XML 36 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 9 - Variable Interest Entities (Tables) - Delphax [Member]
3 Months Ended
Jun. 30, 2016
Notes Tables  
Condensed Balance Sheet [Table Text Block]
   
June 30, 2016
   
March 31, 2016
 
   
(Unaudited)
         
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 495,668     $ 249,528  
Accounts receivable, net
    1,460,541       1,433,494  
Inventories
    2,834,609       4,642,298  
Other current assets
    665,481       1,034,067  
Total current assets
    5,456,299       7,359,387  
Property and equipment
    66,605       625,684  
Intangible assets
    -       1,109,112  
Goodwill
    -       275,408  
Other Assets
    -       26,020  
Total assets
  $ 5,522,904     $ 9,395,611  
                 
LIABILITIES
               
Current liabilities:
               
Accounts payable
  $ 2,672,207     $ 1,684,802  
Income tax payable
    11,312       11,312  
Accrued expenses
    4,409,633       1,926,340  
Short-term debt
    2,177,827       1,859,300  
Total current liabilities
    9,270,979       5,481,754  
Long-term debt
    2,632,027       2,581,107  
Other long-term liabilities
    -       606,358  
Total liabilities
  $ 11,903,006     $ 8,669,219  
                 
                 
Net Assets
  $ (6,380,102 )   $ 726,392  
Condensed Income Statement [Table Text Block]
   
For the Three Months
Ended June 30, 2016
 
   
(Unaudited)
 
         
Operating Revenues
  $ 3,210,088  
         
Operating Expenses:
       
Cost of sales
    6,601,734  
General and administrative
    1,352,152  
Research and development
    510,960  
Depreciation, amortization and impairment
    1,680,601  
      10,145,447  
Operating Loss
    (6,935,359 )
         
Non-operating Loss
    (20,940 )
         
Loss Before Income Taxes
    (6,956,299 )
         
Income Taxes
    -  
         
Net Loss
  $ (6,956,299 )
Schedule of Intangible Assets and Goodwill [Table Text Block]
   
June 30, 2016
   
March 31, 2016
 
    (Unaudited)          
Tradenames
  $ 120,000     $ 120,000  
Patents
    1,090,000       1,090,000  
Goodwill
    375,000       375,000  
      1,585,000       1,585,000  
Less accumulated amortization and impairment
    (1,585,000 )     (200,480 )
Intangible assets and goodwill, net
  $ -     $ 1,384,520