XML 53 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries (Details) (USD $)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Dec. 31, 2011
Summary Consolidating Statements of Income (Guaranteed Senior Notes Payable) [Abstract]          
Net sales $ 1,501,348,000 $ 1,544,360,000 $ 4,630,443,000 $ 4,625,837,000  
Cost of sales 1,130,053,000 1,198,299,000 3,523,702,000 3,608,423,000  
Gross profit 371,295,000 346,061,000 1,106,741,000 1,017,414,000  
Selling, general and administrative expenses 203,550,000 191,293,000 605,552,000 573,934,000  
Provision for doubtful accounts 24,047,000 24,255,000 72,556,000 73,142,000  
Settlement, litigation and other related charges 4,931,000 6,742,000 38,227,000 32,571,000  
Other miscellaneous charges 5,036,000 6,718,000 65,757,000 10,939,000  
Operating income (loss) 133,731,000 117,053,000 324,649,000 326,828,000  
Interest expense, net of investment income (39,036,000) (55,926,000) (105,444,000) (124,038,000)  
Income (loss) from continuing operations before income taxes 94,695,000 61,127,000 219,205,000 202,790,000  
Income tax (benefit) expense 33,270,000 23,343,000 83,349,000 79,570,000  
Income (loss) from continuing operations 61,425,000 37,784,000 135,856,000 123,220,000  
Loss from discontinued operations 0 (9,900,000) 0 (67,479,000)  
Equity of net income (loss) of subsidiaries 0 0 0 0  
Net income (loss) 61,425,000 27,884,000 135,856,000 55,741,000  
Comprehensive income (loss) 63,354,000 24,002,000 136,518,000 48,946,000  
ASSETS          
Cash and cash equivalents 647,408,000 679,643,000 647,408,000 679,643,000  
Restricted cash 988,000   988,000   2,336,000
Accounts receivable, net (including intercompany) 901,809,000   901,809,000   931,314,000
Inventories 340,648,000   340,648,000   419,378,000
Deferred income tax benefits 162,558,000   162,558,000   153,444,000
Other current assets 179,972,000   179,972,000   210,637,000
Total current assets 2,233,383,000   2,233,383,000   2,297,371,000
Properties and equipment, net 271,436,000   271,436,000   225,257,000
Goodwill 4,256,385,000   4,256,385,000   4,250,579,000
Identifiable intangible assets, net 207,175,000   207,175,000   235,270,000
Other noncurrent assets 180,817,000   180,817,000   184,633,000
Investment in subsidiaries 0   0   0
Total assets 7,149,196,000   7,149,196,000   7,193,110,000
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities - continuing operations (including intercompany) 463,530,000   463,530,000   540,067,000
Long-term debt, notes and convertible debentures 2,029,742,000   2,029,742,000   1,968,274,000
Deferred income tax liabilities 885,450,000   885,450,000   838,857,000
Other noncurrent liabilities 59,151,000   59,151,000   50,476,000
Stockholders' equity 3,711,323,000   3,711,323,000   3,795,436,000
Total liabilities and stockholders' equity 7,149,196,000   7,149,196,000   7,193,110,000
Condensed Consolidating Statements of Cash Flows (Guaranteed Senior Notes Payable) [Abstract]          
Net cash flows (used in) from operating activities     416,903,000 448,810,000  
Cash flows from investing activities:          
Acquisition of businesses, net of cash received     (34,411,000) (101,844,000)  
Divestiture of businesses, net     19,207,000 10,599,000  
Capital expenditures     (71,433,000) (39,080,000)  
Payments to Acquire Marketable Securities     (25,000,000) 0  
Other Investing Activities     1,348,000 (3,379,000)  
Net cash flows used in investing activities     (110,289,000) (133,704,000)  
Cash flows from financing activities:          
Payments on Term Loans     (19,375,000) 0  
Proceeds from Issuance of Long-term Debt     (425,000,000) (600,000,000)  
Payments on long-term borrowings and obligations     (452,302,000) (626,921,000)  
Option indexed to issuers equity cash paid     (48,126,000) 0  
Payments for Omnicare common stock repurchase     (110,919,000) (120,114,000)  
Dividends paid     (30,765,000) (12,745,000)  
Net increase (decrease) in cash and cash equivalents     67,146,000 185,461,000  
Less increase in cash and cash equivalents of discontinued operations     0 302,000  
Increase (decrease) in cash and cash equivalents of continuing operations     67,146,000 185,159,000  
Cash and cash equivalents at beginning of period     580,262,000 494,484,000  
Cash and cash equivalents at end of period 647,408,000 679,643,000 647,408,000 679,643,000  
Summary Consolidating Statements of Income (Guaranteed Convertible Senior Debentures) [Abstract]          
Net sales 1,501,348,000 1,544,360,000 4,630,443,000 4,625,837,000  
Cost of sales 1,130,053,000 1,198,299,000 3,523,702,000 3,608,423,000  
Gross profit 371,295,000 346,061,000 1,106,741,000 1,017,414,000  
Selling, general and administrative expenses 203,550,000 191,293,000 605,552,000 573,934,000  
Provision for doubtful accounts 24,047,000 24,255,000 72,556,000 73,142,000  
Settlement, litigation and other related charges 4,931,000 6,742,000 38,227,000 32,571,000  
Subtotal - Other miscellaneous charges 5,036,000 6,718,000 65,757,000 10,939,000  
Operating Income (Loss) 133,731,000 117,053,000 324,649,000 326,828,000  
Income from continuing operations before income taxes 94,695,000 61,127,000 219,205,000 202,790,000  
Income tax (benefit) expense 33,270,000 23,343,000 83,349,000 79,570,000  
Income from continuing operations 61,425,000 37,784,000 135,856,000 123,220,000  
Loss from discontinued operations 0 (9,900,000) 0 (67,479,000)  
Equity of net income (loss) of subsidiaries 0 0 0 0  
Net income (loss) 61,425,000 27,884,000 135,856,000 55,741,000  
ASSETS          
Cash and cash equivalents 647,408,000 679,643,000 647,408,000 679,643,000  
Restricted cash 988,000   988,000   2,336,000
Accounts receivable, net (including intercompany) 901,809,000   901,809,000   931,314,000
Inventories 340,648,000   340,648,000   419,378,000
Deferred income tax benefits 162,558,000   162,558,000   153,444,000
Other current assets 179,972,000   179,972,000   210,637,000
Total current assets 2,233,383,000   2,233,383,000   2,297,371,000
Properties and equipment, net 271,436,000   271,436,000   225,257,000
Goodwill 4,256,385,000   4,256,385,000   4,250,579,000
Identifiable intangible assets, net 207,175,000   207,175,000   235,270,000
Other noncurrent assets 180,817,000   180,817,000   184,633,000
Investment in subsidiaries 0   0   0
Total assets 7,149,196,000   7,149,196,000   7,193,110,000
Cash and cash equivalents 647,408,000 679,643,000 647,408,000 679,643,000  
Restricted cash 988,000   988,000   2,336,000
Accounts receivable, net (including intercompany) 901,809,000   901,809,000   931,314,000
Inventories 340,648,000   340,648,000   419,378,000
Deferred income tax benefits 162,558,000   162,558,000   153,444,000
Other current assets 179,972,000   179,972,000   210,637,000
Total current assets 2,233,383,000   2,233,383,000   2,297,371,000
Properties and equipment, net 271,436,000   271,436,000   225,257,000
Goodwill 4,256,385,000   4,256,385,000   4,250,579,000
Identifiable intangible assets, net 207,175,000   207,175,000   235,270,000
Other noncurrent assets 180,817,000   180,817,000   184,633,000
Investment in subsidiaries 0   0   0
Total assets 7,149,196,000   7,149,196,000   7,193,110,000
Condensed Consolidating Statements of Cash Flows (Guaranteed Convertible Senior Debentures) [Abstract]          
Net cash flows (used in) from operating activities     416,903,000 448,810,000  
Proceeds from (payments for) Other Financing Activities including disc Ops     (2,981,000) 30,135,000  
Net Cash Provided by (Used in) Financing Activities (239,468,000)   (239,468,000) (129,645,000)  
Parent Company [Member]
         
Summary Consolidating Statements of Income (Guaranteed Senior Notes Payable) [Abstract]          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expenses 988,000 2,666,000 3,110,000 8,573,000  
Provision for doubtful accounts 0 0 0 0  
Settlement, litigation and other related charges 0 0   0  
Other miscellaneous charges 0 0 35,092,000 0  
Operating income (loss) (988,000) (2,666,000) (38,202,000) (8,573,000)  
Interest expense, net of investment income (37,625,000) (55,578,000) (103,146,000) (123,272,000)  
Income (loss) from continuing operations before income taxes (38,613,000) (58,244,000) (141,348,000) (131,845,000)  
Income tax (benefit) expense (15,116,000) (22,447,000) (54,772,000) (50,062,000)  
Income (loss) from continuing operations (23,497,000) (35,797,000) (86,576,000) (81,783,000)  
Loss from discontinued operations   0   0  
Equity of net income (loss) of subsidiaries 84,922,000 63,681,000 222,432,000 137,524,000  
Net income (loss) 61,425,000 27,884,000 135,856,000 55,741,000  
Comprehensive income (loss) 63,354,000 24,002,000 136,518,000 48,946,000  
ASSETS          
Cash and cash equivalents 551,236,000 537,764,000 551,236,000 537,764,000  
Restricted cash 0   0   0
Accounts receivable, net (including intercompany) 0   0   0
Inventories 0   0   0
Deferred income tax benefits 0   0   0
Other current assets 4,401,000   4,401,000   3,865,000
Total current assets 555,637,000   555,637,000   464,118,000
Properties and equipment, net 0   0   0
Goodwill 0   0   0
Identifiable intangible assets, net 0   0   0
Other noncurrent assets 80,610,000   80,610,000   77,485,000
Investment in subsidiaries 5,519,287,000   5,519,287,000   5,593,155,000
Total assets 6,155,534,000   6,155,534,000   6,134,758,000
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities - continuing operations (including intercompany) 79,586,000   79,586,000   59,596,000
Long-term debt, notes and convertible debentures 2,015,504,000   2,015,504,000   1,957,167,000
Deferred income tax liabilities 349,121,000   349,121,000   322,559,000
Other noncurrent liabilities 0   0   0
Stockholders' equity 3,711,323,000   3,711,323,000   3,795,436,000
Total liabilities and stockholders' equity 6,155,534,000   6,155,534,000   6,134,758,000
Condensed Consolidating Statements of Cash Flows (Guaranteed Senior Notes Payable) [Abstract]          
Net cash flows (used in) from operating activities     (43,685,000) (91,002,000)  
Cash flows from investing activities:          
Acquisition of businesses, net of cash received     0 0  
Gain (Loss) on Disposition of Assets     0    
Divestiture of businesses, net     0 0  
Capital expenditures     0 0  
Payments to Acquire Marketable Securities     (25,000,000)    
Other Investing Activities     0 0  
Net cash flows used in investing activities     (25,000,000) 0  
Cash flows from financing activities:          
Payments on Term Loans     (19,375,000)    
Proceeds from Issuance of Long-term Debt     425,000,000 (600,000,000)  
Payments on long-term borrowings and obligations     452,302,000 (626,921,000)  
Option indexed to issuers equity cash paid     (48,126,000)    
Payments for Omnicare common stock repurchase     (110,919,000) (120,114,000)  
Dividends paid     (30,765,000) (12,745,000)  
Net increase (decrease) in cash and cash equivalents     90,983,000 76,986,000  
Less increase in cash and cash equivalents of discontinued operations       0  
Increase (decrease) in cash and cash equivalents of continuing operations       76,986,000  
Cash and cash equivalents at beginning of period     460,253,000 460,778,000  
Cash and cash equivalents at end of period 551,236,000 537,764,000 551,236,000 537,764,000  
Summary Consolidating Statements of Income (Guaranteed Convertible Senior Debentures) [Abstract]          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expenses 988,000 2,666,000 3,110,000 8,573,000  
Provision for doubtful accounts 0 0 0 0  
Settlement, litigation and other related charges 0 0   0  
Subtotal - Other miscellaneous charges 0 0 35,092,000 0  
Operating Income (Loss) (988,000) (2,666,000) (38,202,000) (8,573,000)  
Income from continuing operations before income taxes (38,613,000) (58,244,000) (141,348,000) (131,845,000)  
Income tax (benefit) expense (15,116,000) (22,447,000) (54,772,000) (50,062,000)  
Income from continuing operations (23,497,000) (35,797,000) (86,576,000) (81,783,000)  
Loss from discontinued operations   0   0  
Equity of net income (loss) of subsidiaries 84,922,000 63,681,000 222,432,000 137,524,000  
Net income (loss) 61,425,000 27,884,000 135,856,000 55,741,000  
ASSETS          
Cash and cash equivalents 551,236,000 537,764,000 551,236,000 537,764,000  
Restricted cash 0   0   0
Accounts receivable, net (including intercompany) 0   0   0
Inventories 0   0   0
Deferred income tax benefits 0   0   0
Other current assets 4,401,000   4,401,000   3,865,000
Total current assets 555,637,000   555,637,000   464,118,000
Properties and equipment, net 0   0   0
Goodwill 0   0   0
Identifiable intangible assets, net 0   0   0
Other noncurrent assets 80,610,000   80,610,000   77,485,000
Investment in subsidiaries 5,519,287,000   5,519,287,000   5,593,155,000
Total assets 6,155,534,000   6,155,534,000   6,134,758,000
Cash and cash equivalents 551,236,000 537,764,000 551,236,000 537,764,000  
Restricted cash 0   0   0
Accounts receivable, net (including intercompany) 0   0   0
Inventories 0   0   0
Deferred income tax benefits 0   0   0
Other current assets 4,401,000   4,401,000   3,865,000
Total current assets 555,637,000   555,637,000   464,118,000
Properties and equipment, net 0   0   0
Goodwill 0   0   0
Identifiable intangible assets, net 0   0   0
Other noncurrent assets 80,610,000   80,610,000   77,485,000
Investment in subsidiaries 5,519,287,000   5,519,287,000   5,593,155,000
Total assets 6,155,534,000   6,155,534,000   6,134,758,000
Condensed Consolidating Statements of Cash Flows (Guaranteed Convertible Senior Debentures) [Abstract]          
Net cash flows (used in) from operating activities     (43,685,000) (91,002,000)  
Proceeds from (payments for) Other Financing Activities including disc Ops     396,155,000 327,768,000  
Net Cash Provided by (Used in) Financing Activities     159,668,000 167,988,000  
Guarantor Subsidiaries [Member] | Guaranteed Senior Notes Payable [Member]
         
Summary Consolidating Statements of Income (Guaranteed Senior Notes Payable) [Abstract]          
Net sales 1,467,240,000 1,513,594,000 4,525,967,000 4,530,322,000  
Cost of sales 1,108,650,000 1,176,595,000 3,456,366,000 3,541,964,000  
Gross profit 358,590,000 336,999,000 1,069,601,000 988,358,000  
Selling, general and administrative expenses 196,993,000 183,931,000 586,237,000 551,895,000  
Provision for doubtful accounts 23,591,000 23,767,000 71,176,000 71,699,000  
Settlement, litigation and other related charges 4,931,000 6,742,000 38,227,000 32,571,000  
Other miscellaneous charges 14,951,000 6,718,000 34,677,000 10,939,000  
Operating income (loss) 118,124,000 115,841,000 339,284,000 321,254,000  
Interest expense, net of investment income (1,359,000) (348,000) (1,897,000) (760,000)  
Income (loss) from continuing operations before income taxes 116,765,000 115,493,000 337,387,000 320,494,000  
Income tax (benefit) expense 45,717,000 44,277,000 130,624,000 124,147,000  
Income (loss) from continuing operations 71,048,000 71,216,000 206,763,000 196,347,000  
Loss from discontinued operations   (9,559,000)   (64,591,000)  
Equity of net income (loss) of subsidiaries 0 0 0 0  
Net income (loss) 71,048,000 61,657,000 206,763,000 131,756,000  
Comprehensive income (loss) 71,048,000 61,657,000 206,763,000 131,756,000  
ASSETS          
Cash and cash equivalents 76,916,000 124,405,000 76,916,000 124,405,000  
Restricted cash 988,000   988,000   2,336,000
Accounts receivable, net (including intercompany) 893,964,000   893,964,000   920,829,000
Inventories 334,457,000   334,457,000   412,081,000
Deferred income tax benefits 166,171,000   166,171,000   156,139,000
Other current assets 171,844,000   171,844,000   193,079,000
Total current assets 1,644,340,000   1,644,340,000   1,786,250,000
Properties and equipment, net 264,910,000   264,910,000   220,066,000
Goodwill 4,219,326,000   4,219,326,000   4,171,328,000
Identifiable intangible assets, net 203,942,000   203,942,000   229,051,000
Other noncurrent assets 94,432,000   94,432,000   100,725,000
Investment in subsidiaries 0   0   0
Total assets 6,426,950,000   6,426,950,000   6,507,420,000
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities - continuing operations (including intercompany) 535,431,000   535,431,000   569,623,000
Long-term debt, notes and convertible debentures 14,238,000   14,238,000   11,107,000
Deferred income tax liabilities 518,934,000   518,934,000   500,242,000
Other noncurrent liabilities 70,492,000   70,492,000   50,476,000
Stockholders' equity 5,287,855,000   5,287,855,000   5,375,972,000
Total liabilities and stockholders' equity 6,426,950,000   6,426,950,000   6,507,420,000
Condensed Consolidating Statements of Cash Flows (Guaranteed Senior Notes Payable) [Abstract]          
Net cash flows (used in) from operating activities     457,344,000 538,633,000  
Cash flows from investing activities:          
Acquisition of businesses, net of cash received     (34,411,000) (101,844,000)  
Divestiture of businesses, net     19,207,000 10,599,000  
Capital expenditures     (69,486,000) (37,238,000)  
Payments to Acquire Marketable Securities     0    
Other Investing Activities     850,000 (3,372,000)  
Net cash flows used in investing activities     (83,840,000) (131,855,000)  
Cash flows from financing activities:          
Payments on Term Loans     0    
Proceeds from Issuance of Long-term Debt     0 0  
Payments on long-term borrowings and obligations     0 0  
Option indexed to issuers equity cash paid     0    
Payments for Omnicare common stock repurchase     0 0  
Dividends paid     0 0  
Net increase (decrease) in cash and cash equivalents     (24,870,000) 107,111,000  
Less increase in cash and cash equivalents of discontinued operations       304,000  
Increase (decrease) in cash and cash equivalents of continuing operations       106,807,000  
Cash and cash equivalents at beginning of period     101,786,000 17,598,000  
Cash and cash equivalents at end of period 76,916,000 124,405,000 76,916,000 124,405,000  
Summary Consolidating Statements of Income (Guaranteed Convertible Senior Debentures) [Abstract]          
Net sales 1,467,240,000 1,513,594,000 4,525,967,000 4,530,322,000  
Cost of sales 1,108,650,000 1,176,595,000 3,456,366,000 3,541,964,000  
Gross profit 358,590,000 336,999,000 1,069,601,000 988,358,000  
Selling, general and administrative expenses 196,993,000 183,931,000 586,237,000 551,895,000  
Provision for doubtful accounts 23,591,000 23,767,000 71,176,000 71,699,000  
Settlement, litigation and other related charges 4,931,000 6,742,000 38,227,000 32,571,000  
Subtotal - Other miscellaneous charges 14,951,000 6,718,000 34,677,000 10,939,000  
Operating Income (Loss) 118,124,000 115,841,000 339,284,000 321,254,000  
Income from continuing operations before income taxes 116,765,000 115,493,000 337,387,000 320,494,000  
Income tax (benefit) expense 45,717,000 44,277,000 130,624,000 124,147,000  
Income from continuing operations 71,048,000 71,216,000 206,763,000 196,347,000  
Loss from discontinued operations   (9,559,000)   (64,591,000)  
Equity of net income (loss) of subsidiaries 0 0 0 0  
Net income (loss) 71,048,000 61,657,000 206,763,000 131,756,000  
ASSETS          
Cash and cash equivalents 76,916,000 124,405,000 76,916,000 124,405,000  
Restricted cash 988,000   988,000   2,336,000
Accounts receivable, net (including intercompany) 893,964,000   893,964,000   920,829,000
Inventories 334,457,000   334,457,000   412,081,000
Deferred income tax benefits 166,171,000   166,171,000   156,139,000
Other current assets 171,844,000   171,844,000   193,079,000
Total current assets 1,644,340,000   1,644,340,000   1,786,250,000
Properties and equipment, net 264,910,000   264,910,000   220,066,000
Goodwill 4,219,326,000   4,219,326,000   4,171,328,000
Identifiable intangible assets, net 203,942,000   203,942,000   229,051,000
Other noncurrent assets 94,432,000   94,432,000   100,725,000
Investment in subsidiaries 0   0   0
Total assets 6,426,950,000   6,426,950,000   6,507,420,000
Cash and cash equivalents 76,916,000 124,405,000 76,916,000 124,405,000  
Restricted cash 988,000   988,000   2,336,000
Accounts receivable, net (including intercompany) 893,964,000   893,964,000   920,829,000
Inventories 334,457,000   334,457,000   412,081,000
Deferred income tax benefits 166,171,000   166,171,000   156,139,000
Other current assets 171,844,000   171,844,000   193,079,000
Total current assets 1,644,340,000   1,644,340,000   1,786,250,000
Properties and equipment, net 264,910,000   264,910,000   220,066,000
Goodwill 4,219,326,000   4,219,326,000   4,171,328,000
Identifiable intangible assets, net 203,942,000   203,942,000   229,051,000
Other noncurrent assets 94,432,000   94,432,000   100,725,000
Investment in subsidiaries 0   0   0
Total assets 6,426,950,000   6,426,950,000   6,507,420,000
Condensed Consolidating Statements of Cash Flows (Guaranteed Convertible Senior Debentures) [Abstract]          
Net cash flows (used in) from operating activities     457,344,000 538,633,000  
Proceeds from (payments for) Other Financing Activities including disc Ops     (398,374,000) (299,667,000)  
Net Cash Provided by (Used in) Financing Activities     (398,374,000) (299,667,000)  
Guarantor Subsidiaries [Member] | Guaranteed Convertible Senior Debentures [Member]
         
Summary Consolidating Statements of Income (Guaranteed Senior Notes Payable) [Abstract]          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expenses 364,000 318,000 1,032,000 987,000  
Provision for doubtful accounts 0 0 0 0  
Settlement, litigation and other related charges 0 0 0 0  
Other miscellaneous charges 0 0 0 0  
Operating income (loss) (364,000) (318,000) (1,032,000) (987,000)  
Interest expense, net of investment income 0 0 0 0  
Income (loss) from continuing operations before income taxes (364,000) (318,000) (1,032,000) (987,000)  
Income tax (benefit) expense (142,000) (120,000) (400,000) (371,000)  
Income (loss) from continuing operations (222,000) (198,000) (632,000) (616,000)  
Loss from discontinued operations   0   0  
Equity of net income (loss) of subsidiaries 0 0 0 0  
Net income (loss) (222,000) (198,000) (632,000) (616,000)  
Comprehensive income (loss) (222,000) (198,000) (632,000) (616,000)  
ASSETS          
Cash and cash equivalents 0 0 0 0  
Restricted cash 0   0   0
Accounts receivable, net (including intercompany) 150,000   150,000   177,000
Inventories 0   0   0
Deferred income tax benefits 0   0   0
Other current assets 0   0   0
Total current assets 150,000   150,000   177,000
Properties and equipment, net 25,000   25,000   17,000
Goodwill 0   0   19,000
Identifiable intangible assets, net 0   0   0
Other noncurrent assets 19,000   19,000   0
Investment in subsidiaries 0   0   0
Total assets 194,000   194,000   213,000
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities - continuing operations (including intercompany) 23,000   23,000   82,000
Long-term debt, notes and convertible debentures 0   0   0
Deferred income tax liabilities 0   0   0
Other noncurrent liabilities 0   0   0
Stockholders' equity 171,000   171,000   131,000
Total liabilities and stockholders' equity 194,000   194,000   213,000
Condensed Consolidating Statements of Cash Flows (Guaranteed Senior Notes Payable) [Abstract]          
Net cash flows (used in) from operating activities     0 0  
Cash flows from investing activities:          
Acquisition of businesses, net of cash received     0 0  
Gain (Loss) on Disposition of Assets     0    
Divestiture of businesses, net       0  
Capital expenditures     0 0  
Payments to Acquire Marketable Securities     0    
Other Investing Activities     0 0  
Net cash flows used in investing activities     0 0  
Cash flows from financing activities:          
Payments on Term Loans     0    
Proceeds from Issuance of Long-term Debt     0 0  
Payments on long-term borrowings and obligations     0 0  
Option indexed to issuers equity cash paid 0        
Payments for Omnicare common stock repurchase     0 0  
Dividends paid     0 0  
Net increase (decrease) in cash and cash equivalents     0 0  
Less increase in cash and cash equivalents of discontinued operations       0  
Increase (decrease) in cash and cash equivalents of continuing operations       0  
Cash and cash equivalents at beginning of period     0 0  
Cash and cash equivalents at end of period 0 0 0 0  
Summary Consolidating Statements of Income (Guaranteed Convertible Senior Debentures) [Abstract]          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expenses 364,000 318,000 1,032,000 987,000  
Provision for doubtful accounts 0 0 0 0  
Settlement, litigation and other related charges 0 0 0 0  
Subtotal - Other miscellaneous charges 0 0 0 0  
Operating Income (Loss) (364,000) (318,000) (1,032,000) (987,000)  
Income from continuing operations before income taxes (364,000) (318,000) (1,032,000) (987,000)  
Income tax (benefit) expense (142,000) (120,000) (400,000) (371,000)  
Income from continuing operations (222,000) (198,000) (632,000) (616,000)  
Loss from discontinued operations   0   0  
Equity of net income (loss) of subsidiaries 0 0 0 0  
Net income (loss) (222,000) (198,000) (632,000) (616,000)  
ASSETS          
Cash and cash equivalents 0 0 0 0  
Restricted cash 0   0   0
Accounts receivable, net (including intercompany) 150,000   150,000   177,000
Inventories 0   0   0
Deferred income tax benefits 0   0   0
Other current assets 0   0   0
Total current assets 150,000   150,000   177,000
Properties and equipment, net 25,000   25,000   17,000
Goodwill 0   0   19,000
Identifiable intangible assets, net 0   0   0
Other noncurrent assets 19,000   19,000   0
Investment in subsidiaries 0   0   0
Total assets 194,000   194,000   213,000
Cash and cash equivalents 0 0 0 0  
Restricted cash 0   0   0
Accounts receivable, net (including intercompany) 150,000   150,000   177,000
Inventories 0   0   0
Deferred income tax benefits 0   0   0
Other current assets 0   0   0
Total current assets 150,000   150,000   177,000
Properties and equipment, net 25,000   25,000   17,000
Goodwill 0   0   19,000
Identifiable intangible assets, net 0   0   0
Other noncurrent assets 19,000   19,000   0
Investment in subsidiaries 0   0   0
Total assets 194,000   194,000   213,000
Condensed Consolidating Statements of Cash Flows (Guaranteed Convertible Senior Debentures) [Abstract]          
Net cash flows (used in) from operating activities     0 0  
Proceeds from (payments for) Other Financing Activities including disc Ops     0 0  
Net Cash Provided by (Used in) Financing Activities     0 0  
Non-Guarantor Subsidiaries [Member] | Guaranteed Senior Notes Payable [Member]
         
Summary Consolidating Statements of Income (Guaranteed Senior Notes Payable) [Abstract]          
Net sales 34,108,000 30,766,000 104,476,000 95,515,000  
Cost of sales 21,403,000 21,704,000 67,336,000 66,459,000  
Gross profit 12,705,000 9,062,000 37,140,000 29,056,000  
Selling, general and administrative expenses 5,569,000 4,696,000 16,205,000 13,466,000  
Provision for doubtful accounts 456,000 488,000 1,380,000 1,443,000  
Settlement, litigation and other related charges 0 0 0 0  
Other miscellaneous charges (9,915,000) 0 (4,012,000) 0  
Operating income (loss) 16,595,000 3,878,000 23,567,000 14,147,000  
Interest expense, net of investment income (52,000) 0 (401,000) (6,000)  
Income (loss) from continuing operations before income taxes 16,543,000 3,878,000 23,166,000 14,141,000  
Income tax (benefit) expense 2,669,000 1,513,000 7,497,000 5,485,000  
Income (loss) from continuing operations 13,874,000 2,365,000 15,669,000 8,656,000  
Loss from discontinued operations   (341,000)   (2,888,000)  
Equity of net income (loss) of subsidiaries 0 0 0 0  
Net income (loss) 13,874,000 2,024,000 15,669,000 5,768,000  
Comprehensive income (loss) 15,801,000 (1,863,000) 17,053,000 250,000  
ASSETS          
Cash and cash equivalents 19,256,000 17,474,000 19,256,000 17,474,000  
Restricted cash 0   0   0
Accounts receivable, net (including intercompany) 182,241,000   182,241,000   119,614,000
Inventories 6,191,000   6,191,000   7,297,000
Deferred income tax benefits 0   0   0
Other current assets 14,552,000   14,552,000   13,693,000
Total current assets 222,240,000   222,240,000   158,827,000
Properties and equipment, net 6,526,000   6,526,000   5,191,000
Goodwill 37,059,000   37,059,000   79,251,000
Identifiable intangible assets, net 3,233,000   3,233,000   6,219,000
Other noncurrent assets 22,116,000   22,116,000   6,423,000
Investment in subsidiaries 0   0   0
Total assets 291,174,000   291,174,000   255,911,000
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities - continuing operations (including intercompany) 33,734,000   33,734,000   19,977,000
Long-term debt, notes and convertible debentures 5,000,000   5,000,000   0
Deferred income tax liabilities 21,008,000   21,008,000   18,751,000
Other noncurrent liabilities 0   0   0
Stockholders' equity 231,432,000   231,432,000   217,183,000
Total liabilities and stockholders' equity 291,174,000   291,174,000   255,911,000
Condensed Consolidating Statements of Cash Flows (Guaranteed Senior Notes Payable) [Abstract]          
Net cash flows (used in) from operating activities     3,244,000 1,179,000  
Cash flows from investing activities:          
Acquisition of businesses, net of cash received     0 0  
Divestiture of businesses, net     0 0  
Capital expenditures     (1,947,000) (1,842,000)  
Payments to Acquire Marketable Securities     0    
Other Investing Activities     498,000 (7,000)  
Net cash flows used in investing activities     (1,449,000) (1,849,000)  
Cash flows from financing activities:          
Payments on Term Loans     0    
Proceeds from Issuance of Long-term Debt     0 0  
Payments on long-term borrowings and obligations     0 0  
Option indexed to issuers equity cash paid     0    
Payments for Omnicare common stock repurchase     0 0  
Dividends paid     0 0  
Net increase (decrease) in cash and cash equivalents     1,033,000 1,364,000  
Less increase in cash and cash equivalents of discontinued operations       (2,000)  
Increase (decrease) in cash and cash equivalents of continuing operations       1,366,000  
Cash and cash equivalents at beginning of period     18,223,000 16,108,000  
Cash and cash equivalents at end of period 19,256,000 17,474,000 19,256,000 17,474,000  
Summary Consolidating Statements of Income (Guaranteed Convertible Senior Debentures) [Abstract]          
Net sales 34,108,000 30,766,000 104,476,000 95,515,000  
Cost of sales 21,403,000 21,704,000 67,336,000 66,459,000  
Gross profit 12,705,000 9,062,000 37,140,000 29,056,000  
Selling, general and administrative expenses 5,569,000 4,696,000 16,205,000 13,466,000  
Provision for doubtful accounts 456,000 488,000 1,380,000 1,443,000  
Settlement, litigation and other related charges 0 0 0 0  
Subtotal - Other miscellaneous charges (9,915,000) 0 (4,012,000) 0  
Operating Income (Loss) 16,595,000 3,878,000 23,567,000 14,147,000  
Income from continuing operations before income taxes 16,543,000 3,878,000 23,166,000 14,141,000  
Income tax (benefit) expense 2,669,000 1,513,000 7,497,000 5,485,000  
Income from continuing operations 13,874,000 2,365,000 15,669,000 8,656,000  
Loss from discontinued operations   (341,000)   (2,888,000)  
Equity of net income (loss) of subsidiaries 0 0 0 0  
Net income (loss) 13,874,000 2,024,000 15,669,000 5,768,000  
ASSETS          
Cash and cash equivalents 19,256,000 17,474,000 19,256,000 17,474,000  
Restricted cash 0   0   0
Accounts receivable, net (including intercompany) 182,241,000   182,241,000   119,614,000
Inventories 6,191,000   6,191,000   7,297,000
Deferred income tax benefits 0   0   0
Other current assets 14,552,000   14,552,000   13,693,000
Total current assets 222,240,000   222,240,000   158,827,000
Properties and equipment, net 6,526,000   6,526,000   5,191,000
Goodwill 37,059,000   37,059,000   79,251,000
Identifiable intangible assets, net 3,233,000   3,233,000   6,219,000
Other noncurrent assets 22,116,000   22,116,000   6,423,000
Investment in subsidiaries 0   0   0
Total assets 291,174,000   291,174,000   255,911,000
Cash and cash equivalents 19,256,000 17,474,000 19,256,000 17,474,000  
Restricted cash 0   0   0
Accounts receivable, net (including intercompany) 182,241,000   182,241,000   119,614,000
Inventories 6,191,000   6,191,000   7,297,000
Deferred income tax benefits 0   0   0
Other current assets 14,552,000   14,552,000   13,693,000
Total current assets 222,240,000   222,240,000   158,827,000
Properties and equipment, net 6,526,000   6,526,000   5,191,000
Goodwill 37,059,000   37,059,000   79,251,000
Identifiable intangible assets, net 3,233,000   3,233,000   6,219,000
Other noncurrent assets 22,116,000   22,116,000   6,423,000
Investment in subsidiaries 0   0   0
Total assets 291,174,000   291,174,000   255,911,000
Condensed Consolidating Statements of Cash Flows (Guaranteed Convertible Senior Debentures) [Abstract]          
Net cash flows (used in) from operating activities     3,244,000 1,179,000  
Proceeds from (payments for) Other Financing Activities including disc Ops     (762,000) 2,034,000  
Net Cash Provided by (Used in) Financing Activities     (762,000) 2,034,000  
Non-Guarantor Subsidiaries [Member] | Guaranteed Convertible Senior Debentures [Member]
         
Summary Consolidating Statements of Income (Guaranteed Senior Notes Payable) [Abstract]          
Net sales 1,501,348,000 1,544,360,000 4,630,443,000 4,625,837,000  
Cost of sales 1,130,053,000 1,198,299,000 3,523,702,000 3,608,423,000  
Gross profit 371,295,000 346,061,000 1,106,741,000 1,017,414,000  
Selling, general and administrative expenses 202,198,000 188,309,000 601,410,000 564,374,000  
Provision for doubtful accounts 24,047,000 24,255,000 72,556,000 73,142,000  
Settlement, litigation and other related charges 4,931,000 6,742,000 38,227,000 32,571,000  
Other miscellaneous charges 5,036,000 6,718,000 30,665,000 10,939,000  
Operating income (loss) 135,083,000 120,037,000 363,883,000 336,388,000  
Interest expense, net of investment income (1,411,000) (348,000) (2,298,000) (766,000)  
Income (loss) from continuing operations before income taxes 133,672,000 119,689,000 361,585,000 335,622,000  
Income tax (benefit) expense 48,528,000 45,910,000 138,521,000 130,003,000  
Income (loss) from continuing operations 85,144,000 73,779,000 223,064,000 205,619,000  
Loss from discontinued operations   (9,900,000)   (67,479,000)  
Equity of net income (loss) of subsidiaries 0 0 0 0  
Net income (loss) 85,144,000 63,879,000 223,064,000 138,140,000  
Comprehensive income (loss) 87,071,000 59,992,000 224,448,000 132,622,000  
ASSETS          
Cash and cash equivalents 96,172,000 141,879,000 96,172,000 141,879,000  
Restricted cash 988,000   988,000   2,336,000
Accounts receivable, net (including intercompany) 901,809,000   901,809,000   931,314,000
Inventories 340,648,000   340,648,000   419,378,000
Deferred income tax benefits 166,171,000   166,171,000   153,989,000
Other current assets 175,571,000   175,571,000   206,772,000
Total current assets 1,681,359,000   1,681,359,000   1,833,798,000
Properties and equipment, net 271,411,000   271,411,000   225,240,000
Goodwill 4,256,385,000   4,256,385,000   4,250,560,000
Identifiable intangible assets, net 207,175,000   207,175,000   235,270,000
Other noncurrent assets 100,188,000   100,188,000   107,148,000
Investment in subsidiaries 0   0   0
Total assets 6,516,518,000   6,516,518,000   6,652,016,000
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities - continuing operations (including intercompany) 384,071,000   384,071,000   480,566,000
Long-term debt, notes and convertible debentures 14,238,000   14,238,000   11,107,000
Deferred income tax liabilities 539,942,000   539,942,000   516,843,000
Other noncurrent liabilities 59,151,000   59,151,000   50,476,000
Stockholders' equity 5,519,116,000   5,519,116,000   5,593,024,000
Total liabilities and stockholders' equity 6,516,518,000   6,516,518,000   6,652,016,000
Condensed Consolidating Statements of Cash Flows (Guaranteed Senior Notes Payable) [Abstract]          
Net cash flows (used in) from operating activities     460,588,000 539,812,000  
Cash flows from investing activities:          
Acquisition of businesses, net of cash received     (34,411,000) (101,844,000)  
Gain (Loss) on Disposition of Assets     19,207,000    
Divestiture of businesses, net       10,599,000  
Capital expenditures     (71,433,000) (39,080,000)  
Payments to Acquire Marketable Securities     0    
Other Investing Activities     1,348,000 (3,379,000)  
Net cash flows used in investing activities     (85,289,000) (133,704,000)  
Cash flows from financing activities:          
Payments on Term Loans     0    
Proceeds from Issuance of Long-term Debt     0 0  
Payments on long-term borrowings and obligations     0 0  
Option indexed to issuers equity cash paid 0        
Payments for Omnicare common stock repurchase     0 0  
Dividends paid     0 0  
Net increase (decrease) in cash and cash equivalents     (23,837,000) 108,475,000  
Less increase in cash and cash equivalents of discontinued operations       302,000  
Increase (decrease) in cash and cash equivalents of continuing operations       108,173,000  
Cash and cash equivalents at beginning of period     120,009,000 33,706,000  
Cash and cash equivalents at end of period 96,172,000 141,879,000 96,172,000 141,879,000  
Summary Consolidating Statements of Income (Guaranteed Convertible Senior Debentures) [Abstract]          
Net sales 1,501,348,000 1,544,360,000 4,630,443,000 4,625,837,000  
Cost of sales 1,130,053,000 1,198,299,000 3,523,702,000 3,608,423,000  
Gross profit 371,295,000 346,061,000 1,106,741,000 1,017,414,000  
Selling, general and administrative expenses 202,198,000 188,309,000 601,410,000 564,374,000  
Provision for doubtful accounts 24,047,000 24,255,000 72,556,000 73,142,000  
Settlement, litigation and other related charges 4,931,000 6,742,000 38,227,000 32,571,000  
Subtotal - Other miscellaneous charges 5,036,000 6,718,000 30,665,000 10,939,000  
Operating Income (Loss) 135,083,000 120,037,000 363,883,000 336,388,000  
Income from continuing operations before income taxes 133,672,000 119,689,000 361,585,000 335,622,000  
Income tax (benefit) expense 48,528,000 45,910,000 138,521,000 130,003,000  
Income from continuing operations 85,144,000 73,779,000 223,064,000 205,619,000  
Loss from discontinued operations   (9,900,000)   (67,479,000)  
Equity of net income (loss) of subsidiaries 0 0 0 0  
Net income (loss) 85,144,000 63,879,000 223,064,000 138,140,000  
ASSETS          
Cash and cash equivalents 96,172,000 141,879,000 96,172,000 141,879,000  
Restricted cash 988,000   988,000   2,336,000
Accounts receivable, net (including intercompany) 901,809,000   901,809,000   931,314,000
Inventories 340,648,000   340,648,000   419,378,000
Deferred income tax benefits 166,171,000   166,171,000   153,989,000
Other current assets 175,571,000   175,571,000   206,772,000
Total current assets 1,681,359,000   1,681,359,000   1,833,798,000
Properties and equipment, net 271,411,000   271,411,000   225,240,000
Goodwill 4,256,385,000   4,256,385,000   4,250,560,000
Identifiable intangible assets, net 207,175,000   207,175,000   235,270,000
Other noncurrent assets 100,188,000   100,188,000   107,148,000
Investment in subsidiaries 0   0   0
Total assets 6,516,518,000   6,516,518,000   6,652,016,000
Cash and cash equivalents 96,172,000 141,879,000 96,172,000 141,879,000  
Restricted cash 988,000   988,000   2,336,000
Accounts receivable, net (including intercompany) 901,809,000   901,809,000   931,314,000
Inventories 340,648,000   340,648,000   419,378,000
Deferred income tax benefits 166,171,000   166,171,000   153,989,000
Other current assets 175,571,000   175,571,000   206,772,000
Total current assets 1,681,359,000   1,681,359,000   1,833,798,000
Properties and equipment, net 271,411,000   271,411,000   225,240,000
Goodwill 4,256,385,000   4,256,385,000   4,250,560,000
Identifiable intangible assets, net 207,175,000   207,175,000   235,270,000
Other noncurrent assets 100,188,000   100,188,000   107,148,000
Investment in subsidiaries 0   0   0
Total assets 6,516,518,000   6,516,518,000   6,652,016,000
Condensed Consolidating Statements of Cash Flows (Guaranteed Convertible Senior Debentures) [Abstract]          
Net cash flows (used in) from operating activities     460,588,000 539,812,000  
Proceeds from (payments for) Other Financing Activities including disc Ops     (399,136,000) (297,633,000)  
Net Cash Provided by (Used in) Financing Activities     (399,136,000) (297,633,000)  
Consolidating, Eliminating Adjustments [Member] | Guaranteed Senior Notes Payable [Member]
         
Summary Consolidating Statements of Income (Guaranteed Senior Notes Payable) [Abstract]          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expenses 0 0 0 0  
Provision for doubtful accounts 0 0 0 0  
Settlement, litigation and other related charges 0 0 0 0  
Other miscellaneous charges 0 0 0 0  
Operating income (loss) 0 0 0 0  
Interest expense, net of investment income 0 0 0 0  
Income (loss) from continuing operations before income taxes 0 0 0 0  
Income tax (benefit) expense 0 0 0 0  
Income (loss) from continuing operations 0 0 0 0  
Loss from discontinued operations   0   0  
Equity of net income (loss) of subsidiaries (84,922,000) (63,681,000) (222,432,000) (137,524,000)  
Net income (loss) (84,922,000) (63,681,000) (222,432,000) (137,524,000)  
ASSETS          
Cash and cash equivalents 0   0    
Restricted cash 0   0   0
Accounts receivable, net (including intercompany) (174,396,000)   (174,396,000)   (109,129,000)
Inventories 0   0   0
Deferred income tax benefits (3,613,000)   (3,613,000)   (2,695,000)
Other current assets (10,825,000)   (10,825,000)   0
Total current assets (188,834,000)   (188,834,000)   (111,824,000)
Properties and equipment, net 0   0   0
Goodwill 0   0   0
Identifiable intangible assets, net 0   0   0
Other noncurrent assets (16,341,000)   (16,341,000)   0
Investment in subsidiaries (5,519,287,000)   (5,519,287,000)   (5,593,155,000)
Total assets (5,724,462,000)   (5,724,462,000)   (5,704,979,000)
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities - continuing operations (including intercompany) (185,221,000)   (185,221,000)   (109,129,000)
Long-term debt, notes and convertible debentures (5,000,000)   (5,000,000)   0
Deferred income tax liabilities (3,613,000)   (3,613,000)   (2,695,000)
Other noncurrent liabilities (11,341,000)   (11,341,000)   0
Stockholders' equity (5,519,287,000)   (5,519,287,000)   (5,593,155,000)
Total liabilities and stockholders' equity (5,724,462,000)   (5,724,462,000)   (5,704,979,000)
Cash flows from financing activities:          
Cash and cash equivalents at beginning of period     0    
Cash and cash equivalents at end of period 0   0    
Summary Consolidating Statements of Income (Guaranteed Convertible Senior Debentures) [Abstract]          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expenses 0 0 0 0  
Provision for doubtful accounts 0 0 0 0  
Settlement, litigation and other related charges 0 0 0 0  
Subtotal - Other miscellaneous charges 0 0 0 0  
Operating Income (Loss) 0 0 0 0  
Income from continuing operations before income taxes 0 0 0 0  
Income tax (benefit) expense 0 0 0 0  
Income from continuing operations 0 0 0 0  
Loss from discontinued operations   0   0  
Equity of net income (loss) of subsidiaries (84,922,000) (63,681,000) (222,432,000) (137,524,000)  
Net income (loss) (84,922,000) (63,681,000) (222,432,000) (137,524,000)  
ASSETS          
Cash and cash equivalents 0   0    
Restricted cash 0   0   0
Accounts receivable, net (including intercompany) (174,396,000)   (174,396,000)   (109,129,000)
Inventories 0   0   0
Deferred income tax benefits (3,613,000)   (3,613,000)   (2,695,000)
Other current assets (10,825,000)   (10,825,000)   0
Total current assets (188,834,000)   (188,834,000)   (111,824,000)
Properties and equipment, net 0   0   0
Goodwill 0   0   0
Identifiable intangible assets, net 0   0   0
Other noncurrent assets (16,341,000)   (16,341,000)   0
Investment in subsidiaries (5,519,287,000)   (5,519,287,000)   (5,593,155,000)
Total assets (5,724,462,000)   (5,724,462,000)   (5,704,979,000)
Cash and cash equivalents 0   0    
Restricted cash 0   0   0
Accounts receivable, net (including intercompany) (174,396,000)   (174,396,000)   (109,129,000)
Inventories 0   0   0
Deferred income tax benefits (3,613,000)   (3,613,000)   (2,695,000)
Other current assets (10,825,000)   (10,825,000)   0
Total current assets (188,834,000)   (188,834,000)   (111,824,000)
Properties and equipment, net 0   0   0
Goodwill 0   0   0
Identifiable intangible assets, net 0   0   0
Other noncurrent assets (16,341,000)   (16,341,000)   0
Investment in subsidiaries (5,519,287,000)   (5,519,287,000)   (5,593,155,000)
Total assets (5,724,462,000)   (5,724,462,000)   (5,704,979,000)
Consolidating, Eliminating Adjustments [Member] | Guaranteed Convertible Senior Debentures [Member]
         
Summary Consolidating Statements of Income (Guaranteed Senior Notes Payable) [Abstract]          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expenses 0 0 0 0  
Provision for doubtful accounts 0 0 0 0  
Settlement, litigation and other related charges 0 0 0 0  
Other miscellaneous charges 0 0 0 0  
Operating income (loss) 0 0 0 0  
Interest expense, net of investment income 0 0 0 0  
Income (loss) from continuing operations before income taxes 0 0 0 0  
Income tax (benefit) expense 0 0 0 0  
Income (loss) from continuing operations 0 0 0 0  
Loss from discontinued operations   0   0  
Equity of net income (loss) of subsidiaries (84,922,000) (63,681,000) (222,432,000) (137,524,000)  
Net income (loss) (84,922,000) (63,681,000) (222,432,000) (137,524,000)  
Comprehensive income (loss) (86,849,000) (59,794,000) (223,816,000) (132,006,000)  
ASSETS          
Cash and cash equivalents 0   0    
Restricted cash 0   0   0
Accounts receivable, net (including intercompany) (150,000)   (150,000)   (177,000)
Inventories 0   0   0
Deferred income tax benefits (3,613,000)   (3,613,000)   (545,000)
Other current assets 0   0   0
Total current assets (3,763,000)   (3,763,000)   (722,000)
Properties and equipment, net 0   0   0
Goodwill 0   0   0
Identifiable intangible assets, net 0   0   0
Other noncurrent assets 0   0   0
Investment in subsidiaries (5,519,287,000)   (5,519,287,000)   (5,593,155,000)
Total assets (5,523,050,000)   (5,523,050,000)   (5,593,877,000)
LIABILITIES AND STOCKHOLDERS' EQUITY          
Current liabilities - continuing operations (including intercompany) (150,000)   (150,000)   (177,000)
Long-term debt, notes and convertible debentures 0   0   0
Deferred income tax liabilities (3,613,000)   (3,613,000)   (545,000)
Other noncurrent liabilities 0   0   0
Stockholders' equity (5,519,287,000)   (5,519,287,000)   (5,593,155,000)
Total liabilities and stockholders' equity (5,523,050,000)   (5,523,050,000)   (5,593,877,000)
Cash flows from financing activities:          
Cash and cash equivalents at beginning of period     0    
Cash and cash equivalents at end of period 0   0    
Summary Consolidating Statements of Income (Guaranteed Convertible Senior Debentures) [Abstract]          
Net sales 0 0 0 0  
Cost of sales 0 0 0 0  
Gross profit 0 0 0 0  
Selling, general and administrative expenses 0 0 0 0  
Provision for doubtful accounts 0 0 0 0  
Settlement, litigation and other related charges 0 0 0 0  
Subtotal - Other miscellaneous charges 0 0 0 0  
Operating Income (Loss) 0 0 0 0  
Income from continuing operations before income taxes 0 0 0 0  
Income tax (benefit) expense 0 0 0 0  
Income from continuing operations 0 0 0 0  
Loss from discontinued operations   0   0  
Equity of net income (loss) of subsidiaries (84,922,000) (63,681,000) (222,432,000) (137,524,000)  
Net income (loss) (84,922,000) (63,681,000) (222,432,000) (137,524,000)  
ASSETS          
Cash and cash equivalents 0   0    
Restricted cash 0   0   0
Accounts receivable, net (including intercompany) (150,000)   (150,000)   (177,000)
Inventories 0   0   0
Deferred income tax benefits (3,613,000)   (3,613,000)   (545,000)
Other current assets 0   0   0
Total current assets (3,763,000)   (3,763,000)   (722,000)
Properties and equipment, net 0   0   0
Goodwill 0   0   0
Identifiable intangible assets, net 0   0   0
Other noncurrent assets 0   0   0
Investment in subsidiaries (5,519,287,000)   (5,519,287,000)   (5,593,155,000)
Total assets (5,523,050,000)   (5,523,050,000)   (5,593,877,000)
Cash and cash equivalents 0   0    
Restricted cash 0   0   0
Accounts receivable, net (including intercompany) (150,000)   (150,000)   (177,000)
Inventories 0   0   0
Deferred income tax benefits (3,613,000)   (3,613,000)   (545,000)
Other current assets 0   0   0
Total current assets (3,763,000)   (3,763,000)   (722,000)
Properties and equipment, net 0   0   0
Goodwill 0   0   0
Identifiable intangible assets, net 0   0   0
Other noncurrent assets 0   0   0
Investment in subsidiaries (5,519,287,000)   (5,519,287,000)   (5,593,155,000)
Total assets $ (5,523,050,000)   $ (5,523,050,000)   $ (5,593,877,000)