XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.2
Acquisitions (Tables)
3 Months Ended
Jun. 30, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Total Consideration
The acquisition date's fair value of the consideration is summarized in the table below (in thousands):
January 31, 2023
Cash consideration$1,628 
Seller's Note1,370 
Total consideration$2,998 
Total consideration is summarized in the table below (in thousands):
February 10, 2022
Consideration paid$15,256 
Less: Cash acquired(2,452)
Less: Net assets acquired(6,520)
Goodwill$6,284 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table outlines the consideration transferred and purchase price allocation at the respective fair values as of January 31, 2023 (in thousands):
January 31, 2023
ASSETS
Accounts receivable$1,037 
Inventory517
Other current assets97
Property, plant and equipment, net403
Intangible -Trade Name342
Intangible - Non-competition Agreement19
Intangible - Customer Relationships683
Other assets20
Total assets$3,118 
LIABILITIES
Accounts payable61
Accrued expenses and deferred revenue635
Total liabilities$696 
Net assets acquired$2,422 
Consideration paid2,998 
Less: Cash acquired(500)
Less: Net assets acquired(2,422)
Goodwill$76 
The following table outlines the consideration transferred and purchase price allocation at the respective fair values as of February 10, 2022 (in thousands):
February 10, 2022
ASSETS
Accounts Receivable$715 
Other current assets67
Property, plant and equipment, net40
Intangible - Proprietary Database2,576
Intangible - Customer Relationships7,267
Total assets10,665
LIABILITIES
Accounts payable15
Accrued expenses and deferred revenue1,670
Deferred income tax liabilities, net2,460
Total liabilities4,145 
Net assets acquired$6,520 
Schedule of Income Recognized By Acquired Entity The following table sets forth the revenue and expenses of WASI that are included in the Company’s condensed consolidated statement of income for the fiscal year ended March 31, 2023 (in thousands):
Income Statement
Post-Acquisition
Revenue$929 
Cost of Sales676 
Operating Expenses425 
Operating Loss(172)
Non-operating expense(22)
Net loss$(194)
The following table sets forth the revenue and expenses of GdW, prior to intercompany eliminations, which are included in the Company’s condensed consolidated statement of income for the fiscal year ended March 31, 2022 (in thousands):
Income Statement
Post-Acquisition
Revenue$887 
Cost of Sales145 
Operating Expenses701 
Operating Income41 
Non-operating income19 
Net income$60