XML 117 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTE 3 - LOANS
12 Months Ended
Dec. 31, 2012
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

3. LOANS


The Company originates loans for business, consumer and real estate activities for equipment purchases. Such loans are concentrated in Yolo, Placer, Sonoma, Shasta, Humboldt, Mendocino, Trinity and Del Norte Counties and neighboring communities. Substantially all loans are collateralized. Generally, real estate loans are secured by real property. Commercial and other loans are secured by bank deposits, real estate or business or personal assets. Leases are generally secured by equipment. The Company’s policy for requiring collateral reflects the Company’s analysis of the borrower, the borrower’s industry and the economic environment in which the loan would be granted. The loans are expected to be repaid from cash flows or proceeds from the sale of selected assets of the borrower.


Major classifications of loans at December 31 were as follows (in thousands):


    2012     2011  
Commercial   $ 46,078     $ 46,160  
Real estate - commercial     295,630       276,644  
Real estate - construction     23,003       27,463  
Real estate - mortgage     74,353       47,362  
Installment     6,689       10,925  
Other     45,941       47,965  
Gross Loans     491,694       456,519  
Deferred loan costs (fees), net     517       (304 )
Allowance for loan losses     (10,458 )     (12,656 )
Total loans, net   $ 481,753     $ 443,559  

Salaries and employee benefits totaling $1,263,000, $800,000 and $465,000 have been deferred as loan origination costs for the years ended December 31, 2012, 2011 and 2010, respectively.


Certain real estate loans receivable are pledged as collateral for available borrowings with the FHLB. Pledged loans totaled $116,929,000 and $137,528,000 at December 31, 2012 and 2011, respectively (see Note 9).


The Company did not recognize any interest income on impaired loans for the years ending December 31, 2012, 2011 and 2010. The following table presents impaired loans and the related allowance for loan losses as of the dates indicated (in thousands):


    As of December 31, 2012     As of December 31, 2011  
          Unpaid                 Unpaid        
    Recorded     Principal     Related     Recorded     Principal     Related  
    Investment     Balance     Allowance     Investment     Balance     Allowance  
With no allocated allowance                                                
Commercial   $ 585     $ 586     $     $     $     $  
Real estate - commercial     2,778       2,974             1,502       1,556        
Real estate - construction     1,210       1,273             4,128       4,153        
Real estate - mortgage     684       736             643       751        
Installment     122       138             70       75        
Other     111       120             88       91        
 Subtotal     5,490       5,827             6,431       6,626        
                                                 
With allocated allowance                                                
Commercial                       1,788       1,849       450  
Real estate - commercial     184       217       171       4,496       5,302       606  
Real estate - construction     161       161       18       5,312       5,312       504  
Real estate - mortgage                       295       314       37  
Installment                       37       39       13  
Other                                    
 Subtotal     345       378       189       11,928       12,816       1,610  
Total Impaired Loans   $ 5,835     $ 6,205     $ 189     $ 18,359     $ 19,442     $ 1,610  

The following table presents the average balance related to impaired loans for the period indicated (in thousands):


    Average Recorded Investment  
    December 31,  
    2012     2011     2010  
                   
Commercial   $ 941     $ 2,056     $ 1,901  
Real estate - commercial     3,069       6,354       7,045  
Real estate - construction     1,673       9,453       13,572  
Real estate - mortgage     681       991       3,242  
Installment     139       110       68  
Other     122       91        
Total   $ 6,625     $ 19,055     $ 25,828  

Nonperforming loans include all such loans that are either on nonaccrual status or are 90 days past due as to principal or interest but still accrue interest because such loans are well-secured and in the process of collection. Nonperforming loans at December 31 are summarized as follows (in thousands):


    2012     2011  
Nonaccrual loans   $ 5,835     $ 18,359  
Loans 90 days past due but still accruing interest           52  
Total nonperforming loans   $ 5,835     $ 18,411  

If interest on nonaccrual loans had been accrued, such income would have approximated $575,000, $1,039,000 and $2,096,000 for the years ended December 31, 2012, 2011 and 2010.


At December 31, 2012 there were no commitments to lend additional funds to borrowers whose loans were classified as nonaccrual.


The following table shows an aging analysis of the loan portfolio by the amount of time past due (in thousands):


    As of December 31, 2012  
    Accruing Interest              
              Greater than              
          30-89 Days     90 Days              
    Current     Past Due     Past Due     Nonaccrual     Total  
                               
Commercial   $ 45,473     $ 20     $     $ 585     $ 46,078  
Real estate - commercial     292,505       163             2,962       295,630  
Real estate - construction     21,436       196             1,371       23,003  
Real estate - mortgage     72,907       762             684       74,353  
Installment     6,529       38             122       6,689  
Other     45,581       249             111       45,941  
Total   $ 484,431     $ 1,428     $     $ 5,835     $ 491,694  

    As of December 31, 2011  
    Accruing Interest              
              Greater than                
    30-89 Days         90 Days                
    Current     Past Due     Past Due     Nonaccrual     Total  
                               
Commercial   $ 44,325     $ 47     $     $ 1,788     $ 46,160  
Real estate - commercial     264,143       6,503             5,998       276,644  
Real estate - construction     18,023                   9,440       27,463  
Real estate - mortgage     45,170       1,254             938       47,362  
Installment     10,614       152       52       107       10,925  
Other     47,877                   88       47,965  
Total   $ 430,152     $ 7,956     $ 52     $ 18,359     $ 456,519  

During the year ending December 31, 2012, the terms of certain loans were modified as troubled debt restructurings. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the loan The following table shows information related to Troubled Debt Restructurings as of December 31, 2012 (dollars in thousands):


    Accruing TDRs     Non Accruing TDRs  
    Pre-Modification     Post-Modification                   Pre-Modification     Post-Modification  
    Number     Outstanding     Outstanding     Number     Outstanding     Outstanding  
    of     Recorded     Recorded     of     Recorded     Recorded  
    Contracts     Investment     Investment     Contracts     Investment     Investment  
Commercial         $     $       1     $ 529     $ 529  
Real estate - commercial     5     $ 1,350     $ 1,350           $     $  
Real estate - construction     1     $ 343     $ 343       2     $ 398     $ 398  
Real estate - mortgage     2     $ 721     $ 721           $     $  
Installment         $     $       4     $ 120     $ 120  
Other         $     $       1     $ 25     $ 25  

A summary of TDRs by type of loans and by accrual/non-accrual status is shown below (in thousands):


For the year ended December 31, 2012:


    Accruing TDRs  
    Rate Reduction and Maturity Extention     Maturity
Extention
    Total  
Real estate - commercial   $ 273     $     $ 273  
Real estate - mortgage   $     $ 423     $ 423  

    Non Accruing TDRs  
    Rate Reduction and Maturity Extention     Maturity Extention     Total  
Commercial   $ 529     $     $ 529  
Real estate - construction   $     $ 327     $ 327  
Installment   $ 120     $     $ 120  
Other   $ 25     $     $ 25  

At December 31, 2012, there were no specific reserves allocated to customers whose loan terms were modified in troubled debt restructurings. There are no commitments to lend additional amounts at December 31, 2012 to customers with outstanding loans that are classified as troubled debt restructurings. There were no TDR’s that subsequently defaulted during the twelve months following the modification of terms.


At December 31, 2012, there were twelve loans to customers whose loan terms were modified in troubled debt restructurings. Of those twelve loans there were eight modifications involving a reduction of the stated interest rate and extension of the maturity date: two at 5.50% with a one-year extension to the maturity date, one at 4.50% with a 14-month maturity date, one at 3.00% with a 15-year maturity date, one at 8.00% with a three-month extension of the maturity date, one at 7.00% with a 10-year maturity date, and one at 4.00% with a 10-year maturity date; there were two modifications involving an extension only of the maturity dates: one for 90 days and one for 12 months; and there were two loans that did not have modifications during the last twelve months. The recorded investment in the ten loans was reduced in the aggregate amount of $665,000 during the year.


The following table shows information related to Troubled Debt Restructurings as of December 31, 2011 (dollars in thousands):


    Accruing TDRs     Non Accruing TDRs  
    Pre-Modification     Post-Modification                   Pre-Modification     Post-Modification  
    Number     Outstanding     Outstanding     Number     Outstanding     Outstanding  
    of     Recorded     Recorded     of     Recorded     Recorded  
    Contracts     Investment     Investment     Contracts     Investment     Investment  
Real estate - commercial     3     $ 1,097     $ 1,097           $     $  
Real estate - construction         $     $       3     $ 1,179     $ 1,179  
Real estate - mortgage     2     $ 660     $ 660       2     $ 415     $ 415  

A summary of TDRs by type of loans and by non-accrual status is shown below (in thousands):


For the year ended December 31, 2011:


    Non Accruing TDRs  
    Rate     Maturity      
    Reduction     Extention     Total  
Real estate - construction   $     $ 1,179     $ 1,179  

At December 31, 2011, there were a total of ten TDR’s and there were no modifications involving a reduction of the stated interest rate. There were three modifications involving an extension of the maturity dates; one for 12 months, one for 36 months, and one for 42 months. The recorded investment in three loans was reduced in the aggregate amount of $86,423 during the year. During 2011, one borrower whose loan was classified as a Troubled Debt Restructuring defaulted on loan payments. The loan was in the amount of $1,994,058 and was secured by a First Deed of Trust for light industrial/retail property located in Shasta County. Prior to the borrower’s payment default, the loan was considered an “impaired” asset and subject to individual review for a specific ALLL allocation under ASC 310-10. The net value of the collateral exceeded the loan balance, therefore; there was no specific ALLL allocation for the loan. During the fourth quarter of 2011, the loan collateral was the subject of foreclosure. The collateral property was transferred to OREO with no loan loss and no impact on ALLL.