XML 96 R38.htm IDEA: XBRL DOCUMENT v3.23.2
ACQUISITIONS (Tables)
12 Months Ended
Mar. 31, 2023
Business Combination and Asset Acquisition [Abstract]  
Schedule of Acquisition Date's Fair Value
The acquisition date's fair value of the consideration is summarized in the table below (in thousands):
January 31, 2023
Cash consideration$1,628 
Seller's Note$1,370 
Total consideration$2,998 
Total consideration is summarized in the table below (in thousands):
February 10, 2022
Consideration paid$15,256 
Less: Cash acquired(2,452)
Less: Net assets acquired(6,520)
Goodwill$6,284 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The transaction was accounted for as a business combination in accordance with ASC Topic 805 "Business Combinations." Assets acquired and liabilities assumed were recorded in the accompanying consolidated balance sheet at their fair values as of January 31, 2023, with the excess of total consideration above fair value of net assets acquired recorded as goodwill. The following table outlines the consideration transferred and purchase price allocation at the respective fair values as of January 31, 2023 (in thousands):
January 31, 2023
ASSETS
Accounts receivable$1,037 
Inventory517
Other current assets97
Property, plant and equipment, net403
Intangible -Trade Name342
Intangible - Non-competition Agreement19
Intangible - Customer Relationships683
Other assets20
Total assets$3,118 
LIABILITIES
Accounts payable61
Accrued expenses and deferred revenue635
Total liabilities$696 
Net assets acquired$2,422 
Consideration paid2,998 
Less: Cash acquired(500)
Less: Net assets acquired(2,422)
Goodwill$76 
In accordance with ASC 805, the purchase price consideration was allocated as follows (in thousands):

Land$2,794 
Building8,439 
Site Improvements798 
Tenant Improvements269 
In-place lease and other intangibles1,108 
$13,408 
The following table outlines the consideration transferred and purchase price allocation at the respective fair values as of February 10, 2022 (in thousands):
February 10, 2022
ASSETS
Accounts Receivable$715 
Other current assets67
Property, plant and equipment, net40
Intangible - Proprietary Database2,576
Intangible - Customer Relationships7,267
Total assets10,665
LIABILITIES
Accounts payable15
Accrued expenses and deferred revenue1,670
Deferred income tax liabilities, net2,460
Total liabilities4,145 
Net assets acquired$6,520 
Schedule of Recognized Identified Operations The following table sets forth the revenue and expenses of WASI that are included in the Company’s condensed consolidated statement of income for the fiscal year ended March 31, 2023 (in thousands):
Income Statement
Post-Acquisition
Revenue$929 
Cost of Sales676 
Operating Expenses425 
Operating Loss(172)
Non-operating expense(22)
Net loss$(194)
The following table sets forth the revenue and expenses of GdW, prior to intercompany eliminations, that are included in the Company’s condensed consolidated statement of income for the fiscal year ended March 31, 2022 (in thousands):
Income Statement
Post-Acquisition
Revenue$887 
Cost of Sales145 
Operating Expenses701 
Operating Income41 
Non-operating income19 
Net income$60