XML 20 R8.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance (in shares) at Mar. 31, 2017 2,042,789          
Balance at Mar. 31, 2017 $ 510,696 $ 4,205,536 $ 18,461,347 $ (212,047) $ (803,138) $ 22,162,394
Net income [1]     968,389   18,239 986,628
Loss on marketable securities, net of tax       (94,997)   (94,997)
Foreign currency translation gain 135,634 (845) 134,789
Redeemable non-controlling interest (25,000) (25,000)
Balance (in shares) at Jun. 30, 2017 2,042,789          
Balance at Jun. 30, 2017 $ 510,696 4,180,536 19,429,736 (171,410) (785,744) 23,163,814
Balance (in shares) at Mar. 31, 2017 2,042,789          
Balance at Mar. 31, 2017 $ 510,696 4,205,536 18,461,347 (212,047) (803,138) 22,162,394
Foreign currency translation gain           255,433
Balance (in shares) at Dec. 31, 2017 2,042,789          
Unrealized gain (loss) on interest rate swaps, net of tax          
Balance at Dec. 31, 2017 $ 510,696 4,163,436 19,137,023 117,580 (782,699) 23,146,036
Balance (in shares) at Jun. 30, 2017 2,042,789          
Balance at Jun. 30, 2017 $ 510,696 4,180,536 19,429,736 (171,410) (785,744) 23,163,814
Net income 421,701 (18,556) 403,145
Loss on marketable securities, net of tax (284,483) (284,483)
Foreign currency translation gain 74,694 23,883 98,577
Redeemable non-controlling interest (8,550) (8,550)
Balance (in shares) at Sep. 30, 2017 2,042,789          
Balance at Sep. 30, 2017 $ 510,696 4,171,986 19,851,437 (381,199) (780,417) 23,372,503
Net income (671,939) 16,514 (655,425)
Loss on marketable securities, net of tax 415,441 415,441
Foreign currency translation gain 40,863 (18,796) 22,067
Redeemable non-controlling interest (8,550) (8,550)
Reclassification due to the Tax Cuts and Jobs Act (42,475) 42,475
Balance (in shares) at Dec. 31, 2017 2,042,789          
Unrealized gain (loss) on interest rate swaps, net of tax          
Balance at Dec. 31, 2017 $ 510,696 4,163,436 19,137,023 117,580 (782,699) 23,146,036
Balance (in shares) at Mar. 31, 2018 2,043,607          
Balance at Mar. 31, 2018 $ 510,901 4,171,869 20,695,981 (260,900) (874,767) [1] 24,243,084
Net income [1]     2,828,694   (46,259) 2,782,435
Foreign currency translation gain 30,508 17,152 [1] 47,660
Balance (in shares) at Jun. 30, 2018 2,043,607          
Adoption of ASU 2016-01 (106,341) 106,341 [1]
Balance at Jun. 30, 2018 $ 510,901 4,171,869 23,418,334 (124,051) (903,874) [1] 27,073,179
Balance (in shares) at Mar. 31, 2018 2,043,607          
Balance at Mar. 31, 2018 $ 510,901 4,171,869 20,695,981 (260,900) (874,767) [1] 24,243,084
Foreign currency translation gain           200,346
Balance (in shares) at Dec. 31, 2018 2,024,331          
Unrealized gain (loss) on interest rate swaps, net of tax           (134,327)
Balance at Dec. 31, 2018 $ 506,084 4,195,484 18,694,300 (120,284) (958,216) [1] 22,317,368
Balance (in shares) at Jun. 30, 2018 2,043,607          
Balance at Jun. 30, 2018 $ 510,901 4,171,869 23,418,334 (124,051) (903,874) [1] 27,073,179
Net income (1,321,185) (42,190) [1] (1,363,375)
Foreign currency translation gain 24,250 7,964 [1] 32,214
Balance (in shares) at Sep. 30, 2018 2,044,614          
Exercise of stock options (in shares) 1,682          
Exercise of stock options $ 421 17,341 [1] 17,762
Repurchase of common stock (in shares) (675)          
Repurchase of common stock $ (170) (1,377) (21,212) [1] (22,759)
Unrealized gain (loss) on interest rate swaps, net of tax 29,124 [1] 29,124
Balance at Sep. 30, 2018 511,152 4,187,833 22,075,937 (70,677) (938,100) [1] 25,766,145
Net income [1] (2,714,951) (26,749) (2,741,700)
Foreign currency translation gain 113,843 6,633 [1] 120,476
Balance (in shares) at Dec. 31, 2018 2,024,331          
Repurchase of common stock (in shares) (20,283)          
Repurchase of common stock $ (5,068) 1,377 (666,686) [1] (670,377)
Unrealized gain (loss) on interest rate swaps, net of tax (163,450) [1] (163,451)
Equity-based compensation 6,274 [1] 6,274
Balance at Dec. 31, 2018 $ 506,084 $ 4,195,484 $ 18,694,300 $ (120,284) $ (958,216) [1] $ 22,317,368
[1] Excludes amount attributable to redeemable non-controlling interest in Contrail Aviation.