XML 86 R75.htm IDEA: XBRL DOCUMENT v3.25.2
Commitments and Contingencies - Narrative (Details)
3 Months Ended
May 30, 2024
USD ($)
Dec. 29, 2020
date
shares
Jun. 30, 2025
USD ($)
anniversary
installment
shares
Jun. 30, 2024
USD ($)
shares
Aug. 26, 2024
Jun. 30, 2023
shares
Jun. 30, 2022
shares
Feb. 28, 2022
Rate
May 05, 2021
Long-termCommitment                  
Other     $ 678,000 $ 683,000          
Put option issued to co-investor in CAM     $ 1,000,000.0            
Number of anniversary has fixed price put option | anniversary     3            
Number of years after execution of agreement (in years)     5 years            
Number of installments after exercise | installment     3            
2020 Omnibus Stock and Incentive Plan                  
Long-termCommitment                  
Shares authorized under the plan (in shares) | shares   420,000              
Number of shares granted ( in shares) | shares     348,000            
Awards vesting period (in years)     10 years            
Number of vesting dates | date   4              
Awards expiration period (in years)     10 years            
Shares satisfied the service condition (in shares) | shares     21,000 8,000   128,000 128,000    
Expense reversal     $ 0            
Total compensation cost recognized     $ 40,000.0            
Unvested (in shares) | shares     199,000            
Onshore Series                  
Long-termCommitment                  
Payments for capital commitments     $ 19,100,000            
Offshore Series                  
Long-termCommitment                  
Payments for capital commitments     1,000,000.0            
CJVII | Capital Commitments                  
Long-termCommitment                  
Other commitments     $ 7,000,000.0            
Other commitment, premium rate above fair market value     112.50%            
Crestone Asset Management LLC | CJVII | Capital Commitments                  
Long-termCommitment                  
Other commitments     $ 51,000,000.0            
MRC | CJVII | Capital Commitments                  
Long-termCommitment                  
Other commitments     44,000,000.0            
Contrail                  
Long-termCommitment                  
Ownership percentage 21.00%       95.00%       90.00%
Adjusted earnings before income and tax, deduction amount $ 7,000,000                
Minority interest, ownership                 10.00%
Contrail | Fair Value, Inputs, Level 3                  
Long-termCommitment                  
Fair value of redeemable non-controlling interest     1,100,000            
Other     $ (400,000)            
Shanwick RNCI | Third Party                  
Long-termCommitment                  
Minority interest, ownership               30.00%  
Call option multiple | Rate               8  
Option potential exercise multiple               7.5  
OCAS, Inc, | Contrail                  
Long-termCommitment                  
Ownership interest sold 16.00%                
Purchase price of redeemed interest $ 4,600,000                
Earnout Payable $ 1,100,000                
Line of credit facility, selling interest annual earnout payment 9.14%                
Remaining interest 5.00%                
Equity interest multiple 9                
Quarterly installment period 3 years                
Bond yield period 10 years                
Treasury bond yield, additional annual percentage     2.50%