XML 26 R16.htm IDEA: XBRL DOCUMENT v3.5.0.2
Note 9 - Variable Interest Entities
3 Months Ended
Jun. 30, 2016
Notes to Financial Statements  
Variable Interest Entity Disclosure [Text Block]
9.
Variable Interest Entities
 
A variable interest entity ("VIE") is an entity that either (i) has insufficient equity to permit the entity to finance its activities without additional subordinated financial support, or (ii) has equity investors who lack the characteristics of a controlling financial interest. Under ASC 810 -
Consolidation
, an entity that holds a variable interest in a VIE and meets certain requirements would be considered to be the primary beneficiary of the VIE and required to consolidate the VIE in its consolidated financial statements. In order to be considered the primary beneficiary of a VIE, an entity must hold a variable interest in the VIE and have both:
 
 
the power to direct the activities that most significantly impact the economic performance of the VIE; and
 
 
the right to receive benefits from, or the obligation to absorb losses of, the VIE that could be potentially significant to the VIE.
 
As described in Note 2, the Company acquired Delphax Series B Preferred Stock, loaned funds to Delphax, and acquired the Warrant. In accordance with ASC 810, the Company evaluated whether Delphax was a VIE as of November 24, 2015. Based principally on the fact that the Company granted Delphax subordinated financial support, the Company determined that Delphax was a VIE on that date. Therefore, it was necessary for the Company to assess whether it held any “variable interests”, as defined in ASC 810, in Delphax. The Company concluded that its investments in Delphax’s equity and debt, and its investment in the Warrant, each constituted a variable interest. Based on its determination that it held variable interests in a VIE, the Company was required to assess whether it was Delphax’s “primary beneficiary”, as defined in ASC 810.
 
After considering all relevant facts and circumstances, the Company concluded that it became the primary beneficiary of Delphax on November 24, 2015. While various factors informed the Company’s determination, particular weight was given to the Company’s current representation on Delphax’s board of directors and the provision which grants the Company control of such board beginning June 1, 2016. Since the Company became Delphax’s primary beneficiary on November 24, 2015, the Company consolidated Delphax in its consolidated financial statements beginning on that date.
 
Refer to Note 2 for the provisional fair value of the assets and liabilities of Delphax on the acquisition date.
 
The following table sets forth the carrying values of Delphax’s assets and liabilities as of June 30, 2016 and March 31, 2016:
 
   
June 30, 2016
   
March 31, 2016
 
   
(Unaudited)
         
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 495,668     $ 249,528  
Accounts receivable, net
    1,460,541       1,433,494  
Inventories
    2,834,609       4,642,298  
Other current assets
    665,481       1,034,067  
Total current assets
    5,456,299       7,359,387  
Property and equipment
    66,605       625,684  
Intangible assets
    -       1,109,112  
Goodwill
    -       275,408  
Other Assets
    -       26,020  
Total assets
  $ 5,522,904     $ 9,395,611  
                 
LIABILITIES
               
Current liabilities:
               
Accounts payable
  $ 2,672,207     $ 1,684,802  
Income tax payable
    11,312       11,312  
Accrued expenses
    4,409,633       1,926,340  
Short-term debt
    2,177,827       1,859,300  
Total current liabilities
    9,270,979       5,481,754  
Long-term debt
    2,632,027       2,581,107  
Other long-term liabilities
    -       606,358  
Total liabilities
  $ 11,903,006     $ 8,669,219  
                 
                 
Net Assets
  $ (6,380,102 )   $ 726,392  
 
Long-term debt as reflected in the above table includes approximately $132,000 and $76,000 as of June 30, 2016 and March 31, 2016, respectively, of accrued interest, due to the Company from Delphax Canada under the Senior Subordinated Note. This debt and accrued interest was eliminated for purposes of the Company’s accompanying June 30, 2016 and March 31, 2016 consolidated balance sheets.
 
The assets of Delphax can only be used to satisfy the obligations of Delphax. Furthermore, Delphax’s creditors do not have recourse to the assets of Air T, Inc. or its other subsidiaries.
 
Revenue and Expenses of Delphax
. Delphax’s revenues and expenses are included in the Company’s consolidated financial statements beginning November 24, 2015. Revenues and expenses prior to the date of initial consolidation are excluded. The following table sets forth the revenue and expenses of Delphax prior to intercompany eliminations that are included in the Company’s condensed consolidated statement of income (loss) for the three months ended June 30, 2016.
 
   
For the Three Months
Ended June 30, 2016
 
   
(Unaudited)
 
         
Operating Revenues
  $ 3,210,088  
         
Operating Expenses:
       
Cost of sales
    6,601,734  
General and administrative
    1,352,152  
Research and development
    510,960  
Depreciation, amortization and impairment
    1,680,601  
      10,145,447  
Operating Loss
    (6,935,359 )
         
Non-operating Loss
    (20,940 )
         
Loss Before Income Taxes
    (6,956,299 )
         
Income Taxes
    -  
         
Net Loss
  $ (6,956,299 )
 
During the quarter ended June 30, 2016, Delphax was informed by its largest customer that the customer had decided to accelerate its plans for removing Delphax legacy printing systems from production and that Delphax should, as a consequence, expect the future volume of legacy product orders from the customer to decline markedly from prior forecasts. Furthermore, the future timeframe over which orders could be expected from this customer was being sharply curtailed. In addition to this specific customer communication, Delphax also experienced a broad-based decline in legacy product customer demand during the quarter. Sales of Delphax’s new élan printer system also did not materialize to expectations in the quarter.
 
The above described adverse business developments drove significant negative operating results and led to severe liquidity constraints for Delphax. In addition to other measures intended to respond to developments, Delphax engaged an outside advisory firm to assist with operations, cost reductions and expense rationalization, and to provide an objective assessment and recommendations regarding Delphax’s business outlook and alternative courses of action. During the quarter ended June 30, 2016, a number of Delphax employees were either severed or furloughed.
 
Based on consideration of all currently available relevant information, including the assessment of the outside advisory firm and in light of its expected lack of profitability and current debt load, Delphax anticipates cooperating with senior and subordinated secured lenders to permit such lenders to initiate a formal receivership filing to commence an operating liquidation of Delphax Canada, Delphax’s primary, and sole manufacturing, subsidiary. Under the terms of the subordination agreement between the Company and the senior lender under the Senior Credit Agreement, until all indebtedness under the Senior Credit Agreement has been paid in full, the Company is restricted from initiating such a process. Such a process, if in fact commenced, would likely commence during the third or fourth quarter of calendar 2016 and play out over a period of approximately 90 days, though such periods could be materially longer under certain circumstances.
 
 
The adverse business developments during the quarter ended June 30, 2016 and the significantly deteriorated outlook for future orders of legacy and élan product caused the Company to reevaluate the recoverability of Delphax’s assets, both tangible and intangible. Based on this reevaluation, which involved material estimation and subjectivity (including with respect to the recovery on assets in an operating liquidation), the Company concluded that a significant increase to inventory reserves was necessary. In addition, the Company concluded that Delphax related intangible assets, both amortizable assets and goodwill, should be fully impaired. This impairment totaled approximately $1,385,000 during the quarter ended June 30, 2016. The Company also recorded a partial impairment of Delphax related long-lived tangible assets, totaling approximately $249,000 during the quarter ended June 30, 2016. These impairment losses are reflected on the condensed consolidated statement of loss within the “depreciation, amortization and impairment” line item. Furthermore, there was an assessment regarding whether, at June 30, 2016, future severance actions under existing Delphax employee benefit plans were both probable and estimable. This assessment led to the Company establishing an estimated accrual for future severance actions. The effects of these various adjustments discussed above, which aggregated to approximately $5,610,000, are reflected in the operating results of Delphax for the quarter ended June 30, 2016.
 
Due to the significant judgment involved in estimating the fair value of amortizable/depreciable assets and goodwill, the Company considers these to be Level 3 fair value measurements.
 
The following presents information on Delphax’s intangible assets and goodwill at June 30, 2016 and March 31, 2016:
 
   
June 30, 2016
   
March 31, 2016
 
    (Unaudited)          
Tradenames
  $ 120,000     $ 120,000  
Patents
    1,090,000       1,090,000  
Goodwill
    375,000       375,000  
      1,585,000       1,585,000  
Less accumulated amortization and impairment
    (1,585,000 )     (200,480 )
Intangible assets and goodwill, net
  $ -     $ 1,384,520  
 
The Company provisionally recorded goodwill of approximately $375,000 in connection with its investment in Delphax (Note 2). The Company estimated a subsequent impairment of this goodwill during the fiscal year ended March 31, 2016 of $100,000 and an additional impairment of $275,000 during the quarter ended June 30, 2016.