XML 55 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Debt
3 Months Ended
Sep. 30, 2012
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]
Debt

A summary of debt follows (in thousands):
 
 
September 30,
2012
 
December 31,
2011
Revolving credit facility
 
$

 
$

Senior term loan, due 2017
 
425,000

 
444,375

7.75% senior subordinated notes, due 2020
 
550,000

 
550,000

3.75% convertible senior subordinated notes, due 2025
 
318,054

 
575,000

4.00% junior subordinated convertible debentures, due 2033
 
345,000

 
345,000

3.25% convertible senior debentures, due 2035
 
427,500

 
452,500

3.75% convertible senior subordinated notes, due 2042
 
390,000

 

Capitalized lease and other debt obligations
 
19,674

 
15,054

Subtotal
 
2,475,228

 
2,381,929

Add interest rate swap agreements
 
49,428

 
35,473

(Subtract) unamortized debt discount
 
(468,229
)
 
(422,681
)
(Subtract) current portion of debt
 
(26,685
)
 
(26,447
)
Total long-term debt, net
 
$
2,029,742

 
$
1,968,274



Amended and Restated Credit Agreement
In the third quarter of 2012, the Company amended and extended its existing senior unsecured credit agreement (as amended and restated, the "Credit Facility"). The Credit Facility consists of a $300 million five-year senior unsecured revolving credit facility (the "Revolving Credit Facility") and a $425 million, five-year senior unsecured term loan facility (the "Term Loan"). The amendment and restatement, among other things, provided for (i) an extension of the maturity date of the credit facilities to September 28, 2017 and (ii) a reduction in pricing. The Credit Facility is guaranteed by the subsidiaries of the Company, subject to certain exceptions. The interest rate applicable to the Credit Facility is, at the Company's option, a floating base rate plus an applicable margin or the London interbank offered rate ("LIBOR") plus an applicable margin. Initially, the applicable margins were set to 0.75% with respect to the floating base rate loans and 1.75% with respect to the LIBOR loans. The applicable margins for the Credit Facility may increase or decrease based on the Company's consolidated total leverage ratio as specified in the Credit Facility. In connection with the amendment and restatement, the Company recorded $2.0 million in new deferred debt issuance costs. The Company also wrote-off approximately $8.3 million in deferred debt issuance costs, which were recorded in interest expense in the three and nine months ended September 30, 2012.

At September 30, 2012, there was no outstanding balance under the Company’s Revolving Credit Facility and $425 million in loans outstanding under the Term Loan.  The interest rate on the Term Loan was 4.00% at September 30, 2012, due to a 5 day short term financing related to the timing of the close. The interest rate on the term loan on October 2, 2012 was 1.97%. As of September 30, 2012, the Company had approximately $11 million outstanding relating to standby letters of credit, substantially all of which were subject to automatic annual renewals.

The weighted average floating interest rate on the swaps was 4.90% versus the 7.75% stated rate on the corresponding senior subordinated notes due 2020 with remaining principal balance of $550 million at September 30, 2012 .

The Company amortized to expense approximately $1.3 million and $1.5 million of deferred debt issuance costs during the three months ended September 30, 2012 and 2011, respectively, and $4.3 million during the nine months ended September 30, 2012 and 2011. Interest expense for the nine month 2012 period includes approximately $4 million in debt redemption costs associated with the April 3, 2012 debt exchange described below and the second quarter of 2012 redemption of $25 million of its 3.25% convertible senior debentures, due 2035. Interest expense for the three and nine month 2011 periods included approximately $20.2 million and $21.2 million, respectively, in debt redemption costs associated with the Company's 2011 refinancing activities.

Debt exchange
Omnicare entered into separate, privately negotiated exchange agreements under which, effective April 3, 2012, the Company retired $256.9 million in aggregate principal amount of outstanding 3.75% Convertible Senior Subordinated Notes due 2025 (the "2025 Notes") in exchange for its issuance of $390 million in aggregate principal amount of new 3.75% Convertible Senior Subordinated Notes due 2042 (the "2042 Notes"). The 2042 Notes are guaranteed by substantially all of the Company's subsidiaries, subject to certain exceptions.

The 2042 Notes mature in April 2042 and will pay interest semiannually at a rate of 3.75% per year. Commencing with the interest period beginning April 1, 2019, the 2042 Notes will also pay contingent interest under certain circumstances based on their then current trading price. The 2042 Notes are convertible, upon certain circumstances, into cash and, if applicable, shares of Omnicare common stock. The 2042 Notes have an initial conversion rate of 24.09639 shares of common stock per $1,000 original principal amount of notes (subject to adjustment in certain events). This is equivalent to an initial conversion price of approximately $41.50 per share.

Under certain circumstances, the Company has the right to redeem the 2042 Notes on or before April 1, 2016 by paying a coupon make-whole amount plus accrued but unpaid interest. After April 1, 2016 the Company may, as its option, redeem the 2042 Notes by paying par plus accrued but unpaid interest. In addition, holders may require the Company to repurchase all or part of their 2042 Notes upon a fundamental change (as defined in the indenture governing the 2042 Notes) at a cash repurchase price equal to par plus accrued but unpaid interest.

In connection with the issuance of the 2042 Notes, the Company also entered into capped call transactions with a counterparty. The capped calls are subject to adjustment or termination upon the occurrence of specified events affecting the Company and are subject to additional disruption events that may give rise to termination. The capped call transactions are intended to reduce potential economic dilution upon conversion of the 2042 Notes.

The Company recognized a non-cash loss on the debt exchange of approximately $35.1 million in the nine months ended September 30, 2012 which was reflected in "Other charges" on the Consolidated Statements of Comprehensive Income.

Information relating to the Company's convertible securities at September 30, 2012 can be found in the following table:
Convertible Debt
 
Carrying Value of Equity Component (in thousands)
 
Remaining Amortization Period
 
Effective Interest Rate
3.75% convertible senior subordinated notes, due 2025
 
$
27,230

 
13.25

 
8.250
%
4.00% junior subordinated convertible debentures, due 2033
 
$
151,665

 
20.75

 
8.010
%
3.25% convertible senior debentures, due 2035
 
$
245,433

 
3.25

 
7.625
%
3.75% convertible senior subordinated notes, due 2042
 
$
161,600

 
29.50

 
7.110
%

The fair value of the Company’s fixed-rate debt facilities, excluding the previously disclosed swap values, is based on quoted market prices (Level II) and is summarized as follows (in thousands):
Fair Value of Financial Instruments
 
 
September 30, 2012
 
December 31, 2011
Financial Instrument
 
Book Value
 
Market Value
 
Book Value
 
Market Value
7.75% senior subordinated notes, due 2020
 
$
550,000

 
$
599,500

 
$
550,000

 
$
591,300

3.75% convertible senior subordinated notes, due 2025
 
 

 
 

 
 

 
 

Carrying value
 
203,394

 

 
361,345

 

Unamortized debt discount
 
114,660

 

 
213,655

 

Principal amount
 
318,054

 
438,900

 
575,000

 
816,500

4.00% junior subordinated convertible debentures, due 2033
 
 

 
 

 
 

 
 

Carrying value
 
205,599

 

 
203,675

 

Unamortized debt discount
 
139,401

 

 
141,325

 

Principal amount
 
345,000

 
322,600

 
345,000

 
318,800

3.25% convertible senior debentures, due 2035
 
 

 
 

 
 

 
 

Carrying value
 
374,123

 

 
384,799

 

Unamortized debt discount
 
53,377

 

 
67,701

 

Principal amount
 
427,500

 
426,400

 
452,500

 
404,600

3.75% convertible senior subordinated notes, due 2042
 
 

 
 

 
 

 
 

Carrying value
 
229,209

 

 

 

Unamortized debt discount
 
160,791

 

 

 

Principal amount
 
390,000

 
377,300