XML 102 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
NOTE 4 - ALLOWANCE FOR LOAN LOSSES (Tables)
6 Months Ended
Jun. 30, 2013
Loans and Leases Receivable, Allowance [Abstract]  
Schedule of changes in allowance for loan losses
 
    For the three months ended June 30, 2013  
            Real Estate     Real Estate     Real Estate                                
    Commercial     Commercial     Construction     Mortgage     Installment     Other       Unallocated   Total  
                                                                 
Allowance for Loan Losses                                                                
Balance March 31, 2013   $ 1,170     $ 5,720     $ 595     $ 938     $ 87     $ 676     $ 465     $ 9,651  
Charge-offs     (26 )     (3 )           (46 )     (17 )     (55 )             (147 )
Recoveries     16             1       2       4                     23  
Provisions for loan losses     (313 )     (230 )     (157 )     26       93       299       282        
Balance June 30, 2013   $ 847     $ 5,487     $ 439     $ 920     $ 167     $ 920     $ 747     $ 9,527  

 

    For the three months ended June 30, 2012  
            Real Estate     Real Estate     Real Estate                                  
    Commercial     Commercial     Construction     Mortgage     Installment     Other     Unallocated     Total  
                                                                 
Allowance for Loan Losses                                                                
Balance March 31, 2012   $ 1,376     $ 6,847     $ 1,350     $ 1,045     $ 154     $ 811     $ 691     $ 12,274  
Charge-offs     (86 )     (1,178 )     (126 )     (190 )     (45 )     (47 )             (1,672 )
Recoveries     14       2       37       36       41                     130  
Provisions for loan losses     (44 )     915       126       34       (9 )     4       (26 )     1,000  
Balance June 30, 2012   $ 1,260     $ 6,586     $ 1,387     $ 925     $ 141     $ 768     $ 665     $ 11,732  

 

    For the six months ended June 30, 2013  
            Real Estate     Real Estate     Real Estate                                  
    Commercial     Commercial     Construction     Mortgage     Installment     Other     Unallocated     Total  
                                                                 
Allowance for Loan Losses                                                                
Balance December 31, 2012   $ 843     $ 6,295     $ 690     $ 982     $ 98     $ 721     $ 829     $ 10,458  
Charge-offs     (109 )     (440 )     (369 )     (202 )     (28 )     (55 )             (1,203 )
Recoveries     258             3       2       9                     272  
Provisions for loan losses     (145 )     (368 )     115       138       88       254       (82 )      
Balance June 30, 2013   $ 847     $ 5,487     $ 439     $ 920     $ 167     $ 920     $ 747     $ 9,527  
                                                                 
      As of June 30, 2013  
Reserve to impaired loans   $ 88     $     $     $ 164     $     $ 140             $ 392  
Reserve to non-impaired loans   $ 759     $ 5,487     $ 439     $ 756     $ 167     $ 780     $ 747     $ 9,135  

 

    For the six months ended June 30, 2012  
            Real Estate     Real Estate     Real Estate                                  
    Commercial     Commercial     Construction     Mortgage     Installment     Other     Unallocated     Total  
                                                                 
Allowance for Loan Losses                                                                
Balance December 31, 2011   $ 1,333     $ 7,528     $ 1,039     $ 935     $ 185     $ 736     $ 900     $ 12,656  
Charge-offs     (206 )     (1,617 )     (330 )     (190 )     (142 )     (72 )             (2,557 )
Recoveries     26       63       37       36       65       6               233  
Provisions for loan losses     107       612       641       144       33       98       (235 )     1,400  
Balance June 30, 2012   $ 1,260     $ 6,586     $ 1,387     $ 925     $ 141     $ 768     $ 665     $ 11,732  
                                                                 
      As of June 30, 2012  
Reserve to impaired loans   $ 240     $ 99     $ 529     $ 35     $     $             $ 903  
Reserve to non-impaired loans   $ 1,020     $ 6,487     $ 858     $ 890     $ 141     $ 768     $ 665     $ 10,829  
                                                                 
      As of December 31, 2012  
Reserve to impaired loans   $     $ 171     $ 18     $     $     $             $ 189  
Reserve to non-impaired loans   $ 843     $ 6,124     $ 672     $ 982     $ 98     $ 721     $ 829     $ 10,269  
Schedule of loan portfolio by segment

 

As of June 30, 2013
Real Estate Real Estate Real Estate
Commercial Commercial Construction Mortgage Installment Other Total
Total Loans $ 49,054 $ 319,206 $ 18,535 $ 68,637 $ 6,026 $ 42,547 $ 504,005
Impaired Loans $ 648 $ 5,002 $ 860 $ 1,337 $ 116 $ 393 $ 8,356
Non-impaired loans $ 48,406 $ 314,204 $ 17,675 $ 67,300 $ 5,910 $ 42,154 $ 495,649

As of December 31, 2012
Real Estate Real Estate Real Estate
Commercial Commercial Construction Mortgage Installment Other Total
Total Loans $ 46,078 $ 295,630 $ 23,003 $ 74,353 $ 6,689 $ 45,941 $ 491,694
Impaired Loans $ 585 $ 2,962 $ 1,371 $ 684 $ 122 $ 111 $ 5,835
Non-impaired loans $ 45,493 $ 292,668 $ 21,632 $ 73,669 $ 6,567 $ 45,830 $ 485,859
Schedule of loan portfolio allocated by management's internal risk ratings
 

 

As of June 30, 2013
Pass Special Mention Substandard Doubtful Total
Commercial $ 46,828 $ 1,035 $ 1,191 $ $ 49,054
Real estate - commercial 304,743 2,780 11,683 319,206
Real estate - construction 18,037 498 18,535
Real estate - mortgage 67,596 1,041 68,637
Installment 5,907 119 6,026
Other 41,957 590 42,547
Total $ 485,068 $ 3,815 $ 15,122 $ $ 504,005

As of December 31, 2012
Pass Special Mention Substandard Doubtful Total
Commercial $ 44,486 $ 129 $ 1,463 $ $ 46,078
Real estate - commercial 278,834 16,796 295,630
Real estate - construction 21,386 1,617 23,003
Real estate - mortgage 71,973 2,380 74,353
Installment 6,562 127 6,689
Other 45,658 283 45,941
Total $ 468,899 $ 129 $ 22,666 $ $ 491,694