XML 16 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Dec. 31, 2012
Summary Consolidating Statements of Income [Abstract]      
Net sales $ 1,525,003 $ 1,593,068  
Cost of sales 1,154,179 1,224,968  
Gross profit 370,824 368,100  
Selling, general and administrative expenses 201,826 200,124  
Provision for doubtful accounts 24,226 24,431  
Settlements, litigations and other related charges 22,619 7,203  
Other miscellaneous charges 4,006 11,512  
Operating income (loss) 118,147 124,830  
Interest expense, net of investment income (29,459) (30,834)  
Income before income taxes 88,688 93,996  
Income tax (benefit) expense 34,334 38,257  
Equity of net income (loss) of subsidiaries 0 0  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 54,354 55,739  
Comprehensive income (loss) 54,330 56,161  
ASSETS      
Cash and Cash Equivalents, at Carrying Value 509,818 622,177  
Restricted Cash and Investments, Current 5   1,066
Accounts Receivable, Net, Current 840,383   857,052
Inventory, Net 382,658   385,698
Deferred Tax Assets, Net of Valuation Allowance, Current 115,785   136,186
Other Assets, Current 279,476   254,644
Assets, Current 2,128,125   2,088,859
Property, Plant and Equipment, Net 292,794   282,660
Goodwill 4,256,959   4,256,959
Intangible Assets, Net (Excluding Goodwill) 187,263   196,873
Other Assets, Noncurrent 147,211   163,913
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0
Assets 7,012,352   6,989,264
LIABILITIES AND STOCKHOLDERS' EQUITY      
Liabilities, Current 672,175   482,014
Long-term Debt, Excluding Current Maturities 1,817,991   2,030,030
Deferred income tax liabilities 910,040   914,660
Other noncurrent liabilities 61,909   56,848
Stockholders' equity 3,550,237   3,505,712
Total liabilities and stockholders' equity 7,012,352   6,989,264
Cash flows from operating activities:      
Net cash flows (used in) from operating activities 108,895 100,417  
Cash flows from investing activities:      
Acquisition of businesses, net of cash received 0 (563)  
Capital expenditures (23,129) (20,239)  
Other Investing Activities 854 512  
Net cash flows used in investing activities (22,275) (20,290)  
Cash flows from financing activities:      
Payments on Term Loans (5,313) (6,587)  
Payments on long-term borrowings and obligations (1,684) 0  
Proceeds from (Repayments of) Bank Overdrafts (9,774) (3,151)  
Payments for Omnicare common stock repurchase (302) (22,328)  
Dividends paid (14,479) (7,825)  
Proceeds from (payments for) Other Financing Activities including disc Ops 537 1,679  
Net Cash Provided by (Used in) Financing Activities (31,015) (38,212)  
Net increase (decrease) in cash and cash equivalents 55,605 41,915  
Cash and cash equivalents at beginning of period 454,213 580,262  
Cash and cash equivalents at end of period 509,818 622,177  
Parent Company [Member]
     
Summary Consolidating Statements of Income [Abstract]      
Net sales 0 0  
Cost of sales 0 0  
Gross profit 0 0  
Selling, general and administrative expenses 1,006 1,003  
Provision for doubtful accounts 0 0  
Settlements, litigations and other related charges 0 0  
Other miscellaneous charges 0 0  
Operating income (loss) (1,006) (1,003)  
Interest expense, net of investment income (28,991) (30,388)  
Income before income taxes (29,997) (31,391)  
Income tax (benefit) expense (11,546) (12,086)  
Equity of net income (loss) of subsidiaries 72,805 75,044  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 54,354 55,739  
Comprehensive income (loss) 54,330 56,161  
ASSETS      
Cash and Cash Equivalents, at Carrying Value 437,264 505,499  
Restricted Cash and Investments, Current 0   0
Accounts Receivable, Net, Current 0   0
Inventory, Net 0   0
Deferred Tax Assets, Net of Valuation Allowance, Current 67   0
Other Assets, Current 2,105   1,765
Assets, Current 439,436   385,439
Property, Plant and Equipment, Net 0   0
Goodwill 0   0
Intangible Assets, Net (Excluding Goodwill) 0   0
Other Assets, Noncurrent 68,243   75,336
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 5,454,351   5,453,702
Assets 5,962,030   5,914,477
LIABILITIES AND STOCKHOLDERS' EQUITY      
Liabilities, Current 271,877   60,454
Long-term Debt, Excluding Current Maturities 1,801,588   2,012,807
Deferred income tax liabilities 338,328   335,504
Other noncurrent liabilities      0
Stockholders' equity 3,550,237   3,505,712
Total liabilities and stockholders' equity 5,962,030   5,914,477
Cash flows from operating activities:      
Net cash flows (used in) from operating activities (3,365) 3,153  
Cash flows from investing activities:      
Acquisition of businesses, net of cash received   0  
Capital expenditures 0 0  
Other Investing Activities (227) 0  
Net cash flows used in investing activities (227) 0  
Cash flows from financing activities:      
Payments on Term Loans (5,313) (6,587)  
Payments on long-term borrowings and obligations (1,684)    
Proceeds from (Repayments of) Bank Overdrafts (10,900) 290  
Payments for Omnicare common stock repurchase (302) (22,328)  
Dividends paid (14,479) (7,825)  
Proceeds from (payments for) Other Financing Activities including disc Ops 89,860 78,543  
Net Cash Provided by (Used in) Financing Activities 57,182 42,093  
Net increase (decrease) in cash and cash equivalents 53,590 45,246  
Cash and cash equivalents at beginning of period 383,674 460,253  
Cash and cash equivalents at end of period 437,264 505,499  
Guarantor Subsidiaries [Member] | Convertible Senior Debentures [Member]
     
Summary Consolidating Statements of Income [Abstract]      
Net sales 0 0  
Cost of sales 0 0  
Gross profit 0 0  
Selling, general and administrative expenses 399 322  
Provision for doubtful accounts 0 0  
Settlements, litigations and other related charges 0 0  
Other miscellaneous charges 0 0  
Operating income (loss) (399) (322)  
Interest expense, net of investment income 0 0  
Income before income taxes (399) (322)  
Income tax (benefit) expense (154) (124)  
Equity of net income (loss) of subsidiaries 0 0  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (245) (198)  
Comprehensive income (loss) (245) (198)  
ASSETS      
Cash and Cash Equivalents, at Carrying Value 0 0  
Restricted Cash and Investments, Current 0   0
Accounts Receivable, Net, Current 201   204
Inventory, Net 0   0
Deferred Tax Assets, Net of Valuation Allowance, Current 0   0
Other Assets, Current 0   0
Assets, Current 201   204
Property, Plant and Equipment, Net 22   22
Goodwill 0   0
Intangible Assets, Net (Excluding Goodwill) 0   0
Other Assets, Noncurrent 19   19
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0
Assets 242   245
LIABILITIES AND STOCKHOLDERS' EQUITY      
Liabilities, Current 54   54
Long-term Debt, Excluding Current Maturities 0   0
Deferred income tax liabilities 0   0
Other noncurrent liabilities 0   0
Stockholders' equity 188   191
Total liabilities and stockholders' equity 242   245
Cash flows from operating activities:      
Net cash flows (used in) from operating activities 0 0  
Cash flows from investing activities:      
Acquisition of businesses, net of cash received   0  
Capital expenditures 0 0  
Other Investing Activities 0 0  
Net cash flows used in investing activities 0 0  
Cash flows from financing activities:      
Payments on Term Loans 0 0  
Payments on long-term borrowings and obligations 0    
Proceeds from (Repayments of) Bank Overdrafts 0 0  
Payments for Omnicare common stock repurchase 0 0  
Dividends paid 0 0  
Proceeds from (payments for) Other Financing Activities including disc Ops 0 0  
Net Cash Provided by (Used in) Financing Activities 0 0  
Net increase (decrease) in cash and cash equivalents 0 0  
Cash and cash equivalents at beginning of period 0 0  
Cash and cash equivalents at end of period 0 0  
Guarantor Subsidiaries [Member] | Guaranteed Senior Notes Payable [Member]
     
Summary Consolidating Statements of Income [Abstract]      
Net sales 1,492,388 1,557,403  
Cost of sales 1,135,340 1,201,149  
Gross profit 357,048 356,254  
Selling, general and administrative expenses 196,036 188,723  
Provision for doubtful accounts 23,746 23,966  
Settlements, litigations and other related charges 22,619 7,203  
Other miscellaneous charges 4,006 11,512  
Operating income (loss) 110,641 124,850  
Interest expense, net of investment income (290) (283)  
Income before income taxes 110,351 124,567  
Income tax (benefit) expense 42,672 47,755  
Equity of net income (loss) of subsidiaries 0 0  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 67,679 76,812  
Comprehensive income (loss) 67,679 76,812  
ASSETS      
Cash and Cash Equivalents, at Carrying Value 62,790 97,581  
Restricted Cash and Investments, Current 5   1,066
Accounts Receivable, Net, Current 834,286   849,753
Inventory, Net 375,390   379,448
Deferred Tax Assets, Net of Valuation Allowance, Current 116,782   137,736
Other Assets, Current 267,048   248,833
Assets, Current 1,656,301   1,675,148
Property, Plant and Equipment, Net 286,266   276,056
Goodwill 4,228,135   4,219,900
Intangible Assets, Net (Excluding Goodwill) 184,454   193,852
Other Assets, Noncurrent 83,903   93,508
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0
Assets 6,439,059   6,458,464
LIABILITIES AND STOCKHOLDERS' EQUITY      
Liabilities, Current 609,959   587,025
Long-term Debt, Excluding Current Maturities 16,403   17,223
Deferred income tax liabilities 553,663   559,405
Other noncurrent liabilities 76,661   68,161
Stockholders' equity 5,182,373   5,226,650
Total liabilities and stockholders' equity 6,439,059   6,458,464
Cash flows from operating activities:      
Net cash flows (used in) from operating activities 114,407 94,417  
Cash flows from investing activities:      
Acquisition of businesses, net of cash received   (563)  
Capital expenditures (22,813) (19,432)  
Other Investing Activities 1,081 513  
Net cash flows used in investing activities (21,732) (19,482)  
Cash flows from financing activities:      
Payments on Term Loans 0 0  
Payments on long-term borrowings and obligations 0    
Proceeds from (Repayments of) Bank Overdrafts 1,126 (3,441)  
Payments for Omnicare common stock repurchase 0 0  
Dividends paid 0 0  
Proceeds from (payments for) Other Financing Activities including disc Ops (89,323) (75,699)  
Net Cash Provided by (Used in) Financing Activities (88,197) (79,140)  
Net increase (decrease) in cash and cash equivalents 4,478 (4,205)  
Cash and cash equivalents at beginning of period 58,312 101,786  
Cash and cash equivalents at end of period 62,790 97,581  
Non-Guarantor Subsidiaries [Member] | Convertible Senior Debentures [Member]
     
Summary Consolidating Statements of Income [Abstract]      
Net sales 1,525,003 1,593,068  
Cost of sales 1,154,179 1,224,968  
Gross profit 370,824 368,100  
Selling, general and administrative expenses 200,421 198,799  
Provision for doubtful accounts 24,226 24,431  
Settlements, litigations and other related charges 22,619 7,203  
Other miscellaneous charges 4,006 11,512  
Operating income (loss) 119,552 126,155  
Interest expense, net of investment income (468) (446)  
Income before income taxes 119,084 125,709  
Income tax (benefit) expense 46,034 50,467  
Equity of net income (loss) of subsidiaries 0 0  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 73,050 75,242  
Comprehensive income (loss) 73,050 75,242  
ASSETS      
Cash and Cash Equivalents, at Carrying Value 72,554 116,678  
Restricted Cash and Investments, Current 5   1,066
Accounts Receivable, Net, Current 840,383   857,052
Inventory, Net 382,658   385,698
Deferred Tax Assets, Net of Valuation Allowance, Current 115,718   137,736
Other Assets, Current 277,371   252,879
Assets, Current 1,688,689   1,704,970
Property, Plant and Equipment, Net 292,772   282,638
Goodwill 4,256,959   4,256,959
Intangible Assets, Net (Excluding Goodwill) 187,263   196,873
Other Assets, Noncurrent 78,949   88,558
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0
Assets 6,504,632   6,529,998
LIABILITIES AND STOCKHOLDERS' EQUITY      
Liabilities, Current 400,445   421,710
Long-term Debt, Excluding Current Maturities 16,403   17,223
Deferred income tax liabilities 571,712   580,706
Other noncurrent liabilities 61,909   56,848
Stockholders' equity 5,454,163   5,453,511
Total liabilities and stockholders' equity 6,504,632   6,529,998
Cash flows from operating activities:      
Net cash flows (used in) from operating activities 112,260 97,264  
Cash flows from investing activities:      
Acquisition of businesses, net of cash received   (563)  
Capital expenditures (23,129) (20,239)  
Other Investing Activities 1,081 512  
Net cash flows used in investing activities (22,048) (20,290)  
Cash flows from financing activities:      
Payments on Term Loans 0 0  
Payments on long-term borrowings and obligations 0    
Proceeds from (Repayments of) Bank Overdrafts 1,126 (3,441)  
Payments for Omnicare common stock repurchase 0 0  
Dividends paid 0 0  
Proceeds from (payments for) Other Financing Activities including disc Ops (89,323) (76,864)  
Net Cash Provided by (Used in) Financing Activities (88,197) (80,305)  
Net increase (decrease) in cash and cash equivalents 2,015 (3,331)  
Cash and cash equivalents at beginning of period 70,539 120,009  
Cash and cash equivalents at end of period 72,554 116,678  
Non-Guarantor Subsidiaries [Member] | Guaranteed Senior Notes Payable [Member]
     
Summary Consolidating Statements of Income [Abstract]      
Net sales 32,615 35,665  
Cost of sales 18,839 23,819  
Gross profit 13,776 11,846  
Selling, general and administrative expenses 4,784 10,398  
Provision for doubtful accounts 480 465  
Settlements, litigations and other related charges 0 0  
Other miscellaneous charges 0 0  
Operating income (loss) 8,512 983  
Interest expense, net of investment income (178) (163)  
Income before income taxes 8,334 820  
Income tax (benefit) expense 3,208 2,588  
Equity of net income (loss) of subsidiaries 0 0  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest 5,126 (1,768)  
Comprehensive income (loss) 5,126 (1,768)  
ASSETS      
Cash and Cash Equivalents, at Carrying Value 9,764 19,097  
Restricted Cash and Investments, Current 0   0
Accounts Receivable, Net, Current 244,778   197,370
Inventory, Net 7,268   6,250
Deferred Tax Assets, Net of Valuation Allowance, Current 0   0
Other Assets, Current 21,148   14,871
Assets, Current 282,958   230,718
Property, Plant and Equipment, Net 6,528   6,604
Goodwill 28,824   37,059
Intangible Assets, Net (Excluding Goodwill) 2,809   3,021
Other Assets, Noncurrent 14,817   11,382
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures 0   0
Assets 335,936   288,784
LIABILITIES AND STOCKHOLDERS' EQUITY      
Liabilities, Current 39,845   35,431
Long-term Debt, Excluding Current Maturities 5,000   5,000
Deferred income tax liabilities 19,113   21,301
Other noncurrent liabilities 0   0
Stockholders' equity 271,978   227,052
Total liabilities and stockholders' equity 335,936   288,784
Cash flows from operating activities:      
Net cash flows (used in) from operating activities (2,147) 2,847  
Cash flows from investing activities:      
Acquisition of businesses, net of cash received   0  
Capital expenditures (316) (807)  
Other Investing Activities 0 (1)  
Net cash flows used in investing activities (316) (808)  
Cash flows from financing activities:      
Payments on Term Loans 0 0  
Payments on long-term borrowings and obligations 0    
Proceeds from (Repayments of) Bank Overdrafts 0 0  
Payments for Omnicare common stock repurchase 0 0  
Dividends paid 0 0  
Proceeds from (payments for) Other Financing Activities including disc Ops 0 (1,165)  
Net Cash Provided by (Used in) Financing Activities 0 (1,165)  
Net increase (decrease) in cash and cash equivalents (2,463) 874  
Cash and cash equivalents at beginning of period 12,227 18,223  
Cash and cash equivalents at end of period 9,764 19,097  
Consolidating, Eliminating Adjustments [Member]
     
Summary Consolidating Statements of Income [Abstract]      
Net sales 0 0  
Cost of sales 0 0  
Gross profit 0 0  
Selling, general and administrative expenses 0 0  
Provision for doubtful accounts 0 0  
Settlements, litigations and other related charges 0 0  
Other miscellaneous charges 0 0  
Operating income (loss) 0 0  
Interest expense, net of investment income 0 0  
Income before income taxes 0 0  
Income tax (benefit) expense 0 0  
Equity of net income (loss) of subsidiaries (72,805) (75,044)  
Income (Loss) from Continuing Operations, Including Portion Attributable to Noncontrolling Interest (72,805) (75,044)  
Comprehensive income (loss) (72,805) (75,044)  
Consolidating, Eliminating Adjustments [Member] | Convertible Senior Debentures [Member]
     
ASSETS      
Cash and Cash Equivalents, at Carrying Value 0   0
Restricted Cash and Investments, Current 0   0
Accounts Receivable, Net, Current (201)   (204)
Inventory, Net 0   0
Deferred Tax Assets, Net of Valuation Allowance, Current 0   (1,550)
Other Assets, Current 0   0
Assets, Current (201)   (1,754)
Property, Plant and Equipment, Net 0   0
Goodwill 0   0
Intangible Assets, Net (Excluding Goodwill) 0   0
Other Assets, Noncurrent 0   0
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (5,454,351)   (5,453,702)
Assets (5,454,552)   (5,455,456)
LIABILITIES AND STOCKHOLDERS' EQUITY      
Liabilities, Current (201)   (204)
Long-term Debt, Excluding Current Maturities 0   0
Deferred income tax liabilities 0   (1,550)
Other noncurrent liabilities 0   0
Stockholders' equity (5,454,351)   (5,453,702)
Total liabilities and stockholders' equity (5,454,552)   (5,455,456)
Cash flows from financing activities:      
Cash and cash equivalents at beginning of period     0
Cash and cash equivalents at end of period 0   0
Consolidating, Eliminating Adjustments [Member] | Guaranteed Senior Notes Payable [Member]
     
ASSETS      
Cash and Cash Equivalents, at Carrying Value 0   0
Restricted Cash and Investments, Current 0   0
Accounts Receivable, Net, Current (238,681)   (190,071)
Inventory, Net 0   0
Deferred Tax Assets, Net of Valuation Allowance, Current (1,064)   (1,550)
Other Assets, Current (10,825)   (10,825)
Assets, Current (250,570)   (202,446)
Property, Plant and Equipment, Net 0   0
Goodwill 0   0
Intangible Assets, Net (Excluding Goodwill) 0   0
Other Assets, Noncurrent (19,752)   (16,313)
Investments in and Advance to Affiliates, Subsidiaries, Associates, and Joint Ventures (5,454,351)   (5,453,702)
Assets (5,724,673)   (5,672,461)
LIABILITIES AND STOCKHOLDERS' EQUITY      
Liabilities, Current (249,506)   (200,896)
Long-term Debt, Excluding Current Maturities (5,000)   (5,000)
Deferred income tax liabilities (1,064)   (1,550)
Other noncurrent liabilities (14,752)   (11,313)
Stockholders' equity (5,454,351)   (5,453,702)
Total liabilities and stockholders' equity (5,724,673)   (5,672,461)
Cash flows from financing activities:      
Cash and cash equivalents at beginning of period     0
Cash and cash equivalents at end of period $ 0   $ 0