XML 83 R72.htm IDEA: XBRL DOCUMENT v3.25.0.1
Commitments and Contingencies - Narrative (Details)
3 Months Ended 9 Months Ended
May 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2024
USD ($)
anniversary
installment
shares
Dec. 31, 2023
USD ($)
Aug. 26, 2024
Jun. 30, 2024
shares
Jun. 30, 2023
shares
Jun. 30, 2022
shares
Feb. 28, 2022
Rate
May 05, 2021
Dec. 29, 2020
shares
Long-termCommitment                        
Other nonoperating income (expense)   $ (812,000) $ 142,000 $ (892,000) $ 8,000              
Put option issued to co-investor in CAM   1,000,000.0   $ 1,000,000.0                
Number of anniversary has fixed price put option | anniversary       3                
Number of years after execution of agreement (in years)       5 years                
Number of installments after exercise | installment       3                
Awards vesting period (in years)       10 years                
Awards expiration period (in years)       10 years                
Unvested (in shares) | shares       26,000                
Restricted stock award, forfeitures   0   $ 53,000                
Stock compensation expense   30,000   $ 100,000                
2020 Omnibus Stock and Incentive Plan                        
Long-termCommitment                        
Shares authorized under the plan (in shares) | shares                       420,000
Shares option to purchase (in shares) | shares       326,000                
Shares satisfied the service condition (in shares) | shares             97,000 97,000 97,000      
Unvested (in shares) | shares       203,000                
CAM                        
Long-termCommitment                        
Ownership percentage (as a percentage) 21.00%         95.00%         90.00%  
Adjusted earnings before income and tax, deduction amount $ 7,000,000                      
Other nonoperating income (expense)       $ 700,000                
Minority interest, ownership (percent)                     10.00%  
CAM | OCAS, Inc,                        
Long-termCommitment                        
Ownership interest sold (as a percentage) 16.00%                      
Purchase price of redeemed interest $ 4,600,000                      
Earnout Payable $ 1,100,000                      
Line of credit facility, selling interest annual earnout payment, percentage 9.14%                      
Remaining interest 5.00%                      
Equity interest multiple 9                      
Quarterly installment period 3 years                      
Bond yield period 10 years                      
Treasury bond yield, additional annual percentage       2.50%                
Offshore Series                        
Long-termCommitment                        
Payments for capital commitments       $ 1,000,000.0                
Onshore Series                        
Long-termCommitment                        
Payments for capital commitments       12,900,000                
CJVII | Capital Commitments                        
Long-termCommitment                        
Other commitments   7,000,000.0   $ 7,000,000.0                
Other commitment, premium rate above fair market value       112.50%                
MRC | CJVII | Capital Commitments                        
Long-termCommitment                        
Other commitments   44,000,000.0   $ 44,000,000.0                
Third Party | Shanwick RNCI                        
Long-termCommitment                        
Minority interest, ownership (percent)                   30.00%    
Call option multiple | Rate                   8    
Option potential exercise multiple                   7.5    
Crestone Asset Management LLC | CJVII | Capital Commitments                        
Long-termCommitment                        
Other commitments   51,000,000.0   51,000,000.0                
Fair Value, Inputs, Level 3 | CAM                        
Long-termCommitment                        
Fair value of redeemable non-controlling interest   1,800,000   $ 1,800,000                
Other nonoperating income (expense)   $ 400,000