XML 43 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Earnings (Loss) Per Share Data
9 Months Ended
Sep. 30, 2012
Earnings Per Share [Abstract]  
Earnings (Loss) Per Share Data
Earnings (Loss) Per Share Data

The following is a reconciliation of the basic and diluted earnings (loss) per share (“EPS”) computations for both the numerator and denominator (in thousands, except per share data):
 
 
Three months ended September 30,
2012:
 
Income (Numerator)
 
Common Shares(Denominator)
 
Per Common
Share Amounts
Basic EPS
 
 
 
 
 
 
Income from continuing operations
 
$
61,425

 
 
 
$
0.56

Loss from discontinued operations
 

 
 
 

Net income
 
61,425

 
109,315

 
$
0.56

Effect of Dilutive Securities
 
 

 
 

 
 

Convertible securities
 
71

 
2,107

 
 

Stock options, warrants, units and awards
 

 
529

 
 

Diluted EPS
 
 

 
 

 
 

Income from continuing operations plus assumed conversions
 
61,496

 
 

 
$
0.55

Loss from discontinued operations
 

 
 

 

Net income plus assumed conversions
 
$
61,496

 
111,951

 
$
0.55

2011:
 
 

 
 

 
 

Basic EPS
 
 

 
 

 
 

Income from continuing operations
 
$
37,784

 
 

 
$
0.34

Loss from discontinued operations
 
(9,900
)
 
 

 
(0.09
)
Net income
 
27,884

 
112,729

 
$
0.25

Effect of Dilutive Securities
 
 

 
 

 
 

Convertible securities
 
72

 
1,382

 
 

Stock options, warrants, units and awards
 

 
533

 
 

Diluted EPS
 
 

 
 

 
 

Income from continuing operations plus assumed conversions
 
37,856

 
 

 
$
0.33

Loss from discontinued operations
 
(9,900
)
 
 

 
(0.09
)
Net income plus assumed conversions
 
$
27,956

 
114,644

 
$
0.24


 
 
Nine months ended September 30,
2012:
 
Income (Numerator)
 
Common Shares(Denominator)
 
Per Common
Share Amounts
Basic EPS
 
 
 
 
 
 
Income from continuing operations
 
$
135,856

 
 
 
$
1.23

Loss from discontinued operations
 

 
 
 

Net income
 
135,856

 
110,457

 
$
1.23

Effect of Dilutive Securities
 
 
 
 
 
 
Convertible securities
 
213

 
2,912

 
 
Stock options, warrants, units and awards
 

 
599

 
 
Diluted EPS
 
 
 
 
 
 
Income from continuing operations plus assumed conversions
 
136,069

 
 
 
$
1.19

Loss from discontinued operations
 

 
 
 

Net income plus assumed conversions
 
$
136,069

 
113,968

 
$
1.19

2011:
 
 
 
 
 
 
Basic EPS
 
 
 
 
 
 
Income from continuing operations
 
$
123,220

 
 
 
$
1.09

Loss from discontinued operations
 
(67,479
)
 
 
 
(0.59
)
Net income
 
55,741

 
113,443

 
$
0.49

Effect of Dilutive Securities
 
 
 
 
 
 
Convertible securities
 
216

 
644

 
 
Stock options, warrants, units and awards
 

 
843

 
 
Diluted EPS
 
 
 
 
 
 
Income from continuing operations plus assumed conversions
 
123,436

 
 
 
$
1.07

Loss from discontinued operations
 
(67,479
)
 
 
 
(0.59
)
Net income plus assumed conversions
 
$
55,957

 
114,930

 
$
0.49



EPS is reported independently for each amount presented.  Accordingly, the sum of the individual amounts may not necessarily equal the separately calculated amounts for the corresponding period.

The Company is required to include additional shares in its diluted shares outstanding calculation based on the treasury stock method when the average Omnicare stock market price for the applicable period exceeds the following amounts:
Convertible Debt
 
Price
3.75% convertible senior subordinated notes, due 2025
 
$
27.27

4.00% junior subordinated convertible debentures, due 2033
 
$
40.82

3.25% convertible senior debentures, due 2035
 
$
78.99

3.75% convertible senior subordinated notes, due 2042
 
$
41.42



Weighted average shares outstanding, assuming dilution, excludes the impact of 2.1 million stock options, warrants and awards for the three and nine months ended September 30, 2012 and 2.7 million for the three and nine months ended September 30, 2011, due to the exercise prices of these stock options, warrants and awards being greater than the average fair market value of our common stock during the period.