XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 3 - Acquisition of Interest in Contrail (Tables)
6 Months Ended
Sep. 30, 2016
Contrail Aviation Inc. [Member]  
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
   
July 18, 2016
 
         
ASSETS
       
Accounts receivable
    1,357,499  
Inventories
    2,118,475  
Prepaid expenses
    30,121  
Property and equipment
    33,095  
Intangible assets - non-compete
    69,700  
Intangible assets - tradename
    322,000  
Intangible assets - certification
    47,000  
Intangible assets - customer relationship
    451,000  
Goodwill
    3,986,865  
Total assets
  $ 8,415,755  
         
LIABILITIES
       
Accounts payable
  $ 366,575  
Accrued expenses
    43,652  
Earnout liability
    2,900,000  
Total liabilities
  $ 3,310,227  
         
         
Net Assets
  $ 5,105,528  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
   
November 24, 2015
 
         
ASSETS
       
Cash and cash equivalents
  $ 586,061  
Accounts receivable
    1,740,210  
Inventories
    3,972,802  
Other current assets
    693,590  
Property and equipment
    722,714  
Intangible assets - trade name
    120,000  
Intangible assets - patents
    1,090,000  
Goodwill
    375,408  
Total assets
  $ 9,300,785  
         
LIABILITIES
       
Accounts payable
  $ 1,663,199  
Accrued expenses
    1,949,522  
Income tax payable
    11,312  
Debt
    3,313,317  
Other long-term liabilities
    650,500  
Total liabilities
  $ 7,587,850  
         
         
Net Assets
  $ 1,712,935  
Schedule of Intangible Assets and Goodwill [Table Text Block]
   
July 18, 2016
   
Amortization
   
September 30, 2016
 
   
(Unaudited)
           
(Unaudited)
 
Amorizable intangible assets
  $ 889,700     $ (26,568 )   $ 863,132  
Goodwill
    3,986,865       -       3,986,865  
Intangible assets and goodwill, net
  $ 4,876,565     $ (26,568 )   $ 4,849,997