XML 34 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
3 Months Ended
Mar. 31, 2013
Debt Disclosure [Abstract]  
Summary of Debt
A summary of debt follows (in thousands):
 
 
March 31,
2013
 
December 31,
2012
Revolving credit facility
 
$

 
$

Senior term loan, due 2017
 
414,375

 
419,688

7.75% senior subordinated notes, due 2020
 
550,000

 
550,000

3.75% convertible senior subordinated notes, due 2025
 
318,054

 
318,054

4.00% junior subordinated convertible debentures, due 2033
 
345,000

 
345,000

3.25% convertible senior debentures, due 2035
 
427,500

 
427,500

3.75% convertible senior subordinated notes, due 2042
 
390,000

 
390,000

Capitalized lease and other debt obligations
 
23,225

 
23,685

Subtotal
 
2,468,154

 
2,473,927

Add interest rate swap agreements
 
39,961

 
46,090

(Subtract) unamortized debt discount
 
(456,205
)
 
(462,274
)
(Subtract) current portion of debt
 
(233,919
)
 
(27,713
)
Total long-term debt, net
 
$
1,817,991

 
$
2,030,030

Convertible debt and related equity
Information relating to the Company's convertible securities at March 31, 2013 is in the following table:
Convertible Debt
 
Carrying Value of Equity Component (in thousands)
 
Remaining Amortization Period
 
Effective Interest Rate
3.75% convertible senior subordinated notes, due 2025
 
$
27,230

 
12.75
 
8.25
%
4.00% junior subordinated convertible debentures, due 2033
 
$
151,665

 
20.25
 
8.01
%
3.25% convertible senior debentures, due 2035
 
$
245,433

 
2.75
 
7.63
%
3.75% convertible senior subordinated notes, due 2042
 
$
161,600

 
29.00
 
7.11
%

Financial assets and liabilities measured at fair value
Fair Value

The Company’s financial assets and liabilities, measured at fair value on a recurring basis, were as follows (in thousands):
 
 
 
 
Based on
 
 
Fair Value
 
Quoted Prices in Active Markets
 (Level 1)
 
Other Observable Inputs
(Level 2)
 
Unobservable Inputs
(Level 3)
March 31, 2013
 
 
 
 
 
 
 
 
Bond portfolio
 
$
25,075

 
$

 
$
25,075

 
$

7.75% interest rate swap agreements - fair value hedge
 
39,961

 

 
39,961

 

Derivatives
 

 

 

 

Total
 
$
65,036

 
$

 
$
65,036

 
$

December 31, 2012
 
 
 
 
 
 
 
 
Bond portfolio
 
$
24,887

 
$

 
$
24,887

 
$

7.75% interest rate swap agreements - fair value hedge
 
46,090

 

 
46,090

 

Derivatives
 

 

 

 

Total
 
$
70,977

 
$

 
$
70,977

 
$

 
The fair value of the Company’s fixed-rate debt facilities, excluding the previously disclosed swap values, is based on quoted market prices (Level II) and is summarized as follows (in thousands):
Fair Value of Financial Instruments
 
 
March 31, 2013
 
December 31, 2012
Financial Instrument
 
Book Value
 
Market Value
 
Book Value
 
Market Value
7.75% senior subordinated notes, due 2020
 
$
550,000

 
$
613,300

 
$
550,000

 
$
614,600

3.75% convertible senior subordinated notes, due 2025
 
 

 
 

 
 

 
 

Carrying value
 
205,846

 

 
204,608

 

Unamortized debt discount
 
112,208

 

 
113,446

 

Principal amount
 
318,054

 
512,100

 
318,054

 
459,600

4.00% junior subordinated convertible debentures, due 2033
 
 

 
 

 
 

 
 

Carrying value
 
206,947

 

 
206,266

 

Unamortized debt discount
 
138,053

 

 
138,734

 

Principal amount
 
345,000

 
355,300

 
345,000

 
331,600

3.25% convertible senior debentures, due 2035
 
 

 
 

 
 

 
 

Carrying value
 
381,510

 

 
377,782

 

Unamortized debt discount
 
45,990

 

 
49,718

 

Principal amount
 
427,500

 
430,200

 
427,500

 
425,400

3.75% convertible senior subordinated notes, due 2042
 
 

 
 

 
 

 
 

Carrying value
 
230,046

 

 
229,624

 

Unamortized debt discount
 
159,954

 

 
160,376

 

Principal amount
 
390,000

 
434,900

 
390,000

 
397,100