XML 42 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 11 - Variable Interest Entities (Tables)
6 Months Ended
Sep. 30, 2016
Delphax [Member]  
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   
September 30, 2016
   
March 31, 2016
 
   
(Unaudited)
         
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 166,593     $ 249,528  
Accounts receivable, net
    1,384,514       1,433,494  
Inventories
    2,474,463       4,642,298  
Other current assets
    444,868       1,034,067  
Total current assets
    4,470,438       7,359,387  
Property and equipment
    20,553       625,684  
Intangible assets
    -       1,109,112  
Goodwill
    -       275,408  
Other Assets
    -       26,020  
Total assets
  $ 4,490,991     $ 9,395,611  
                 
LIABILITIES
               
Current liabilities:
               
Accounts payable
  $ 2,563,403     $ 1,684,802  
Income tax payable
    11,312       11,312  
Accrued expenses
    3,867,376       1,926,340  
Short-term debt
    1,815,185       1,859,300  
Total current liabilities
    8,257,276       5,481,754  
Long-term debt
    2,689,619       2,581,107  
Other long-term liabilities
    -       606,358  
Total liabilities
  $ 10,946,895     $ 8,669,219  
                 
                 
Net Assets
  $ (6,455,904 )   $ 726,392  
Condensed Income Statement [Table Text Block]
   
For the Six Months Ended September 30, 2016
 
   
(Unaudited)
 
         
Operating Revenues
  $ 4,958,826  
         
Operating Expenses:
       
Cost of sales
    7,723,898  
General and administrative
    1,704,852  
Research and development
    750,882  
Depreciation, amortization and impairment
    1,726,404  
      11,906,036  
Operating Loss
    (6,947,210 )
         
Non-operating Loss
    (45,147 )
         
Loss Before Income Taxes
    (6,992,357 )
         
Income Taxes
    -  
         
Net Loss
  $ (6,992,357 )
Schedule of Intangible Assets and Goodwill [Table Text Block]
   
September 30, 2016
   
March 31, 2016
 
   
(Unaudited)
         
Tradenames
  $ 120,000     $ 120,000  
Patents
    1,090,000       1,090,000  
Goodwill
    375,000       375,000  
      1,585,000       1,585,000  
Less accumulated amortization and impairment
    (1,585,000 )     (200,480 )
Intangible assets and goodwill, net
  $ -     $ 1,384,520  
Schedule of Intangible Assets and Goodwill [Table Text Block]
   
July 18, 2016
   
Amortization
   
September 30, 2016
 
   
(Unaudited)
           
(Unaudited)
 
Amorizable intangible assets
  $ 889,700     $ (26,568 )   $ 863,132  
Goodwill
    3,986,865       -       3,986,865  
Intangible assets and goodwill, net
  $ 4,876,565     $ (26,568 )   $ 4,849,997