,016
)
 

 
(767
)
 
(15,783
)
Cash and cash equivalents at beginning of period
 
460,253

 

 
120,009

 
580,262

Cash and cash equivalents at end of period
 
$
445,237

 
$

 
$
119,242

 
$
564,479