XML 59 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt (Tables)
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2012
Debt Disclosure [Abstract]    
Summary of Debt
A summary of debt follows (in thousands):
 
 
September 30,
2012
 
December 31,
2011
Revolving credit facility
 
$

 
$

Senior term loan, due 2017
 
425,000

 
444,375

7.75% senior subordinated notes, due 2020
 
550,000

 
550,000

3.75% convertible senior subordinated notes, due 2025
 
318,054

 
575,000

4.00% junior subordinated convertible debentures, due 2033
 
345,000

 
345,000

3.25% convertible senior debentures, due 2035
 
427,500

 
452,500

3.75% convertible senior subordinated notes, due 2042
 
390,000

 

Capitalized lease and other debt obligations
 
19,674

 
15,054

Subtotal
 
2,475,228

 
2,381,929

Add interest rate swap agreements
 
49,428

 
35,473

(Subtract) unamortized debt discount
 
(468,229
)
 
(422,681
)
(Subtract) current portion of debt
 
(26,685
)
 
(26,447
)
Total long-term debt, net
 
$
2,029,742

 
$
1,968,274

 
Convertible debt and related equity
Convertible Debt
 
Carrying Value of Equity Component (in thousands)
 
Remaining Amortization Period
 
Effective Interest Rate
3.75% convertible senior subordinated notes, due 2025
 
$
27,230

 
13.25

 
8.250
%
4.00% junior subordinated convertible debentures, due 2033
 
$
151,665

 
20.75

 
8.010
%
3.25% convertible senior debentures, due 2035
 
$
245,433

 
3.25

 
7.625
%
3.75% convertible senior subordinated notes, due 2042
 
$
161,600

 
29.50

 
7.110
%

 
Financial assets and liabilities measured at fair value  

The Company’s financial assets and liabilities, measured at fair value on a recurring basis, were as follows (in thousands):
 
 
 
 
Based on
 
 
Fair Value
 
Quoted Prices in Active Markets
 (Level 1)
 
Other Observable Inputs
(Level 2)
 
Unobservable Inputs
(Level 3)
September 30, 2012
 
 
 
 
 
 
 
 
Bond portfolio (1)
 
$
24,865

 
$

 
$
24,865

 
$

7.75% interest rate swap agreements - fair value hedge (2)
 
49,428

 

 
49,428

 

Derivatives
 

 

 

 

Total
 
$
74,293

 
$

 
$
74,293

 
$

December 31, 2011
 
 
 
 
 
 
 
 
7.75% interest rate swap agreements - fair value hedge (2)
 
$
35,473

 
$

 
$
35,473

 
$

Derivatives
 

 

 

 

Total
 
$
35,473

 
$

 
$
35,473

 
$

 
(1)
The bond portfolio is presented in "Other current assets" and represent investments in a portfolio of high quality corporate bonds and U.S. treasury bonds which is managed by a third party. The fair value is based on quoted market prices of the individual bonds that make up the portfolio.
(2)
The fair value of the Company’s interest rate swap agreements ("swaps") are valued using market inputs with mid-market pricing as a practical expedient for the bid/ask spread.  As such, these swaps are categorized within Level 2 of the hierarchy.  The Company’s swaps are discussed in further detail at the “Debt” note of the Notes to Consolidated Financial Statements.

The fair value of the Company’s fixed-rate debt facilities, excluding the previously disclosed swap values, is based on quoted market prices (Level II) and is summarized as follows (in thousands):
Fair Value of Financial Instruments
 
 
September 30, 2012
 
December 31, 2011
Financial Instrument
 
Book Value
 
Market Value
 
Book Value
 
Market Value
7.75% senior subordinated notes, due 2020
 
$
550,000

 
$
599,500

 
$
550,000

 
$
591,300

3.75% convertible senior subordinated notes, due 2025
 
 

 
 

 
 

 
 

Carrying value
 
203,394

 

 
361,345

 

Unamortized debt discount
 
114,660

 

 
213,655

 

Principal amount
 
318,054

 
438,900

 
575,000

 
816,500

4.00% junior subordinated convertible debentures, due 2033
 
 

 
 

 
 

 
 

Carrying value
 
205,599

 

 
203,675

 

Unamortized debt discount
 
139,401

 

 
141,325

 

Principal amount
 
345,000

 
322,600

 
345,000

 
318,800

3.25% convertible senior debentures, due 2035
 
 

 
 

 
 

 
 

Carrying value
 
374,123

 

 
384,799

 

Unamortized debt discount
 
53,377

 

 
67,701

 

Principal amount
 
427,500

 
426,400

 
452,500

 
404,600

3.75% convertible senior subordinated notes, due 2042
 
 

 
 

 
 

 
 

Carrying value
 
229,209

 

 

 

Unamortized debt discount
 
160,791

 

 

 

Principal amount
 
390,000

 
377,300