N-Q 1 main.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM N-Q

QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY

Investment Company Act file number 811- 2105

Fidelity Fixed-Income Trust
(Exact name of registrant as specified in charter)

82 Devonshire St., Boston, Massachusetts 02109
(Address of principal executive offices) (Zip code)

Eric D. Roiter, Secretary

82 Devonshire St.

Boston, Massachusetts 02109
(Name and address of agent for service)

Registrant's telephone number, including area code: 617-563-7000

Date of fiscal year end:

April 30

Date of reporting period:

July 31, 2004

Item 1. Schedule of Investments

Quarterly Holdings Report

for

Fidelity ® Investment Grade Bond

July 31, 2004

IGB-QTLY-0904

1.804978.100

Investments July 31, 2004 (Unaudited)

Showing Percentage of Net Assets

Nonconvertible Bonds - 25.6%

Principal Amount (000s)

Value (000s)

CONSUMER DISCRETIONARY - 2.7%

Auto Components - 0.3%

DaimlerChrysler NA Holding Corp.:

4.05% 6/4/08

$ 3,815

$ 3,780

4.75% 1/15/08

15,985

16,256

20,036

Automobiles - 0.1%

General Motors Corp. 7.2% 1/15/11

8,600

8,990

Media - 2.1%

AOL Time Warner, Inc.:

6.875% 5/1/12

6,060

6,604

7.625% 4/15/31

14,695

16,167

7.7% 5/1/32

2,000

2,222

British Sky Broadcasting Group PLC (BSkyB) yankee 8.2% 7/15/09

11,200

12,960

Comcast Cable Communications, Inc. 6.875% 6/15/09

6,275

6,884

Cox Communications, Inc.:

4.625% 6/1/13

9,110

8,479

7.125% 10/1/12

11,035

12,169

7.75% 8/15/06

2,500

2,715

7.75% 11/1/10

9,500

10,841

Liberty Media Corp. 8.25% 2/1/30

7,595

8,544

News America Holdings, Inc.:

7.75% 12/1/45

4,000

4,630

8% 10/17/16

1,000

1,196

TCI Communications, Inc. 9.8% 2/1/12

8,000

10,121

Viacom, Inc. 7.7% 7/30/10

19,615

22,502

126,034

Multiline Retail - 0.1%

The May Department Stores Co. 3.95% 7/15/07 (a)

3,190

3,190

Specialty Retail - 0.1%

Boise Cascade Corp. 7.5% 2/1/08

3,650

4,040

TOTAL CONSUMER DISCRETIONARY

162,290

CONSUMER STAPLES - 0.6%

Food & Staples Retailing - 0.1%

Safeway, Inc. 6.5% 3/1/11

8,000

8,547

Food Products - 0.1%

Kraft Foods, Inc. 5.25% 6/1/07

4,120

4,297

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

CONSUMER STAPLES - continued

Tobacco - 0.4%

Altria Group, Inc. 7% 11/4/13

$ 17,905

$ 18,483

Philip Morris Companies, Inc. 7% 7/15/05

3,350

3,465

21,948

TOTAL CONSUMER STAPLES

34,792

ENERGY - 1.0%

Energy Equipment & Services - 0.1%

Cooper Cameron Corp. 2.65% 4/15/07

6,715

6,543

Oil & Gas - 0.9%

Amerada Hess Corp.:

6.65% 8/15/11

1,525

1,635

7.125% 3/15/33

3,945

4,020

7.375% 10/1/09

3,475

3,805

Anadarko Petroleum Corp. 5% 10/1/12

6,900

6,858

Duke Energy Field Services LLC 7.875% 8/16/10

8,000

9,214

EnCana Corp. 6.5% 8/15/34

2,950

2,956

Louis Dreyfus Natural Gas Corp. 6.875% 12/1/07

4,700

5,057

Ras Laffan Liquid Natural Gas Co. Ltd. yankee 8.294% 3/15/14 (a)

6,400

7,264

Williams Companies, Inc.:

7.125% 9/1/11

9,690

10,078

7.5% 1/15/31

1,270

1,194

52,081

TOTAL ENERGY

58,624

FINANCIALS - 14.0%

Capital Markets - 1.4%

Amvescap PLC:

5.9% 1/15/07

940

995

yankee 6.6% 5/15/05

10,725

11,027

Bank of New York Co., Inc.:

3.4% 3/15/13 (d)

5,100

4,934

4.25% 9/4/12 (d)

5,730

5,741

Credit Suisse First Boston (USA), Inc. 4.7% 6/1/09

8,365

8,461

Goldman Sachs Group, Inc.:

5.7% 9/1/12

6,615

6,780

6.6% 1/15/12

12,750

13,864

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

FINANCIALS - continued

Capital Markets - continued

Morgan Stanley:

4.75% 4/1/14

$ 24,180

$ 22,586

6.6% 4/1/12

6,970

7,570

81,958

Commercial Banks - 1.7%

Bank One Corp. 5.25% 1/30/13

13,775

13,691

Corporacion Andina de Fomento 5.2% 5/21/13

3,910

3,824

Export-Import Bank of Korea:

4.125% 2/10/09 (a)

2,920

2,855

5.25% 2/10/14 (a)

10,965

10,672

Korea Development Bank:

3.875% 3/2/09

11,200

10,849

4.75% 7/20/09

5,805

5,800

5.75% 9/10/13

20,580

20,861

PNC Funding Corp. 5.25% 11/15/15

5,960

5,811

Popular North America, Inc. 6.125% 10/15/06

5,270

5,563

US Bank NA, Minneapolis 6.3% 2/4/14

5,960

6,425

Wachovia Corp. 4.875% 2/15/14

11,000

10,614

Wells Fargo Bank NA, San Francisco 7.55% 6/21/10

2,900

3,359

100,324

Consumer Finance - 3.4%

American General Finance Corp.:

2.75% 6/15/08

430

409

4% 3/15/11

13,030

12,491

4.625% 5/15/09

13,100

13,215

Capital One Bank:

4.875% 5/15/08

8,240

8,393

6.5% 6/13/13

8,775

9,167

Ford Motor Credit Co.:

6.5% 1/25/07

11,890

12,539

7% 10/1/13

8,600

8,754

7.375% 10/28/09

25,665

27,536

General Electric Capital Corp.:

6% 6/15/12

4,600

4,911

6.125% 2/22/11

21,400

23,065

General Motors Acceptance Corp.:

6.125% 2/1/07

840

879

6.125% 8/28/07

840

880

6.875% 9/15/11

18,455

18,945

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

FINANCIALS - continued

Consumer Finance - continued

Household Finance Corp.:

6.375% 10/15/11

$ 20,020

$ 21,578

6.375% 11/27/12

6,035

6,479

6.75% 5/15/11

9,235

10,173

7% 5/15/12

7,166

7,986

MBNA America Bank NA 4.625% 8/3/09

5,000

5,014

MBNA Corp. 7.5% 3/15/12

7,730

8,745

201,159

Diversified Financial Services - 5.0%

Ameritech Capital Funding Corp. euro 6.25% 5/18/09

4,185

4,468

Bellsouth Capital Funding Corp. 7.875% 2/15/30

3,210

3,736

Cadbury Schweppes U.S. Finance LLC:

3.875% 10/1/08 (a)

6,685

6,598

5.125% 10/1/13 (a)

4,725

4,659

Citigroup, Inc.:

5.625% 8/27/12

5,960

6,197

7.25% 10/1/10

9,900

11,252

Delta Air Lines, Inc. pass thru trust certificates 7.57% 11/18/10

1,105

999

Deutsche Telekom International Finance BV:

5.25% 7/22/13

6,280

6,220

8.25% 6/15/05

2,035

2,134

8.5% 6/15/10

3,725

4,393

8.75% 6/15/30

18,985

23,583

EnCana Holdings Finance Corp. 5.8% 5/1/14

4,530

4,653

Hutchison Whampoa International (03/13) Ltd.
6.5% 2/13/13 (a)

3,075

3,106

Hutchison Whampoa International (03/33) Ltd.:

6.25% 1/24/14 (a)

15,035

14,797

7.45% 11/24/33 (a)

4,500

4,372

International Lease Finance Corp. 4.375% 11/1/09

4,425

4,384

J.P. Morgan Chase & Co. 4.875% 3/15/14

9,405

8,998

Mizuho Financial Group Cayman Ltd. 5.79% 4/15/14 (a)

16,040

16,002

NiSource Finance Corp. 7.875% 11/15/10

7,020

8,130

Pemex Project Funding Master Trust:

6.125% 8/15/08

9,000

9,315

7.375% 12/15/14

27,060

28,345

Petronas Capital Ltd. 7% 5/22/12 (a)

26,925

29,787

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

FINANCIALS - continued

Diversified Financial Services - continued

Sprint Capital Corp.:

6.125% 11/15/08

$ 7,800

$ 8,263

8.375% 3/15/12

12,800

14,997

Telecom Italia Capital 4% 11/15/08 (a)

12,400

12,255

Tyco International Group SA yankee:

5.875% 11/1/04

3,000

3,026

6.375% 10/15/11

4,000

4,298

6.75% 2/15/11

20,675

22,670

Verizon Global Funding Corp.:

7.25% 12/1/10

11,000

12,387

7.375% 9/1/12

11,080

12,616

296,640

Insurance - 0.4%

Aegon NV 4.75% 6/1/13

13,000

12,491

Assurant, Inc. 5.625% 2/15/14

4,265

4,246

Travelers Property Casualty Corp.:

5% 3/15/13

3,170

3,082

6.375% 3/15/33

4,075

4,024

23,843

Real Estate - 1.3%

Boston Properties, Inc. 6.25% 1/15/13

10,300

10,883

Camden Property Trust:

5.875% 6/1/07

3,920

4,133

5.875% 11/30/12

6,435

6,578

CarrAmerica Realty Corp. 5.25% 11/30/07

7,035

7,389

CenterPoint Properties Trust 5.75% 8/15/09

5,030

5,312

Dominion Resources, Inc. 6.75% 12/15/32

1,000

1,027

EOP Operating LP:

4.75% 3/15/14

11,300

10,542

7.75% 11/15/07

2,425

2,698

Gables Realty LP:

5.75% 7/15/07

8,040

8,442

6.8% 3/15/05

1,120

1,145

Healthcare Realty Trust, Inc. 5.125% 4/1/14

8,535

8,032

Regency Centers LP 6.75% 1/15/12

7,380

8,026

74,207

Thrifts & Mortgage Finance - 0.8%

Countrywide Home Loans, Inc.:

3.25% 5/21/08

1,370

1,327

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

FINANCIALS - continued

Thrifts & Mortgage Finance - continued

Countrywide Home Loans, Inc.: - continued

4% 3/22/11

$ 14,235

$ 13,424

5.625% 5/15/07

5,500

5,775

H.F. Ahmanson & Co. 7.875% 9/1/04

2,600

2,611

Independence Community Bank Corp. 3.75% 4/1/14 (d)

5,390

5,158

Washington Mutual Bank 6.875% 6/15/11

4,900

5,414

Washington Mutual, Inc.:

4.375% 1/15/08

6,300

6,393

4.625% 4/1/14

7,910

7,301

47,403

TOTAL FINANCIALS

825,534

INDUSTRIALS - 0.9%

Aerospace & Defense - 0.6%

Bombardier, Inc.:

6.3% 5/1/14 (a)

12,265

10,587

7.45% 5/1/34 (a)

180

153

Raytheon Co.:

5.5% 11/15/12

13,415

13,727

6.15% 11/1/08

8,000

8,593

33,060

Commercial Services & Supplies - 0.1%

Boise Cascade Office Products Corp. 7.05% 5/15/05

7,455

7,688

Road & Rail - 0.2%

CSX Corp.:

6.75% 3/15/11

9,000

9,827

7.95% 5/1/27

4,000

4,673

14,500

TOTAL INDUSTRIALS

55,248

INFORMATION TECHNOLOGY - 0.6%

Communications Equipment - 0.6%

Motorola, Inc.:

6.5% 11/15/28

9,300

9,226

6.75% 2/1/06

3,000

3,172

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

INFORMATION TECHNOLOGY - continued

Communications Equipment - continued

Motorola, Inc.: - continued

7.625% 11/15/10

$ 6,000

$ 6,830

8% 11/1/11

13,535

15,711

34,939

MATERIALS - 0.6%

Containers & Packaging - 0.1%

Sealed Air Corp.:

5.625% 7/15/13 (a)

1,945

1,938

6.875% 7/15/33 (a)

4,070

4,155

6,093

Metals & Mining - 0.1%

Corporacion Nacional del Cobre (Codelco) 6.375% 11/30/12 (a)

3,460

3,720

Falconbridge Ltd. yankee 7.35% 6/5/12

3,095

3,408

7,128

Paper & Forest Products - 0.4%

International Paper Co.:

4.25% 1/15/09

2,090

2,063

5.5% 1/15/14

5,245

5,207

Weyerhaeuser Co.:

5.25% 12/15/09

3,465

3,551

6.75% 3/15/12

6,370

6,964

7.375% 3/15/32

5,060

5,585

23,370

TOTAL MATERIALS

36,591

TELECOMMUNICATION SERVICES - 2.8%

Diversified Telecommunication Services - 2.1%

BellSouth Corp. 6.55% 6/15/34

28,300

28,576

British Telecommunications PLC:

8.375% 12/15/10

12,619

14,873

8.875% 12/15/30

3,280

4,130

France Telecom SA 8.75% 3/1/11

15,880

18,528

Koninklijke KPN NV yankee 8% 10/1/10

17,000

19,775

KT Corp. 5.875% 6/24/14 (a)

5,295

5,330

SBC Communications, Inc. 5.875% 2/1/12

1,000

1,041

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

TELECOMMUNICATION SERVICES - continued

Diversified Telecommunication Services - continued

Telefonica Europe BV 7.75% 9/15/10

$ 10,700

$ 12,363

TELUS Corp. yankee 7.5% 6/1/07

15,105

16,488

121,104

Wireless Telecommunication Services - 0.7%

America Movil SA de CV:

4.125% 3/1/09 (a)

5,875

5,597

5.5% 3/1/14 (a)

13,390

12,531

AT&T Wireless Services, Inc.:

7.875% 3/1/11

5,035

5,787

8.75% 3/1/31

9,740

12,123

Cingular Wireless LLC 7.125% 12/15/31

6,488

6,890

42,928

TOTAL TELECOMMUNICATION SERVICES

164,032

UTILITIES - 2.4%

Electric Utilities - 1.6%

Cleveland Electric Illuminating Co. 5.65% 12/15/13 (a)

7,100

7,076

DTE Energy Co. 7.05% 6/1/11

5,030

5,511

Duke Capital LLC 6.75% 2/15/32

5,365

5,375

Exelon Generation Co. LLC 5.35% 1/15/14

10,000

9,828

FirstEnergy Corp.:

5.5% 11/15/06

4,260

4,433

6.45% 11/15/11

3,305

3,496

Illinois Power Co. 7.5% 6/15/09

5,000

5,525

MidAmerican Energy Holdings, Inc.:

4.625% 10/1/07

3,965

4,022

5.875% 10/1/12

2,650

2,720

Oncor Electric Delivery Co. 6.375% 5/1/12

10,150

10,978

Pacific Gas & Electric Co.:

4.2% 3/1/11

2,010

1,941

4.8% 3/1/14

2,670

2,569

6.05% 3/1/34

9,655

9,301

Public Service Co. of Colorado:

5.5% 4/1/14

7,500

7,665

7.875% 10/1/12

5,630

6,705

Southern California Edison Co.:

4.65% 4/1/15

700

662

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

UTILITIES - continued

Electric Utilities - continued

Southern California Edison Co.: - continued

5% 1/15/14

$ 585

$ 578

Southwestern Public Service Co. 5.125% 11/1/06

5,000

5,171

93,556

Gas Utilities - 0.2%

Consolidated Natural Gas Co. 6.85% 4/15/11

1,535

1,692

Texas Eastern Transmission Corp.:

5.25% 7/15/07

2,040

2,113

7.3% 12/1/10

4,480

5,043

8,848

Multi-Utilities & Unregulated Power - 0.6%

Constellation Energy Group, Inc.:

6.35% 4/1/07

6,915

7,377

7% 4/1/12

4,485

4,937

Dominion Resources, Inc.:

6.25% 6/30/12

10,625

11,216

8.125% 6/15/10

11,805

13,746

37,276

TOTAL UTILITIES

139,680

TOTAL NONCONVERTIBLE BONDS

(Cost $1,467,141)

1,511,730

U.S. Government and Government Agency Obligations - 15.9%

U.S. Government Agency Obligations - 4.1%

Fannie Mae:

4.375% 7/17/13

20,950

19,841

4.625% 10/15/13

50,000

48,832

5.25% 8/1/12

2,280

2,310

5.5% 7/18/12

34,500

34,953

6% 5/15/11

7,555

8,182

6.125% 3/15/12

22,972

25,033

6.25% 2/1/11

7,655

8,290

6.25% 3/22/12

19,683

20,135

Financing Corp. - coupon STRIPS 0% 3/7/05

11,375

11,243

Freddie Mac:

4.5% 1/15/14

25,300

24,420

U.S. Government and Government Agency Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency Obligations - continued

Freddie Mac: - continued

5.25% 11/5/12

$ 5,610

$ 5,572

5.875% 3/21/11

29,045

30,866

TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS

239,677

U.S. Treasury Obligations - 11.8%

U.S. Treasury Bonds:

6.125% 11/15/27

22,900

25,439

6.125% 8/15/29

129,651

144,586

6.375% 8/15/27

30,445

34,823

8% 11/15/21

31,000

41,105

9.875% 11/15/15

6,825

9,922

11.25% 2/15/15

21,590

33,586

U.S. Treasury Notes:

2.375% 8/15/06

133,005

132,153

3.125% 5/15/07

50,000

50,156

3.375% 12/15/08

5,200

5,163

4% 11/15/12 (c)

188,820

184,749

5% 8/15/11

5,312

5,592

6.5% 2/15/10

27,000

30,562

TOTAL U.S. TREASURY OBLIGATIONS

697,836

TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $941,918)

937,513

U.S. Government Agency - Mortgage Securities - 34.0%

Fannie Mae - 32.3%

4% 8/1/19 (b)

34,683

33,274

4.5% 8/1/19 (b)

208,070

204,624

4.5% 7/1/33 to 12/1/33 (b)

63,245

59,805

5% 12/1/17

2,347

2,369

5% 8/1/34 (b)

354,321

345,574

5.5% 2/1/11 to 11/1/33

121,419

122,760

5.5% 8/1/34 (b)

579,092

580,898

6% 1/1/13 to 6/1/32

9,424

9,804

6% 8/1/34 (b)

9,075

9,313

6.5% 3/1/06 to 4/1/33

180,087

188,567

6.5% 8/1/19 to 8/1/34 (b)

82,978

86,989

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

7% 7/1/22 to 1/1/34 (b)

$ 243,094

$ 257,555

7.5% 6/1/25 to 8/1/29

6,041

6,481

9.5% 1/1/17 to 2/1/25

544

615

12.5% 1/1/15 to 7/1/15

11

13

TOTAL FANNIE MAE

1,908,641

Freddie Mac - 0.0%

8.5% 9/1/22 to 9/1/27

833

913

Government National Mortgage Association - 1.7%

5.5% 12/15/32 to 5/15/34

17,807

17,947

6% 10/15/08 to 10/15/30

13,278

13,724

6% 8/1/34 (b)

7,427

7,638

6.5% 3/15/26 to 2/15/33

5,956

6,243

7% 8/15/23 to 12/15/32

43,073

45,786

7% 8/1/34 (b)

3,387

3,598

7.5% 10/15/05 to 8/15/28

2,706

2,919

8% 9/15/24 to 5/15/32

501

548

8.5% 1/15/31

34

37

9% 4/15/23

8

8

TOTAL GOVERNMENT NATIONAL MORTGAGE ASSOCIATION

98,448

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $2,001,884)

2,008,002

Asset-Backed Securities - 6.1%

ACE Securities Corp.:

Series 2003-FM1 Class M2, 3.3% 11/25/32 (d)

3,646

3,713

Series 2004-HE1:

Class M1, 1.95% 2/25/34 (d)

2,300

2,300

Class M2, 2.55% 2/25/34 (d)

2,600

2,601

American Express Credit Account Trust Series 2004-C Class C, 1.88% 2/15/12 (a)(d)

28,600

28,618

Ameriquest Mortgage Securities, Inc. Series 2004-R2:

Class M1, 1.88% 4/25/34 (d)

1,290

1,290

Class M2, 1.93% 4/25/34 (d)

1,000

1,000

Asset Backed Securities Corp. Home Equity Loan Trust:

Series 2003-HE2 Class A2, 1.76% 4/15/33 (d)

5,963

5,971

Series 2003-HE7 Class A3, 1.74% 12/15/33 (d)

10,235

10,258

Asset-Backed Securities - continued

Principal Amount (000s)

Value (000s)

Bank One Issuance Trust Series 2002-C1 Class C1, 2.34% 12/15/09 (d)

$ 8,010

$ 8,117

Bayview Financial Mortgage Loan Trust Series 2004-A Class A, 1.9119% 2/28/44 (d)

9,240

9,263

Capital One Multi-Asset Execution Trust:

Series 2002-B1 Class B1, 2.06% 7/15/08 (d)

8,570

8,611

Series 2003-B1 Class B1, 2.55% 2/17/09 (d)

13,465

13,674

Series 2003-B2 Class B2, 3.5% 2/17/09

7,080

7,119

Series 2003-B4 Class B4, 2.18% 7/15/11 (d)

6,635

6,755

CDC Mortgage Capital Trust Series 2003-HE2 Class M2, 3.35% 10/25/33 (d)

3,150

3,243

Chase Credit Card Owner Trust Series 2004-1 Class B, 1.58% 5/15/09 (d)

4,365

4,365

Chase Manhattan Auto Owner Trust Series 2001-A Class CTFS, 5.06% 2/15/08

700

708

Citibank Credit Card Issuance Trust:

Series 2000-C2 Class C2, 2.25% 10/15/07 (d)

15,800

15,842

Series 2002-B1 Class B1, 1.9% 6/25/09 (d)

9,430

9,456

Series 2003-C1 Class C1, 2.24% 4/7/10 (d)

5,790

5,922

Countrywide Home Loans, Inc.:

Series 2004-2 Class M1, 1.95% 5/25/34 (d)

5,450

5,450

Series 2004-3 Class M1, 1.95% 6/25/34 (d)

1,525

1,527

Fieldstone Mortgage Investment Corp. Series 2003-1:

Class M1, 2.13% 11/25/33 (d)

1,400

1,412

Class M2, 3.2% 11/25/33 (d)

700

715

First Franklin Mortgage Loan Trust Series 2004-FF2:

Class M3, 2% 3/25/34 (d)

425

425

Class M4, 2.35% 3/25/34 (d)

325

325

Class M6, 2.7% 3/25/34 (d)

400

397

Ford Credit Auto Owner Trust:

Series 2001-B Class B, 5.71% 9/15/05

2,495

2,499

Series 2001-C Class B, 5.54% 12/15/05

4,400

4,407

GSAMP Trust Series 2004-FM2:

Class M1, 1.95% 1/25/34 (d)

3,500

3,500

Class M2, 2.55% 1/25/34 (d)

1,600

1,600

Class M3, 2.75% 1/25/34 (d)

1,600

1,600

Home Equity Asset Trust:

Series 2003-2:

Class A2, 1.83% 8/25/33 (d)

1,295

1,299

Class M1, 2.33% 8/25/33 (d)

2,915

2,953

Series 2003-4:

Class M1, 2.25% 10/25/33 (d)

4,025

4,064

Class M2, 3.35% 10/25/33 (d)

4,765

4,855

Asset-Backed Securities - continued

Principal Amount (000s)

Value (000s)

Home Equity Asset Trust NIMS Trust:

Series 2002-4N Class A, 8% 5/27/33 (a)

$ 487

$ 488

Series 2003-2N Class A, 8% 9/27/33 (a)

1,124

1,129

Series 2003-5N Class A, 7.5% 1/27/34 (a)

477

480

Household Home Equity Loan Trust Series 2002-2 Class A, 1.72% 4/20/32 (d)

4,601

4,610

Leafs CMBS I Ltd./Leafs CMBS I Corp. Series 2002-1A Class C, 4.13% 11/20/37 (a)

11,400

10,203

Long Beach Mortgage Loan Trust Series 2003-3 Class M2, 3.3% 7/25/33 (d)

4,800

4,926

MBNA Credit Card Master Note Trust:

Series 2001-B2 Class B2, 1.74% 1/15/09 (d)

33,400

33,520

Series 2003-B2 Class B2, 1.77% 10/15/10 (d)

1,530

1,538

Series 2003-B3 Class B3, 1.755% 1/18/11 (d)

7,085

7,103

Series 2003-B5 Class B5, 1.75% 2/15/11 (d)

10,335

10,410

Meritage Mortgage Loan Trust Series 2004-1:

Class M1, 1.95% 7/25/34 (d)

2,225

2,225

Class M2, 2% 7/25/34 (d)

400

400

Class M3, 2.4% 7/25/34 (d)

825

825

Class M4, 2.55% 7/25/34 (d)

550

550

Morgan Stanley ABS Capital I, Inc.:

Series 2002-HE3 Class M1, 2.55% 12/27/32 (d)

1,945

1,977

Series 2003-HE1 Class M2, 3.35% 5/25/33 (d)

5,560

5,663

Series 2003-NC8 Class M1, 2.15% 9/25/33 (d)

2,600

2,613

Morgan Stanley Dean Witter Capital I Trust:

Series 2001-NC4 Class M1, 2.45% 1/25/32 (d)

5,135

5,217

Series 2002-NC1 Class M1, 2.25% 2/25/32 (a)(d)

3,680

3,716

Series 2002-NC3 Class M1, 2.17% 8/25/32 (d)

1,585

1,600

Series 2003-NC2 Class M2, 3.45% 2/25/33 (d)

2,855

2,924

Series 2003-NC2N Class NOTE, 9.5% 12/25/32 (a)

228

229

National Collegiate Funding LLC Series 2004-GT1 Class IO1, 7.87% 6/24/10 (a)(f)

8,640

3,524

New Century Home Equity Loan Trust Series 2003-2 Class A2, 1.88% 1/25/33 (d)

4,798

4,807

Nissan Auto Lease Trust Series 2003-A Class A3B, 2.57% 6/15/09

10,500

10,446

NovaStar Home Equity Loan Series 2004-1:

Class M1, 1.9% 6/25/34 (d)

1,500

1,501

Class M4, 2.425% 6/25/34 (d)

2,520

2,524

Sears Credit Account Master Trust II:

Series 2000-2 Class A, 6.75% 9/16/09

7,720

8,068

Series 2002-4 Class A, 1.51% 8/18/09 (d)

10,400

10,412

Asset-Backed Securities - continued

Principal Amount (000s)

Value (000s)

SLM Private Credit Student Loan Trust Series 2004-A Class C, 2.47% 6/15/33 (d)

$ 5,136

$ 5,161

Superior Wholesale Inventory Financing Trust VII Series 2003-A8 Class CTFS, 1.83% 3/15/11 (a)(d)

9,340

9,347

WFS Financial 2004-3 Owner Trust Class 2004 3 Series A3, 3.3% 3/17/09

13,100

13,100

TOTAL ASSET-BACKED SECURITIES

(Cost $354,996)

357,090

Collateralized Mortgage Obligations - 3.9%

Private Sponsor - 2.9%

Bank of America Mortgage Securities, Inc.:

Series 2003-K:

Class 1A1, 3.3875% 12/25/33 (d)

3,054

3,056

Class 2A1, 4.2187% 12/25/33 (d)

7,894

7,803

Series 2003-L Class 2A1, 4.0362% 1/25/34 (d)

14,834

14,718

Series 2004-B:

Class 1A1, 3.4463% 3/25/34 (d)

6,096

6,074

Class 2A2, 4.16% 3/25/34 (d)

5,233

5,203

Series 2004-C Class 1A1, 3.4381% 4/25/34 (d)

11,091

10,968

Series 2004-D:

Class 1A1, 3.6061% 5/25/34 (d)

12,470

12,334

Class 2A2, 4.2274% 5/25/34 (d)

13,467

13,266

Series 2004-G Class 2A7, 4.6636% 8/25/34 (d)

12,200

12,200

CS First Boston Mortgage Securities Corp. floater:

Series 2004-AR3 Class 6A2, 1.82% 3/25/34 (d)

4,994

5,005

Series 2004-AR6 Class 9A2, 1.82% 7/25/34 (d)

7,253

7,253

Master Alternative Loan Trust Series 2004-3 Class 3A1, 6% 4/25/34

1,992

2,061

Master Seasoned Securitization Trust Series 2004 1 Class 1A1, 6.343% 10/25/17 (b)

11,205

11,569

Residential Asset Mortgage Products, Inc. sequential pay:

Series 2003-SL1 Class A31, 7.125% 4/25/31

6,280

6,507

Series 2004-SL2 Class A1, 6.5% 11/25/16

2,438

2,521

Residential Finance LP/Residential Finance Development Corp. floater:

Series 2003-B:

Class B3, 2.9131% 7/10/35 (a)(d)

9,045

9,184

Class B4, 3.1131% 7/10/35 (a)(d)

6,882

6,987

Class B5, 3.7131% 7/10/35 (a)(d)

6,489

6,585

Class B6, 4.2131% 7/10/35 (a)(d)

2,949

3,001

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

Private Sponsor - continued

Residential Finance LP/Residential Finance Development Corp. floater: - continued

Series 2003-CB1:

Class B3, 2.8131% 6/10/35 (a)(d)

$ 3,153

$ 3,201

Class B4, 3.0131% 6/10/35 (a)(d)

2,821

2,863

Class B5, 3.6131% 6/10/35 (a)(d)

1,926

1,961

Class B6, 4.1131% 6/10/35 (a)(d)

1,144

1,165

Series 2004-A Class B4, 2.5631% 2/10/36 (a)(d)

5,973

6,007

Series 2004-B:

Class B4, 2.4631% 2/10/36 (a)(d)

1,596

1,596

Class B5, 2.9131% 2/10/36 (a)(d)

1,097

1,097

Class B6, 3.3631% 2/10/36 (a)(d)

299

299

Washington Mutual Mortgage Securities Corp. sequential pay:

Series 2003-MS9 Class 2A1, 7.5% 12/25/33

2,106

2,224

Series 2004-RA2 Class 2A, 7% 7/25/33

4,520

4,681

TOTAL PRIVATE SPONSOR

171,389

U.S. Government Agency - 1.0%

Fannie Mae:

planned amortization class Series 1994-81 Class PJ, 8% 7/25/23

4,704

4,749

sequential pay Series 1999-10 Class MZ, 6.5% 9/17/38

13,994

14,710

Fannie Mae guaranteed REMIC pass thru certificates planned amortization class:

Series 2001-53 Class OH, 6.5% 6/25/30

392

394

Series 2003-73 Class GA, 3.5% 5/25/31

9,507

9,137

Freddie Mac planned amortization class Series 2355 Class CD, 6.5% 6/15/30

527

530

Freddie Mac Multi-class participation certificates guaranteed:

planned amortization class Series 1669 Class H, 6.5% 7/15/23

10,122

10,480

sequential pay Series 2750 Class ZT, 5% 2/15/34

7,127

5,758

Series 2749 Class MZ, 5% 2/15/24

1,150

1,150

Series 2764:

Class ZA, 5% 10/15/32

208

207

Class ZB, 5% 3/15/33

913

914

Class ZC, 4.5% 3/15/19

328

328

Series 2769 Class ZA, 5% 9/15/32

413

412

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Ginnie Mae guaranteed Multi-family pass thru securities sequential pay Series 2002-35 Class C, 5.8704% 10/16/23 (d)

$ 1,490

$ 1,574

Ginnie Mae guaranteed REMIC pass thru securities sequential pay Series 2003-59 Class D, 3.654% 10/16/27

11,780

10,943

TOTAL U.S. GOVERNMENT AGENCY

61,286

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $233,791)

232,675

Commercial Mortgage Securities - 3.1%

Bayview Commercial Asset Trust floater:

Series 2004-1:

Class A, 1.66% 4/25/34 (a)(d)

7,900

7,895

Class B, 3.35% 4/25/34 (a)(d)

878

877

Class M1, 2.01% 4/25/34 (a)(d)

683

682

Class M2, 2.65% 4/25/34 (a)(d)

683

682

Series 2004-2 Class M1, 1.82% 8/25/34 (a)(d)

7,238

7,238

Bear Stearns Commercial Mortgage Securities, Inc.:

floater:

Series 2003-BA1A Class A1, 1.4913% 4/14/15 (a)(d)

13,665

13,663

Series 2004-ESA Class A2, 1.67% 5/14/16 (a)(d)

6,625

6,628

sequential pay Series 2004-ESA Class A3, 4.741% 5/14/16 (a)

3,400

3,439

Series 2004-ESA:

Class B, 4.888% 5/14/16 (a)

5,195

5,230

Class C, 4.937% 5/14/16 (a)

3,370

3,395

Class D, 4.986% 5/14/16 (a)

1,405

1,414

Class E, 5.064% 5/14/16 (a)

4,375

4,397

Class F, 5.182% 5/14/16 (a)

1,050

1,060

Chase Commercial Mortgage Securities Corp. Series 2001-245 Class A2, 6.4842% 2/12/16 (a)(d)

3,810

4,130

COMM floater Series 2002-FL7 Class A2, 1.73% 11/15/14 (a)(d)

6,336

6,337

Commercial Resecuritization Trust sequential pay Series 1999-ABC1 Class A, 6.74% 1/27/09 (a)

4,425

4,592

CS First Boston Mortgage Securities Corp.:

sequential pay Series 2000-C1 Class A2, 7.545% 4/15/62

3,700

4,210

Commercial Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

CS First Boston Mortgage Securities Corp.: - continued

Series 1997-C2 Class D, 7.27% 1/17/35

$ 2,775

$ 3,067

Deutsche Mortgage & Asset Receiving Corp. sequential pay Series 1998-C1 Class D, 7.231% 6/15/31

3,045

3,287

DLJ Commercial Mortgage Corp. sequential pay Series 2000-CF1 Class A1B, 7.62% 6/10/33

10,000

11,416

Equitable Life Assurance Society of the United States Series 174:

Class B1, 7.33% 5/15/06 (a)

4,900

5,227

Class C1, 7.52% 5/15/06 (a)

3,500

3,739

Ginnie Mae guaranteed REMIC pass thru securities:

sequential pay:

Series 2002-83 Class B, 4.6951% 12/16/24

4,590

4,585

Series 2003-22 Class B, 3.963% 5/16/32

7,715

7,452

Series 2003-36 Class C, 4.254% 2/16/31

6,373

6,197

Series 2003-47 Class C, 4.227% 10/16/27

11,493

11,182

Series 2003-47 Class XA, 0.2454% 6/16/43 (d)(f)

35,944

1,825

GS Mortgage Securities Corp. II:

sequential pay:

Series 2001-LIBA Class A2, 6.615% 2/14/16 (a)

5,960

6,464

Series 2003-C1 Class A2A, 3.59% 1/10/40

5,945

5,891

Series 1998-GLII Class E, 7.1905% 4/13/31 (d)

1,220

1,280

Thirteen Affiliates of General Growth Properties, Inc. sequential pay Series 1 Class A2, 6.602% 11/15/07 (a)

9,000

9,633

Trizechahn Office Properties Trust Series 2001-TZHA Class E3, 7.253% 3/15/13 (a)

6,100

6,447

Wachovia Bank Commercial Mortgage Trust sequential pay Series 2003-C8 Class A3, 4.445% 11/15/35

17,105

16,851

TOTAL COMMERCIAL MORTGAGE SECURITIES

(Cost $179,466)

180,412

Foreign Government and Government Agency Obligations - 1.4%

Chilean Republic 7.125% 1/11/12

12,070

13,564

Hong Kong Gov Spl Admin Reg 5.125% 8/1/14 (a)

21,405

21,271

South African Republic 6.5% 6/2/14

4,795

4,915

State of Israel 4.625% 6/15/13

1,855

1,737

United Mexican States:

4.625% 10/8/08

23,395

23,301

Foreign Government and Government Agency
Obligations - continued

Principal Amount (000s)

Value (000s)

United Mexican States: - continued

5.875% 1/15/14

$ 10,000

$ 9,800

7.5% 1/14/12

9,800

10,780

TOTAL FOREIGN GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $83,068)

85,368

Supranational Obligations - 0.1%

Corporacion Andina de Fomento 6.875% 3/15/12
(Cost $4,378)

4,425

4,849

Fixed-Income Funds - 11.4%

Shares

Fidelity Ultra-Short Central Fund (e)
(Cost $671,000)

6,736,103

670,646

Cash Equivalents - 19.7%

Maturity Amount (000s)

Investments in repurchase agreements (Collateralized by U.S. Government Obligations, in a joint trading account at:

1.31%, dated 7/30/04 due 8/2/04) (g)

$ 2,770

2,770

1.37%, dated 7/30/04 due 8/2/04) (g)

1,160,407

1,160,275

TOTAL CASH EQUIVALENTS

(Cost $1,163,045)

1,163,045

TOTAL INVESTMENT PORTFOLIO - 121.2%

(Cost $7,100,687)

7,151,330

NET OTHER ASSETS - (21.2)%

(1,252,827)

NET ASSETS - 100%

$ 5,898,503

Swap Agreements

Expiration Date

Notional Amount (000s)

Value (000s)

Credit Default Swap

Receive quarterly notional amount multilpied by .43% and pay Bank of America upon default event of Apache Corp., par value of the notional amount of Apache Corp. 6.25% 4/15/12

Sept. 2014

$ 6,800

$ (3)

Receive quarterly notional amount multiplied by .35% and pay Goldman Sachs upon default event of Devon Energy Corp., par value of the notional amount of Devon Energy Corp. 7.95% 4/15/32

June 2006

3,900

0

Receive quarterly notional amount multiplied by .41% and pay Merrill Lynch, Inc. upon default event of Talisman Energy, Inc., par value of the notional amount of Talisman Energy, Inc. 7.25% 10/15/27

March 2009

4,875

(12)

Receive quarterly notional amount multiplied by .53% and pay Deutsche Bank upon default event of SBC Communications, Inc., par value of the notional amount of SBC Communications, Inc. 6.25% 3/15/11

March 2009

5,900

28

Receive quarterly notional amount multiplied by .53% and pay Lehman Brothers, Inc., upon default event of SBC Communications, Inc., par value of the notional amount of SBC Communications, Inc. 6.25% 3/15/11

March 2009

4,200

12

Receive quarterly notional amount multiplied by .62% and pay Goldman Sachs upon default of SLM Corp., par value of the notional amount of SLM Corp. 1.12% 7/25/35

August 2007

1,885

24

Receive quarterly notional amount multiplied by .62% and pay Lehman Brothers, Inc. upon default event of Comcast Cable Communications, Inc., par value of the notional amount of Comcast Cable Communications, Inc. 6.75% 1/30/11

June 2009

5,000

9

Receive quarterly notional amount multiplied by .75% and pay Citibank upon default event of News America, Inc., par value of the notional amount of News America, Inc. 4.75% 3/15/10

April 2010

7,000

10

TOTAL CREDIT DEFAULT SWAP

39,560

68

Swap Agreements - continued

Expiration Date

Notional Amount (000s)

Value (000s)

Interest Rate Swap

Receive quarterly a fixed rate equal to 2.4198% and pay quarterly a floating rate based on 3-month LIBOR with Merrill Lynch, Inc.

Dec. 2005

$ 50,000

$ (50)

Receive quarterly a fixed rate equal to 2.5664% and pay quarterly a floating rate based on 3-month LIBOR with Merrill Lynch, Inc.

March 2006

9,000

(27)

Receive quarterly a fixed rate equal to 3.857% and pay quarterly a floating rate based on 3-month LIBOR with JPMorgan Chase, Inc.

April 2008

60,000

(504)

Receive quarterly a fixed rate equal to 4.135% and pay quarterly a floating rate based on 3-month LIBOR with Merrill Lynch, Inc.

June 2006

100,000

462

Receive quarterly a fixed rate equal to 4.898% and pay quarterly a floating rate based on 3-month LIBOR with Lehman Brothers, Inc.

July 2014

22,890

(39)

TOTAL INTEREST RATE SWAP

241,890

(158)

Swap Agreements - continued

Expiration Date

Notional Amount (000s)

Value (000s)

Total Return Swap

Receive monthly a return equal to Lehman Brothers CMBS AAA 8.5+ and pay monthly a floating rate based on 1-month LIBOR minus 65 basis points with Lehman Brothers, Inc.

Oct. 2004

$ 11,300

$ 177

Receive monthly a return equal to Lehman Brothers CMBS Erisa Eligible and pay monthly a floating rate based on 1-month LIBOR minus 50 basis points with Lehman Brothers, Inc.

August 2004

12,600

122

Receive monthly a return equal to Lehman Brothers CMBS Erisa Eligible and pay monthly a floating rate based on 1-month LIBOR minus 50 basis points with Lehman Brothers, Inc.

Sept. 2004

11,300

109

Receive monthly a return equal to Lehman Brothers CMBS Erisa Eligible and pay monthly a floating rate based on 1-month LIBOR minus 55 basis points with Deutsche Bank

Dec. 2004

9,100

92

Receive quarterly a return equal to Banc of America Securities LLC AAA 10Yr Commercial Mortgage Backed Securities Daily Index and pay quarterly a floating rate based on 3-month LIBOR minus 72 basis points with Bank of America

Jan. 2005

11,300

5

Receive quarterly a return equal to Banc of America Securities LLC AAA 10Yr Commercial Mortgage-Backed Securities Daily Index and pay quarterly a floating rate based on 3-month LIBOR minus 70 basis points with Bank of America

Dec. 2004

11,300

296

Receive quarterly a return equal to Banc of America Securities LLC AAA 10Yr Commercial Mortgage-Backed Securities Daily Index and pay quarterly a floating rate based on 3-month LIBOR minus 80 basis points with Bank of America

Nov. 2004

22,600

323

TOTAL RETURN SWAP

89,500

1,124

$ 370,950

$ 1,034

Legend

(a) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $392,764,000 or 6.7% of net assets.

(b) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(c) Security or a portion of the security has been segregated as collateral for open swap agreements. At the period end, the value of securities pledged amounted to $514,000.

(d) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(e) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. A complete listing of the fund's holdings as of its most recent fiscal year end is available upon request.

(f) Security represents right to receive monthly interest payments on an underlying pool of mortgages. Principal shown is the par amount of the mortgage pool.

(g) Additional information on each counterparty to the repurchase agreement is as follows:

Repurchase Agreement/
Counterparty

Value (000s)

$2,770 due 8/2/04 at 1.31%

Barclays Capital Inc.

$ 758

Credit Suisse First Boston LLC

666

Societe Generale, New York Branch

747

State Street Bank and Trust Company

599

$ 2,770

$1,160,275 due 8/2/04 at 1.37%

Banc of America Securities LLC.

$ 429,154

Bank of America, National Association

194,967

Bear Stearns & Co. Inc.

48,741

BNP Paribas Securities Corp.

48,741

Goldman, Sachs & Co.

48,741

Morgan Stanley & Co. Incorporated.

389,931

$ 1,160,275

Income Tax Information

At July 31, 2004, the aggregate cost of investment securities for income tax purposes was $7,101,149,000. Net unrealized appreciation aggregated $50,181,000, of which $89,956,000 related to appreciated investment securities and $39,775,000 related to depreciated investment securities.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please

see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp.

or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity ® Short Term Bond Fund

July 31, 2004

STP-QTLY-0904

1.804842.100

Investments July 31, 2004 (Unaudited)

Showing Percentage of Net Assets

Nonconvertible Bonds - 22.8%

Principal Amount (000s)

Value (000s)

CONSUMER DISCRETIONARY - 3.6%

Auto Components - 0.5%

DaimlerChrysler NA Holding Corp.:

1.87% 5/24/06 (f)

$ 8,000

$ 8,029

4.05% 6/4/08

3,165

3,136

4.75% 1/15/08

15,135

15,392

26,557

Media - 3.1%

AOL Time Warner, Inc. 6.15% 5/1/07

10,685

11,336

British Sky Broadcasting Group PLC (BSkyB) yankee 7.3% 10/15/06

11,690

12,610

Continental Cablevision, Inc.:

8.3% 5/15/06

22,050

23,927

9% 9/1/08

6,600

7,707

Cox Communications, Inc.:

6.875% 6/15/05

9,757

10,089

7.5% 8/15/04

7,200

7,212

7.75% 8/15/06

3,445

3,741

Cox Enterprises, Inc. 4.375% 5/1/08 (a)

7,020

7,033

Liberty Media Corp. 3.02% 9/17/06 (f)

27,550

27,968

News America, Inc. 6.625% 1/9/08

15,595

16,913

TCI Communications, Inc. 8% 8/1/05

14,250

14,957

Time Warner, Inc. 7.975% 8/15/04

2,997

3,002

Univision Communications, Inc.:

3.5% 10/15/07

2,515

2,495

3.875% 10/15/08

1,915

1,885

150,875

TOTAL CONSUMER DISCRETIONARY

177,432

CONSUMER STAPLES - 0.9%

Food & Staples Retailing - 0.2%

Safeway, Inc. 2.5% 11/1/05

8,180

8,147

Food Products - 0.4%

ConAgra Foods, Inc. 6% 9/15/06

4,400

4,636

Kraft Foods, Inc. 5.25% 6/1/07

17,025

17,758

22,394

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

CONSUMER STAPLES - continued

Tobacco - 0.3%

Altria Group, Inc. 5.625% 11/4/08

$ 9,500

$ 9,613

Philip Morris Companies, Inc. 6.375% 2/1/06

6,000

6,227

15,840

TOTAL CONSUMER STAPLES

46,381

ENERGY - 0.9%

Energy Equipment & Services - 0.3%

Cooper Cameron Corp. 2.65% 4/15/07

6,415

6,251

Petroliam Nasional BHD (Petronas) yankee 8.875% 8/1/04 (a)

8,750

8,750

15,001

Oil & Gas - 0.6%

Duke Energy Field Services LLC 5.75% 11/15/06

3,650

3,812

Kerr-McGee Corp. 5.375% 4/15/05

8,000

8,154

Kinder Morgan Energy Partners LP 5.35% 8/15/07

8,100

8,448

Pemex Project Funding Master Trust 3.0775% 1/7/05 (a)(f)

9,850

9,901

30,315

TOTAL ENERGY

45,316

FINANCIALS - 12.5%

Capital Markets - 1.0%

ABN-AMRO Bank NV, Chicago 7.25% 5/31/05

3,680

3,821

Bank of New York Co., Inc.:

3.4% 3/15/13 (f)

14,750

14,271

4.25% 9/4/12 (f)

7,460

7,475

Goldman Sachs Group LP 7.2% 11/1/06 (a)

1,500

1,627

Goldman Sachs Group, Inc. 4.125% 1/15/08

8,420

8,488

Lehman Brothers Holdings, Inc.:

4% 1/22/08

4,970

4,982

6.625% 2/5/06

1,000

1,053

Merrill Lynch & Co., Inc. 3.7% 4/21/08

6,910

6,848

Morgan Stanley:

3.625% 4/1/08

425

420

5.8% 4/1/07

1,500

1,587

50,572

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

FINANCIALS - continued

Commercial Banks - 1.0%

Bank of America Corp.:

3.875% 1/15/08

$ 485

$ 486

7.125% 9/15/06

8,850

9,566

Corporacion Andina de Fomento yankee 7.25% 3/1/07

4,435

4,767

First National Boston Corp. 8% 9/15/04

3,157

3,180

Korea Development Bank:

3.875% 3/2/09

12,600

12,206

4.75% 7/20/09

5,500

5,495

7.375% 9/17/04

3,140

3,156

Mellon Bank NA, Pittsburgh 6.5% 8/1/05

3,250

3,363

Popular North America, Inc. 6.125% 10/15/06

5,195

5,484

47,703

Consumer Finance - 3.0%

American General Finance Corp. 4.5% 11/15/07

5,200

5,298

Ford Motor Credit Co.:

6.5% 1/25/07

30,780

32,461

6.875% 2/1/06

28,000

29,376

General Motors Acceptance Corp.:

6.125% 2/1/07

2,785

2,914

6.125% 8/28/07

11,785

12,352

6.75% 1/15/06

34,545

36,176

Household Finance Corp.:

4.125% 12/15/08

4,170

4,143

4.75% 5/15/09

8,978

9,102

Household International, Inc. 8.875% 2/15/08

10,500

11,403

John Deere Capital Corp. 2.16% 9/17/04 (f)

7,850

7,854

151,079

Diversified Financial Services - 4.7%

Bombardier Capital, Inc. 6.125% 6/29/06 (a)

19,275

19,221

Citigroup, Inc. 6.75% 12/1/05

20,400

21,475

Delta Air Lines, Inc. pass thru trust certificates 7.379% 5/18/10

4,771

4,520

Deutsche Telekom International Finance BV:

3.875% 7/22/08

8,525

8,440

8.25% 6/15/05

18,970

19,890

J.P. Morgan Chase & Co. 3.5% 3/15/09

12,380

11,981

NiSource Finance Corp. 3.2% 11/1/06

4,940

4,902

Pemex Project Funding Master Trust 6.125% 8/15/08

15,990

16,550

Powergen US Funding LLC 4.5% 10/15/04

16,935

17,021

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

FINANCIALS - continued

Diversified Financial Services - continued

Prime Property Funding II 6.25% 5/15/07 (a)

$ 6,000

$ 6,422

Sprint Capital Corp.:

4.78% 8/17/06

10,300

10,540

6% 1/15/07

11,760

12,368

Telecom Italia Capital 4% 11/15/08 (a)

15,250

15,071

Tyco International Group SA yankee:

5.8% 8/1/06

16,640

17,406

6.375% 6/15/05

14,280

14,705

Verizon Global Funding Corp.:

4% 1/15/08

6,150

6,183

6.125% 6/15/07

12,295

13,140

7.25% 12/1/10

12,500

14,076

233,911

Insurance - 0.5%

Allstate Corp. 7.875% 5/1/05

5,945

6,184

MetLife, Inc. 3.911% 5/15/05

14,850

15,042

Travelers Property Casualty Corp. 3.75% 3/15/08

2,830

2,816

24,042

Real Estate - 1.8%

AMB Property LP 7.2% 12/15/05

5,040

5,346

Arden Realty LP 8.875% 3/1/05

9,925

10,276

AvalonBay Communities, Inc. 5% 8/1/07

5,260

5,470

BRE Properties, Inc. 5.95% 3/15/07

3,310

3,492

Camden Property Trust 5.875% 6/1/07

3,305

3,485

CarrAmerica Realty Corp. 5.25% 11/30/07

10,115

10,624

CenterPoint Properties Trust 6.75% 4/1/05

1,530

1,567

Duke Realty LP 6.875% 3/15/05

4,100

4,212

EOP Operating LP:

6.625% 2/15/05

3,200

3,271

6.763% 6/15/07

8,650

9,320

7.75% 11/15/07

3,100

3,449

8.375% 3/15/06

5,700

6,156

Gables Realty LP:

5.75% 7/15/07

7,235

7,596

7.25% 2/15/06

10,600

11,216

Merry Land & Investment Co., Inc. 7.25% 6/15/05

2,400

2,490

87,970

Thrifts & Mortgage Finance - 0.5%

Abbey National PLC 6.69% 10/17/05

900

941

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

FINANCIALS - continued

Thrifts & Mortgage Finance - continued

Countrywide Home Loans, Inc.:

1.795% 6/2/06 (f)

$ 5,250

$ 5,276

5.5% 8/1/06

735

766

5.625% 5/15/07

3,765

3,953

Washington Mutual, Inc.:

4.375% 1/15/08

5,950

6,038

5.625% 1/15/07

8,500

8,925

25,899

TOTAL FINANCIALS

621,176

INDUSTRIALS - 0.2%

Air Freight & Logistics - 0.1%

Federal Express Corp. pass thru trust certificates 7.53% 9/23/06

2,405

2,513

Commercial Services & Supplies - 0.1%

Boise Cascade Office Products Corp. 7.05% 5/15/05

6,990

7,208

TOTAL INDUSTRIALS

9,721

INFORMATION TECHNOLOGY - 0.5%

Communications Equipment - 0.5%

Motorola, Inc. 6.75% 2/1/06

24,950

26,383

MATERIALS - 0.7%

Containers & Packaging - 0.1%

Sealed Air Corp. 6.95% 5/15/09 (a)

4,365

4,784

Paper & Forest Products - 0.6%

Boise Cascade Corp. 7.35% 10/11/04

9,760

9,783

International Paper Co. 4.25% 1/15/09

1,970

1,945

Weyerhaeuser Co. 5.95% 11/1/08

16,600

17,685

29,413

TOTAL MATERIALS

34,197

TELECOMMUNICATION SERVICES - 1.4%

Diversified Telecommunication Services - 0.9%

British Telecommunications PLC 7.875% 12/15/05

16,885

18,006

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

TELECOMMUNICATION SERVICES - continued

Diversified Telecommunication Services - continued

France Telecom SA 8.2% 3/1/06

$ 22,800

$ 24,390

Telefonica Europe BV 7.35% 9/15/05

935

983

43,379

Wireless Telecommunication Services - 0.5%

America Movil SA de CV 4.125% 3/1/09 (a)

13,310

12,680

AT&T Wireless Services, Inc.:

7.35% 3/1/06

4,900

5,221

7.5% 5/1/07

7,142

7,849

25,750

TOTAL TELECOMMUNICATION SERVICES

69,129

UTILITIES - 2.1%

Electric Utilities - 2.0%

Detroit Edison Co. 5.05% 10/1/05

2,940

3,018

DTE Energy Co. 6.45% 6/1/06

8,755

9,201

Duke Capital LLC:

4.302% 5/18/06

3,330

3,382

4.37% 3/1/09

9,565

9,465

6.25% 7/15/05

6,775

6,993

FirstEnergy Corp. 5.5% 11/15/06

21,660

22,542

FPL Group Capital, Inc. 3.25% 4/11/06

3,640

3,660

MidAmerican Energy Holdings, Inc. 4.625% 10/1/07

4,180

4,240

Monongahela Power Co. 5% 10/1/06

5,685

5,811

Pacific Gas & Electric Co. 2.3% 4/3/06 (f)

7,415

7,419

Progress Energy, Inc. 6.75% 3/1/06

13,200

13,884

Southwestern Public Service Co. 5.125% 11/1/06

3,900

4,033

Wisconsin Electric Power Co. 7.25% 8/1/04

3,000

3,000

96,648

Gas Utilities - 0.1%

Consolidated Natural Gas Co. 7.375% 4/1/05

4,900

5,057

TOTAL UTILITIES

101,705

TOTAL NONCONVERTIBLE BONDS

(Cost $1,117,045)

1,131,440

U.S. Government and Government Agency Obligations - 11.9%

Principal Amount (000s)

Value (000s)

U.S. Government Agency Obligations - 3.8%

Fannie Mae:

0% 11/17/04 (c)

$ 6,800

$ 6,768

6% 5/15/08

92,868

100,233

Freddie Mac 2.7% 3/16/07

84,000

82,867

TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS

189,868

U.S. Treasury Obligations - 8.1%

U.S. Treasury Bonds:

10% 5/15/10

30,740

32,636

11.75% 2/15/10

30,180

31,750

12% 8/15/13

61,275

80,835

U.S. Treasury Notes:

1.625% 2/28/06

74,920

73,966

2.625% 11/15/06

99,800

99,367

3.5% 11/15/06

955

969

4.375% 5/15/07 (d)

79,430

82,272

TOTAL U.S. TREASURY OBLIGATIONS

401,795

TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $596,943)

591,663

U.S. Government Agency - Mortgage Securities - 6.5%

Fannie Mae - 6.2%

4.5% 8/1/19 (b)

93,500

91,951

5.5% 12/1/13 to 4/1/19

103,860

106,946

6% 7/1/11

2,131

2,231

6.5% 5/1/06 to 2/1/32

82,253

86,901

6.5% 8/1/19 (b)

267

282

7% 10/1/11 to 5/1/32

12,007

12,732

7% 8/1/19 (b)

1,843

1,955

7.5% 6/1/12 to 11/1/31

1,022

1,088

11.5% 11/1/15

355

405

TOTAL FANNIE MAE

304,491

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Freddie Mac - 0.0%

8.5% 5/1/27 to 7/1/28

$ 872

$ 954

12% 11/1/19

67

76

TOTAL FREDDIE MAC

1,030

Government National Mortgage Association - 0.3%

7% 11/15/27 to 8/15/32

13,961

14,854

7% 8/1/34 (b)

599

636

11% 7/15/10

1

1

TOTAL GOVERNMENT NATIONAL MORTGAGE ASSOCIATION

15,491

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $319,640)

321,012

Asset-Backed Securities - 22.2%

Accredited Mortgage Loan Trust:

Series 2003-2 Class A1, 4.23% 10/25/33

9,019

8,914

Series 2003-3 Class A1, 4.46% 1/25/34

8,520

8,365

Series 2004-2 Class A2, 1.75% 7/25/34 (f)

10,677

10,676

ACE Securities Corp.:

Series 2002-HE1, Class A, 1.79% 6/25/32 (f)

2,025

2,029

Series 2002-HE2 Class A2A, 1.88% 8/25/32 (f)

1,411

1,413

Series 2003-HE1:

Class A2, 1.86% 11/25/33 (f)

9,875

9,905

Class M1 2.1% 11/25/33 (f)

1,965

1,976

Class M2, 3.15% 11/25/33 (f)

1,228

1,248

Series 2003-NC1 Class A2A, 1.87% 7/25/33 (f)

12,774

12,824

Series 2004-HE1 Class A2B, 1.9% 2/25/34 (f)

6,810

6,811

American Express Credit Account Trust Series 2004-C Class C, 1.88% 2/15/12 (a)(f)

14,500

14,509

AmeriCredit Automobile Receivables Trust:

Series 2001-B Class A4, 5.37% 6/12/08

14,927

15,214

Series 2001-C Class A4, 5.01% 7/14/08

20,263

20,712

Series 2002-A Class A4, 4.61% 1/12/09

2,555

2,606

Series 2002-B:

Class A3, 3.78% 2/12/07

9,234

9,283

Class A4, 4.46% 4/12/09

5,275

5,388

Series 2003-AM Class A4A, 3.1% 11/6/09

4,510

4,511

Series 2003-BX:

Class A3, 2.11% 8/6/07

3,765

3,758

Asset-Backed Securities - continued

Principal Amount (000s)

Value (000s)

AmeriCredit Automobile Receivables Trust: - continued

Class A4A, 2.72% 1/6/10

$ 5,650

$ 5,601

Series 2003-CF Class A4, 3.48% 5/6/10

8,465

8,494

Series 2003-DM Class A4, 2.84% 8/6/10

7,270

7,185

Series 2004-1:

Class A3, 3.22% 7/6/08

3,975

3,981

Class B, 3.7% 1/6/09

675

676

Class C, 4.22% 7/6/09

720

723

Class D, 5.07% 7/6/10

5,065

5,089

Ameriquest Mortgage Securities, Inc.:

Series 2002-4 Class A2, 1.89% 2/25/33 (f)

1,300

1,304

Series 2002-AR1 Class M1, 2.16% 9/25/32 (f)

6,400

6,433

Series 2003-3 Class S, 5% 9/25/05 (h)

19,063

629

Series 2003-7 Class M1, 2.3% 8/25/33 (f)

2,945

2,983

Amortizing Residential Collateral Trust:

Series 2002-BC3 Class A, 1.78% 6/25/32 (f)

3,358

3,363

Series 2002-BC6 Class AIO, 6% 8/25/04 (h)

43,771

153

Series 2002-BC7:

Class AIO, 6% 9/25/04 (h)

30,455

258

Class M1, 2.25% 10/25/32 (f)

6,600

6,637

Series 2002-BC9 Class A2, 1.93% 12/25/32 (f)

2,450

2,462

Argent Securities, Inc.:

Series 2003-W3:

Class AV1B, 1.9% 9/25/33 (f)

1,331

1,336

Class AV2, 1.85% 9/25/33 (f)

1,384

1,388

Class M2, 3.25% 9/25/33 (f)

14,400

14,791

Series 2003-W6 Class AV2, 1.82% 1/25/34 (f)

12,636

12,671

Series 2003-W7:

Class A2, 1.84% 3/1/34 (f)

10,815

10,848

Class M1, 2.14% 3/1/34 (f)

11,700

11,780

Series 2003-W9 Class M1, 2.14% 3/25/34 (f)

8,200

8,255

Series 2004-W5 Class M1, 2.05% 4/25/34 (f)

3,990

3,995

Asset Backed Securities Corp. Home Equity Loan Trust:

Series 2001-HE3 Class A1, 1.65% 11/15/31 (f)

1,439

1,441

Series 2002-HE3 Class 2A, 1.78% 10/15/32 (f)

1,081

1,084

Series 2003-HE2 Class A2, 1.76% 4/15/33 (f)

6,570

6,580

Series 2003-HE3 Class A2, 1.73% 6/15/33 (f)

1,116

1,116

Series 2003-HE4 Class A3, 1.6% 8/15/33 (f)

2,924

2,923

Series 2003-HE5 Class A2B, 4% 8/15/33

2,945

2,922

Series 2003-HE7 Class A3, 1.74% 12/15/33 (f)

9,935

9,958

Series 2004-HE3 Class M2, 2.57% 6/25/34 (f)

3,325

3,312

Associates Automobile Receivables Trust Series 2000-1 Class B, 7.83% 8/15/07

8,364

8,453

Asset-Backed Securities - continued

Principal Amount (000s)

Value (000s)

Bank One Issuance Trust:

Series 2002-B2 Class B2, 1.72% 5/15/08 (f)

$ 6,600

$ 6,617

Series 2002-C2 Class C2, 2.37% 5/15/08 (f)

34,415

34,639

Bayview Financial Asset Trust Series 2000-F Class A, 1.9619% 9/28/43 (f)

11,706

11,760

Bayview Financial Mortgage Loan Trust Series 2004-A Class A, 1.9119% 2/28/44 (f)

8,896

8,919

BMW Vehicle Owner Trust Series 2002-A Class A3, 3.8% 5/25/06

1,732

1,738

Capital Auto Receivables Asset Trust:

Series 2002-4, Class CTFS, 2.62% 3/17/08

7,128

7,135

Series 2002-5 Class B, 2.8% 4/15/08

6,299

6,315

Capital One Auto Finance Trust Series 2002-A Class A4, 4.79% 1/15/09

11,800

12,057

Capital One Master Trust:

Series 1999-3 Class B, 1.86% 9/15/09 (f)

5,500

5,504

Series 2001-1 Class B, 1.89% 12/15/10 (f)

8,715

8,778

Series 2001-8A Class A, 4.6% 8/17/09

7,450

7,667

Series 2002-3A Class B, 4.55% 2/15/08

12,750

12,884

Capital One Multi-Asset Execution Trust:

Series 2002-B1 Class B1, 2.06% 7/15/08 (f)

8,935

8,978

Series 2003-B1 Class B1, 2.55% 2/17/09 (f)

20,015

20,325

CDC Mortgage Capital Trust:

Series 2001-HE1 Class A, 1.79% 1/25/32 (f)

1,813

1,813

Series 2002-HE2:

Class A, 1.74% 1/25/33 (f)

1,221

1,222

Class M1, 2.15% 1/25/33 (f)

5,000

5,032

Chase Credit Card Master Trust Series 2003-6 Class B, 1.73% 2/15/11 (f)

9,850

9,912

Chase Credit Card Owner Trust:

Series 2002-2 Class C, 2.28% 7/16/07 (f)

12,735

12,780

Series 2004-1 Class B, 1.58% 5/15/09 (f)

4,125

4,125

Chase Manhattan Auto Owner Trust:

Series 2000-A Class CTFS, 6.48% 6/15/07

1,412

1,414

Series 2001-A Class CTFS, 5.06% 2/15/08

563

570

Citibank Credit Card Issuance Trust:

Series 2000-C2 Class C2, 2.25% 10/15/07 (f)

13,600

13,636

Series 2002-B1 Class B1, 1.9% 6/25/09 (f)

9,055

9,080

Series 2002-C1 Class C1, 2.17% 2/9/09 (f)

13,600

13,792

Series 2003-C1 Class C1, 2.24% 4/7/10 (f)

12,200

12,479

Citigroup Mortgage Loan Trust Series 2003-HE4 Class A, 1.86% 12/25/33 (a)(f)

11,398

11,419

Asset-Backed Securities - continued

Principal Amount (000s)

Value (000s)

Countrywide Home Loans, Inc.:

Series 2004-2:

Class 3A4, 1.7% 7/25/34 (f)

$ 8,285

$ 8,285

Class M1, 1.95% 5/25/34 (f)

5,200

5,200

Series 2004-3 Class 3A4, 1.7% 8/25/34 (f)

12,410

12,321

Series 2004-4:

Class A, 1.82% 8/25/34 (f)

5,053

5,045

Class M1, 1.93% 7/25/34 (f)

3,650

3,641

Class M2, 1.98% 6/25/34 (f)

4,405

4,389

CS First Boston Mortgage Securities Corp. Series 2004 FRE1 Class A2, 1.96% 4/25/34 (b)(f)

7,100

7,100

Discover Card Master Trust I Series 2003-4 Class B1, 1.71% 5/16/11 (f)

8,065

8,092

First USA Secured Note Trust Series 2001-3 Class C, 2.46% 11/19/08 (a)(f)

12,045

12,128

FMAC Loan Receivables Trust Series 1998-CA Class A1, 5.99% 11/15/04 (a)

68

68

Ford Credit Auto Owner Trust Series 2001-B Class B, 5.71% 9/15/05

1,705

1,708

Fremont Home Loan Trust:

Series 2004-1:

Class M1, 1.9% 2/25/34 (f)

750

750

Class M2, 1.95% 2/25/34 (f)

800

800

Series 2004-A Class M2, 2.6% 1/25/34 (f)

5,150

5,150

Greenpoint Credit LLC Series 2001-1 Class 1A, 1.62% 4/20/32 (f)

5,581

5,561

GS Mortgage Securities Corp.:

Series 2003-HE1 Class M2, 3.18% 6/20/33 (f)

9,268

9,473

Series 2003-HE2 Class M1, 2.1% 8/25/33 (f)

2,985

3,000

GSAMP Trust Series 2002-NC1 Class A2, 1.77% 7/25/32 (f)

2,133

2,141

Home Equity Asset Trust:

Series 2002-2 Class A4, 1.8% 6/25/32 (f)

3,226

3,227

Series 2002-4 Class M2, 3.5% 3/25/33 (f)

1,875

1,903

Series 2002-5 Class A3, 1.97% 5/25/33 (f)

7,691

7,739

Series 2003-3 Class A4, 1.91% 2/25/33 (f)

5,939

5,967

Series 2003-5 Class A2, 1.8% 12/25/33 (f)

11,708

11,730

Series 2003-7 Class A2, 1.83% 3/25/34 (f)

12,315

12,349

Series 2003-8 Class M1, 2.17% 4/25/34 (f)

3,860

3,882

Series 2004-1 Class M2, 2.65% 6/25/34 (f)

3,075

3,078

Series 2004-2 Class A2, 1.74% 7/25/34 (f)

7,659

7,659

Asset-Backed Securities - continued

Principal Amount (000s)

Value (000s)

Home Equity Asset Trust: - continued

Series 2004-3:

Class M1, 2.02% 8/25/34 (f)

$ 2,035

$ 2,035

Class M2, 2.65% 8/25/34 (f)

2,220

2,220

Class M3, 2.9% 8/25/34 (f)

950

950

Home Equity Asset Trust NIMS Trust:

Series 2002-4N Class A, 8% 5/27/33 (a)

522

523

Series 2003-2N Class A, 8% 9/27/33 (a)

1,201

1,207

Series 2003-3N Class A, 8% 9/27/33 (a)

1,892

1,906

Series 2003-5N Class A, 7.5% 1/27/34 (a)

477

480

Household Automotive Trust:

Series 2001-1 Class A4, 5.57% 11/19/07

6,923

7,047

Series 2001-2 Class A4, 5.39% 8/17/08

5,108

5,222

Series 2004 1 Class A4, 3.93% 7/18/11

4,630

4,629

Household Home Equity Loan Trust:

Series 2002-1 Class A, 1.79% 12/22/31 (f)

1,927

1,927

Series 2002-3 Class A, 1.73% 7/20/32 (f)

3,537

3,543

Series 2003-2 Class M, 2% 9/20/33 (f)

1,900

1,907

Household Mortgage Loan Trust Series 2003-HC2:

Class A2, 1.75% 6/20/33 (f)

6,685

6,698

Class M, 2.02% 6/20/33 (f)

5,678

5,629

Household Private Label Credit Card Master Note Trust I:

Series 2002-2 Class B, 1.93% 1/18/11 (f)

5,900

5,944

Series 2002-3 Class B, 2.63% 9/15/09 (f)

6,750

6,825

MBNA Credit Card Master Note Trust:

Series 2001-B1 Class B1, 1.755% 10/15/08 (f)

7,800

7,820

Series 2001-B2 Class B2, 1.74% 1/15/09 (f)

23,897

23,983

Series 2002-B1 Class B1, 5.15% 7/15/09

5,235

5,429

Series 2002-B2 Class B2, 1.76% 10/15/09 (f)

19,400

19,490

Series 2002-B3 Class B3, 1.78% 1/15/08 (f)

6,450

6,469

MBNA Master Credit Card Trust II:

Series 1998-E Class B, 1.47% 9/15/10 (f)

8,000

8,040

Series 1998-G Class B, 1.78% 2/17/09 (f)

9,200

9,225

Series 2000-L Class B, 1.88% 4/15/10 (f)

3,350

3,375

Meritage Mortgage Loan Trust Series 2004-1 Class M1, 1.95% 7/25/34 (f)

2,105

2,105

Merrill Lynch Mortgage Investors, Inc.:

Series 2003-HE1 Class A1, 1.9% 7/25/34 (f)

14,010

14,025

Series 2003-OPT1 Class M1, 2.1% 7/25/34 (f)

5,235

5,262

Morgan Stanley ABS Capital I, Inc.:

Series 2003-HE1 Class M2, 3.35% 5/25/33 (f)

1,575

1,604

Series 2003-NC5 Class M2, 3.45% 4/25/33 (f)

2,800

2,847

Series 2004 HE6 Class A2, 1.96% 8/25/34 (b)(f)

10,000

10,000

Asset-Backed Securities - continued

Principal Amount (000s)

Value (000s)

Morgan Stanley Dean Witter Capital I Trust:

Series 2001-NC4 Class M1, 2.45% 1/25/32 (f)

$ 5,655

$ 5,745

Series 2002-AM3 Class A3, 1.94% 2/25/33 (f)

3,664

3,677

Series 2002-NC1 Class M1, 2.25% 2/25/32 (a)(f)

3,595

3,630

Series 2003-NC1 Class M1, 2.5% 11/25/32 (f)

2,575

2,606

Series 2003-NC1N Class NOTE, 9.5% 11/25/32 (a)

627

629

Series 2003-NC2 Class M2, 3.45% 2/25/33 (f)

2,840

2,909

Series 2003-NC2N Class NOTE, 9.5% 12/25/32 (a)

755

757

Mortgage Asset Backed Securities Trust Series 2002-NC1:

Class A2, 1.89% 10/25/32 (f)

1,579

1,583

Class M1, 2.3% 10/25/32 (f)

9,800

9,902

Class S, 6% 4/25/05 (h)

12,810

512

National Collegiate Funding LLC Series 2004-GT1 Class IO1, 7.87% 6/24/10 (a)(h)

7,900

3,222

Onyx Acceptance Owner Trust:

Series 2000-D Class A4, 6.85% 8/15/07

3,678

3,686

Series 2002-A Class A3, 3.75% 4/15/06

297

298

Series 2002-C:

Class A3, 3.29% 9/15/06

2,400

2,409

Class A4, 4.07% 4/15/09

5,740

5,830

Series 2003-D Class A3, 2.4% 12/15/07

7,710

7,692

Park Place Securities, Inc.:

Series 2004 WCW Class M1, 2.17% 9/25/34 (b)

2,590

2,590

Series 2004 WCW1 Class M2, 2.22% 9/25/34 (b)

4,495

4,495

PP&L Transition Bonds LLC Series 1999-1 Class A5, 6.83% 3/25/07

6,035

6,138

Providian Gateway Master Trust Series 2002-B Class A, 2.08% 6/15/09 (a)(f)

8,200

8,220

Residential Asset Mortgage Products, Inc. Series 2003-RZ2 Class A1, 3.6% 4/25/33

6,916

6,808

Salomon Brothers Mortgage Securities VII, Inc. Series 2003-UP1 Class A, 3.45% 4/25/32 (a)

5,588

5,480

Sears Credit Account Master Trust II:

Series 2002-4 Class B, 1.805% 8/18/09 (f)

6,420

6,436

Series 2002-5 Class B, 2.63% 11/17/09 (f)

13,000

13,034

Securitized Asset Back Receivables LLC Trust Series 2004-NC1:

Class A2, 1.7% 2/25/34 (f)

11,575

11,574

Class M1, 1.97% 2/25/34 (f)

2,920

2,920

Asset-Backed Securities - continued

Principal Amount (000s)

Value (000s)

SLM Private Credit Student Loan Trust:

Series 2004 B Class A2, 1.5525% 6/15/21 (f)

$ 8,200

$ 8,218

Series 2004-A:

Class B, 2.1% 6/15/33 (f)

2,100

2,115

Class C, 2.47% 6/15/33 (f)

4,915

4,939

Series 2004-B Class C, 2.2225% 9/15/33 (f)

8,600

8,599

Superior Wholesale Inventory Financing Trust VII Series 2003-A8 Class CTFS, 1.83% 3/15/11 (a)(f)

11,595

11,604

Terwin Mortgage Trust:

Series 2003-4HE Class A1, 1.88% 9/25/34 (f)

13,094

13,149

Series 2003-6HE Class A1, 1.92% 11/25/33 (f)

4,334

4,356

Series 2003-8HE, Class A, 1.92% 12/25/34 (f)

5,736

5,739

Series 2004-1HE Class A1, 1.96% 2/25/35 (a)(f)

5,488

5,488

Triad Auto Receivables Owner Trust Series 2002-A:

Class A3, 2.62% 2/12/07

12,135

12,170

Class A4, 3.24% 8/12/09

8,795

8,843

WFS Financial 2004-3 Owner Trust Series 2004 3 Class A4, 3.93% 2/17/12

15,000

15,000

TOTAL ASSET-BACKED SECURITIES

(Cost $1,100,095)

1,103,310

Collateralized Mortgage Obligations - 7.6%

Private Sponsor - 5.3%

Countrywide Home Loans, Inc. sequential pay:

Series 2002-25 Class 2A1, 5.5% 11/27/17

5,221

5,283

Series 2002-32 Class 2A3, 5% 1/25/18

1,578

1,587

CS First Boston Mortgage Securities Corp. floater:

Series 2004-AR4 Class 5A2, 1.82% 5/25/34 (f)

4,280

4,278

Series 2004-AR5 Class 11A2, 1.82% 6/25/34 (f)

5,826

5,814

Granite Mortgages PLC floater:

Series 2004-1 Class 1C, 2.45% 3/20/44 (f)

4,125

4,137

Series 2004-2:

Class 1A2, 1.4381% 6/20/28 (f)

9,200

9,200

Class 1C, 2.0681% 6/20/44 (f)

4,075

4,075

Holmes Financing PLC floater Series 8:

Class 1B, 1.73% 7/15/40 (f)

2,050

2,050

Class 2A, 1.68% 4/15/11 (f)

17,350

17,351

Class 2B, 1.77% 7/15/40 (f)

2,700

2,700

Class 2C, 2.32% 7/15/40 (f)

6,205

6,207

Impac CMB Trust floater Series 2004 6 Class 1A2, 1.84% 10/25/34 (f)

4,337

4,333

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

Private Sponsor - continued

Master Alternative Loan Trust Series 2004-3 Class 3A1, 6% 4/25/34

$ 1,897

$ 1,963

Merrill Lynch Mortgage Investors, Inc.:

floater:

Series 2003-A Class 2A1, 1.84% 3/25/28 (f)

15,587

15,635

Series 2003-F Class A2, 1.49% 10/25/28 (f)

18,539

18,608

Series 2004-B Class A2, 1.8525% 6/25/29 (f)

12,011

11,976

Series 2004-C Class A2, 2.1506% 7/25/29 (f)

16,597

16,595

Series 2003-E Class XA1, 1% 10/25/28 (f)(h)

69,390

1,017

Series 2003-G Class XA1, 1% 1/25/29 (h)

60,775

1,049

Series 2003-H Class XA1, 1% 1/25/29 (a)(h)

52,873

838

Permanent Financing PLC floater:

Series 3 Class 2C, 2.46% 6/10/42 (f)

2,900

2,915

Series 4:

Class 1B, 1.55% 6/10/42 (f)

1,955

1,954

Class 1M, 1.64% 6/10/42 (f)

1,545

1,542

Class 2C, 2.13% 6/10/42 (f)

6,790

6,788

Class 2M, 1.74% 6/10/42 (f)

1,620

1,620

Residential Asset Mortgage Products, Inc. sequential pay Series 2003-SL1 Class A31, 7.125% 4/25/31

8,674

8,988

Sequoia Mortgage Funding Trust Series 2003-A Class AX1, 0.8% 10/21/08 (a)(h)

240,444

2,573

Sequoia Mortgage Trust:

floater:

Series 2003-5 Class A2, 1.5% 9/20/33 (f)

6,501

6,479

Series 2003-6 Class A2, 1.61% 11/20/33 (f)

13,655

13,638

Series 2003-7 Class A2, 1.8788% 1/20/34 (f)

16,321

16,306

Series 2004-2 Class A, 1.45% 3/20/34 (f)

6,577

6,558

Series 2004-3 Class A, 1.4% 5/20/34 (f)

16,311

16,205

Series 2004-4 Class A, 1.6081% 5/20/34 (f)

14,503

14,440

Series 2004-5 Class A3, 1.8625% 6/20/34 (f)

12,766

12,766

Series 2004-6 Class A3A, 2.1638% 6/20/35 (f)

9,842

9,842

Series 2003-8 Class X1, 0.8% 1/20/34 (f)(h)

315,248

2,933

Series 2004-1 Class X1, 0.8% 2/20/34 (h)

76,535

936

Washington Mutual Mortgage Securities Corp. sequential pay Series 2003-MS9 Class 2A1, 7.5% 12/25/33

2,002

2,114

TOTAL PRIVATE SPONSOR

263,293

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency - 2.3%

Fannie Mae planned amortization class:

Series 1993-187 Class L, 6.5% 7/25/23

$ 11,585

$ 12,197

Series 1993-206 Class KA, 6.5% 12/25/22

1,183

1,190

Series 1994-51 Class PH, 6.5% 1/25/23

392

392

Series 1994-63 Class PH, 7% 6/25/23

2,234

2,252

Fannie Mae guaranteed REMIC pass thru certificates:

Class 2004-29 Class JZ, 4.5% 5/25/19

4,262

4,253

planned amortization class:

Series 2001-53 Class OH, 6.5% 6/25/30

883

887

Series 2001-71 Class QD, 6% 4/25/15

13,775

13,850

Series 2003-16 Class PA, 4.5% 11/25/09

1,878

1,901

Series 2003-19 Class MJ, 4.25% 5/25/30

12,822

12,705

Series 2004-29 Class ZE, 4.5% 1/25/32

174

172

Series 2004-31 Class IA, 4.5% 6/25/10 (h)

7,296

516

Freddie Mac planned amortization class:

Series 1385 Class H, 6.5% 8/15/07

1,034

1,048

Series 2355 Class CD, 6.5% 6/15/30

553

558

Freddie Mac Multi-class participation certificates guaranteed:

planned amortization class:

Series 1215 Class H, 7.5% 3/15/07

1,861

1,890

Series 1714 Class H, 6.75% 5/15/23

1,576

1,587

Series 2322 Class HC, 6.5% 3/15/30

169

170

Series 2376 Class JC, 5.5% 2/15/14

5,031

5,055

Series 2420 Class BE, 6.5% 12/15/30

11,874

12,179

Series 2443 Class TD, 6.5% 10/15/30

10,880

11,184

Series 2489 Class PD, 6% 2/15/31

12,875

13,337

sequential pay Series 2458 Class VK, 6.5% 3/15/13

10,238

10,386

Series 2764 Class DZ, 5% 2/15/33

2,983

2,954

Series 2769 Class ZA, 5% 9/15/32

395

393

Series 2780:

Class KZ, 5% 4/15/32

594

593

Class ZJ, 4.5% 4/15/19

323

323

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Freddie Mac Multi-class participation certificates guaranteed: - continued

target amortization class Series 2794 Class ZL, 6% 10/15/31

$ 333

$ 332

Ginnie Mae guaranteed REMIC pass thru securities planned amortization class Series 2001-53 Class TA, 6% 12/20/30

2,993

3,032

TOTAL U.S. GOVERNMENT AGENCY

115,336

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $381,042)

378,629

Commercial Mortgage Securities - 9.6%

280 Park Avenue Trust floater Series 2001-280 Class X1, 1.018% 2/3/11 (a)(f)(h)

86,099

4,246

Asset Securitization Corp.:

sequential pay Series 1995-MD4 Class A1, 7.1% 8/13/29

3,405

3,564

Series 1997-D5 Class PS1, 1.7348% 2/14/43 (f)(h)

63,631

3,777

Banc of America Commercial Mortgage, Inc.:

Series 2002-2 Class XP, 2.0358% 7/11/43 (a)(f)(h)

48,377

3,546

Series 2003-1 Class XP1, 1.6734% 9/11/36 (a)(f)(h)

270,724

6,456

Series 2003-2 Class XP, 0.5863% 3/11/41 (a)(f)(h)

152,270

2,210

Series 2004-2 Class XP, 1.3154% 11/10/38 (f)(h)

43,410

2,170

Banc of America Large Loan, Inc. floater:

Series 2002-FL2A Class A2, 1.6713% 9/8/14 (a)(f)

4,095

4,095

Series 2003-BBA2:

Class C, 1.85% 11/15/15 (a)(f)

1,070

1,075

Class D, 1.93% 11/15/15 (a)(f)

1,665

1,675

Class F, 2.28% 11/15/15 (a)(f)

1,190

1,200

Class H, 2.78% 11/15/15 (a)(f)

1,070

1,078

Class J, 3.33% 11/15/15 (a)(f)

1,105

1,122

Class K, 2.8103% 11/15/15 (a)(f)

995

1,005

Bayview Commercial Asset Trust:

floater:

Series 2003-2 Class A, 2.03% 12/25/33 (a)(f)

17,108

17,138

Series 2004 2 Class M1, 1.97% 8/25/34 (a)(f)

1,995

1,995

Series 2004-1:

Class A, 1.66% 4/25/34 (a)(f)

7,510

7,505

Class B, 3.35% 4/25/34 (a)(f)

780

780

Commercial Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Bayview Commercial Asset Trust: - continued

Class M1, 2.01% 4/25/34 (a)(f)

$ 683

$ 682

Class M2, 2.65% 4/25/34 (a)(f)

585

585

Series 2004-2 Class M1, 1.82% 8/25/34 (a)(f)

6,180

6,180

Series 2004-1 Class IO, 1.25% 4/25/34 (a)(h)

79,697

5,342

Bear Stearns Commercial Mortgage Securities, Inc.:

floater:

Series 2004 BBA3 Class E, 2.15% 6/15/17 (a)(f)

9,160

9,160

Series 2004-HS2A:

Class E, 2.1113% 1/14/16 (a)(f)

1,725

1,733

Class F, 2.2613% 1/14/16 (a)(f)

1,125

1,130

Series 2002-TOP8 Class X2, 2.3375% 8/15/38 (a)(f)(h)

55,141

5,036

Series 2003-PWR2 Class X2, 0.8579% 5/11/39 (a)(f)(h)

108,249

3,025

Series 2003-T12 Class X2, 0.9245% 8/13/39 (a)(f)(h)

72,915

2,229

Chase Commercial Mortgage Securities Corp.:

floater Series 2000-FL1A Class B, 1.8131% 12/12/13 (a)(f)

3,123

3,112

sequential pay:

Series 1999-2 Class A1, 7.032% 1/15/32

3,598

3,870

Series 2000-3 Class A1, 7.093% 10/15/32

6,395

6,882

COMM:

floater:

Series 2000-FL3A Class C, 2.14% 11/15/12 (a)(f)

9,271

9,262

Series 2001-FL5A Class D, 2.63% 11/15/13 (a)(f)

6,536

6,535

Series 2002-FL6 Class G, 3.28% 6/14/14 (a)(f)

4,441

4,463

Series 2002-FL7:

Class D, 1.95% 11/15/14 (a)(f)

2,425

2,430

Class H, 3.63% 11/15/14 (a)(f)

6,613

6,583

Class MPP, 3.78% 11/15/14 (a)(f)

5,300

5,300

Series 2003-FL9 Class B, 1.88% 11/15/15 (a)(f)

18,040

18,085

Series 2004-LBN2 Class X2, 1.2764% 3/10/39 (a)(f)(h)

16,670

775

Commercial Resecuritization Trust sequential pay Series 1999-ABC1 Class A, 6.74% 1/27/09 (a)

4,232

4,391

CS First Boston Mortgage Securities Corp.:

floater Series 2003-TF2A:

Class A2, 1.7% 11/15/14 (a)(f)

5,300

5,301

Class C, 1.93% 11/15/14 (a)(f)

1,095

1,100

Class E, 2.33% 11/15/14 (a)(f)

875

880

Class H, 3.28% 11/15/14 (a)(f)

1,080

1,086

Commercial Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

CS First Boston Mortgage Securities Corp.: - continued

Class K, 4.48% 11/15/14 (a)(f)

$ 1,620

$ 1,634

sequential pay:

Series 1997-C2 Class A2, 6.52% 1/17/35

3,824

3,888

Series 2001-CK3 Class A2, 6.04% 6/15/34

6,500

6,780

Series 2001-CK6 Class AX, 0.645% 9/15/18 (h)

132,923

5,044

Series 2003-C3 Class ASP, 2.1423% 5/15/38 (a)(f)(h)

129,371

9,872

Series 2003-C4 Class ASP, 0.781% 8/15/36 (a)(f)(h)

88,340

1,829

Series 2003-C5 Class ASP, 1.0096% 12/15/36 (a)(f)(h)

92,155

3,190

Series 2004-C1 Class ASP, 1.2151% 1/15/37 (a)(f)(h)

81,775

3,575

Deutsche Mortgage & Asset Receiving Corp. sequential pay Series 1998-C1 Class D, 7.231% 6/15/31

3,165

3,417

DLJ Commercial Mortgage Corp. sequential pay Series 2000-CF1 Class A1A, 7.45% 6/10/33

4,764

5,007

EQI Financing Partnership I LP Series 1997-1 Class B, 7.37% 12/20/15 (a)

1,480

1,566

Equitable Life Assurance Society of the United States:

sequential pay Series 174 Class A1, 7.24% 5/15/06 (a)

5,000

5,325

Series 174 Class B1, 7.33% 5/15/06 (a)

1,500

1,600

First Union-Lehman Brothers Commercial Mortgage Trust sequential pay Series 1997-C2 Class A3, 6.65% 11/18/29

14,454

15,275

GE Capital Commercial Mortgage Corp. Series 2001-1 Class X1, 0.783% 5/15/33 (a)(f)(h)

82,945

3,380

GE Commercial Mortgage Corp. Series 2004-C1 Class X2, 1.3828% 11/10/38 (f)(h)

63,140

3,205

GGP Mall Properties Trust floater Series 2001-C1A Class A3 2.08% 2/15/14 (a)(f)

4,398

4,422

GMAC Commercial Mortgage Securities, Inc.:

sequential pay:

Series 1997-C2 Class A3, 6.566% 4/15/29

6,010

6,447

Series 1998-C2 Class A1, 6.15% 5/15/35

2,912

2,971

Series 2003-C2 Class X2, 0.3887% 5/10/40 (a)(f)(h)

267,968

2,807

Series 2003-C3 Class X2, 0.9846% 12/10/38 (a)(f)(h)

95,995

3,270

Greenwich Capital Commercial Funding Corp.:

Series 2002-C1 Class SWDB 5.857% 11/11/19 (a)

4,000

3,974

Series 2003-C1 Class XP, 2.4423% 7/5/35 (a)(f)(h)

65,340

5,752

Series 2003-C2 Class XP, 1.3367% 1/5/36 (a)(f)(h)

113,150

5,286

Commercial Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

GS Mortgage Securities Corp. II:

sequential pay Series 2003-C1 Class A2A, 3.59% 1/10/40

$ 8,695

$ 8,615

Series 2004-C1 Class X2, 1.1823% 10/10/28 (a)(f)(h)

65,725

2,546

Hilton Hotel Pool Trust sequential pay Series 2000-HLTA Class A1, 7.055% 10/3/15 (a)

3,290

3,590

Host Marriot Pool Trust sequential pay Series 1999-HMTA Class A, 6.98% 8/3/15 (a)

2,401

2,576

J.P. Morgan Chase Commercial Mortgage Securities Corp.:

Series 2002-C3 Class X2, 1.327% 7/12/35 (a)(f)(h)

40,613

1,929

Series 2003-CB7 Class X2, 1.0376% 1/12/38 (a)(f)(h)

94,075

3,418

Series 2003-LN1 Class X2, 0.9033% 10/15/37 (a)(f)(h)

137,460

4,252

Series 2004-C1 Class X2, 1.3156% 1/15/38 (a)(f)(h)

21,040

1,022

Series 2004-CB8 Class X2, 1.3852% 1/12/39 (a)(f)(h)

26,295

1,430

J.P. Morgan Commercial Mortgage Finance Corp. sequential pay Series 1997-C5 Class A2, 7.069% 9/15/29

715

718

LB-UBS Commercial Mortgage Trust:

sequential pay Series 2003-C3 Class A2, 3.086% 5/15/27

7,510

7,263

Series 2002-C4 Class XCP, 1.6961% 10/15/35 (a)(f)(h)

80,128

4,823

Series 2002-C7 Class XCP, 1.1897% 1/15/36 (a)(h)

84,649

3,345

Series 2003-C1 Class XCP, 1.6569% 12/15/36 (a)(f)(h)

36,287

1,961

Series 2004-C1 Class XCP, 1.2432% 1/15/36 (a)(f)(h)

65,178

3,117

Series 2004-C2 Class XCP, 1.4108% 3/1/36 (a)(h)

56,110

3,041

Lehman Brothers Floating Rate Commercial Mortgage Trust floater Series 2001-LLFA:

Class A, 1.4513% 8/16/13 (a)(f)

163

163

Class E, 1.8413% 8/16/13 (a)(f)

3,000

3,000

Merrill Lynch Mortgage Trust Series 2002-MW1 Class XP, 1.8571% 7/12/34 (a)(f)(h)

28,110

1,730

Morgan Stanley Capital I, Inc.:

sequential pay Series 1999-LIFE Class A1, 6.97% 4/15/33

3,698

3,969

Series 1997-RR:

Class B, 7.2979% 4/30/39 (a)(f)

5,081

5,304

Commercial Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Morgan Stanley Capital I, Inc.: - continued

Class C, 7.4279% 4/30/39 (a)(f)

$ 7,335

$ 7,855

Series 1999-1NYP Class F, 7.4888% 5/3/30 (a)(f)

9,251

9,605

Series 2003-IQ5 Class X2, 1.2328% 4/15/38 (a)(f)(h)

46,980

2,193

Series 2003-IQ6 Class X2, 0.7584% 12/15/41 (a)(f)(h)

77,110

2,554

Series 2004-TOP13, Class X2, 1.2193% 9/13/45 (a)(f)(h)

44,000

2,167

Morgan Stanley Dean Witter Capital I Trust:

floater Series 2002-XLF Class D, 2.26% 8/5/14 (a)(f)

8,068

8,108

Series 2003-HQ2 Class X2, 1.6838% 3/12/35 (a)(f)(h)

70,329

4,690

Series 2003-TOP9 Class X2, 1.6792% 11/13/36 (a)(f)(h)

51,740

3,457

Mortgage Capital Funding, Inc. sequential pay Series 1996-MC1 Class A2B, 7.9% 2/15/06

4,959

5,265

Nationslink Funding Corp. sequential pay Series 1999-2 Class A1C, 7.03% 6/20/31

3,876

4,115

Salomon Brothers Mortgage Securities VII, Inc. floater Series 2001-CDCA Class C, 2.18% 2/15/13 (a)(f)

6,000

5,995

STRIPs III Ltd./STRIPs III Corp. floater Series 2004-1A Class A, 1.7713% 3/24/18 (a)(f)

9,085

9,085

Thirteen Affiliates of General Growth Properties, Inc. sequential pay Series 1 Class A1, 6.537% 11/15/04 (a)

27,120

27,425

Trizechahn Office Properties Trust Series 2001-TZHA Class E3, 7.253% 3/15/13 (a)

8,210

8,677

Wachovia Bank Commercial Mortgage Trust:

floater Series 2004-WHL3:

Class A2, 1.56% 3/15/14 (a)(f)

3,500

3,502

Class E, 1.88% 3/15/14 (a)(f)

2,190

2,200

Class F, 1.93% 3/15/14 (a)(f)

1,750

1,758

Class G, 2.16% 3/15/14 (a)(f)

875

879

Series 2003-C8 Class XP, 0.8675% 11/15/35 (a)(f)(h)

61,274

1,595

Series 2003-C9 Class XP, 0.8932% 12/15/35 (a)(f)(h)

40,855

1,147

Series 2004-C10 Class XP, 1.2065% 2/15/41 (a)(f)(h)

30,293

1,408

Series 2004-WHL3X Class 1A, 1.0663% 3/15/14 (a)(f)(h)

385,713

4,414

TOTAL COMMERCIAL MORTGAGE SECURITIES

(Cost $473,967)

475,216

Foreign Government and Government Agency Obligations - 0.4%

Principal Amount (000s)

Value (000s)

Chilean Republic 5.625% 7/23/07

$ 4,225

$ 4,431

United Mexican States 4.625% 10/8/08

15,370

15,309

TOTAL FOREIGN GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $19,473)

19,740

Commercial Paper - 0.2%

Comcast Corp. 1.86% 9/22/04 (a)
(Cost $9,973)

10,000

9,975

Fixed-Income Funds - 15.2%

Shares

Fidelity Ultra-Short Central Fund (g)
(Cost $750,759)

7,549,087

751,587

Cash Equivalents - 5.1%

Maturity Amount (000s)

Investments in repurchase agreements (Collateralized by U.S. Government Obligations, in a joint trading account at 1.37%, dated 7/30/04 due 8/2/04)
(Cost $254,560)

$ 254,589

254,560

TOTAL INVESTMENT PORTFOLIO - 101.5%

(Cost $5,023,497)

5,037,132

NET OTHER ASSETS - (1.5)%

(73,803)

NET ASSETS - 100%

$ 4,963,329

Futures Contracts

Expiration Date

Underlying Face Amount at Value (000s)

Unrealized Appreciation/
(Depreciation) (000s)

Purchased

Eurodollar Contracts

381 Eurodollar 90 Day Index Contracts

Dec. 2004

$ 378,752

$ (15)

381 Eurodollar 90 Day Index Contracts

March 2005

378,371

(11)

496 Eurodollar 90 Day Index Contracts

June 2005

492,119

36

496 Eurodollar 90 Day Index Contracts

Sept. 2005

491,697

(14)

496 Eurodollar 90 Day Index Contracts

Dec. 2005

491,319

(69)

496 Eurodollar 90 Day Index Contracts

March 2006

491,040

(77)

496 Eurodollar 90 Day Index Contracts

June 2006

490,811

(89)

496 Eurodollar 90 Day Index Contracts

Sept. 2006

490,600

(351)

496 Eurodollar 90 Day Index Contracts

Dec. 2006

490,401

(351)

496 Eurodollar 90 Day Index Contracts

March 2007

490,228

(71)

496 Eurodollar 90 Day Index Contracts

June 2007

490,067

(920)

496 Eurodollar 90 Day Index Contracts

Sept. 2007

489,924

876

381 Eurodollar 90 Day Index Contracts

Dec. 2007

376,214

399

TOTAL EURODOLLAR CONTRACTS

(657)

Sold

Eurodollar Contracts

22 Eurodollar 90 Day Index Contracts

Sept. 2004

(21,893)

(9)

$ (666)

Swap Agreements

Expiration Date

Notional Amount (000s)

Value (000s)

Credit Default Swap

Receive annually a fixed rate of .6% multiplied by the notional amount and pay to Lehman Brothers, Inc., upon each default event of one of the issues of Dow Jones CDX N.A. Investment Grade 2, par value of the proportional notional amount (e)

Sept. 2009

$ 12,000

$ (11)

Receive quarterly notional amount multiplied by .35% and pay Goldman Sachs upon default event of Devon Energy Corp., par value of the notional amount of Devon Energy Corp. 7.95% 4/15/32

June 2006

3,800

0

Receive quarterly notional amount multiplied by .38% and pay Merrill Lynch, Inc. upon default event of EnCana Corp., par value of the notional amount of EnCana Corp. 4.75% 10/15/13

March 2009

6,200

(32)

Receive quarterly notional amount multiplied by .38% and pay Merrill Lynch, Inc. upon default event of EnCana Corp., par value of the notional amount of EnCana Corp. 4.75% 10/15/13

March 2009

2,350

(12)

Receive quarterly notional amount multiplied by .41% and pay Merrill Lynch, Inc. upon default event of Talisman Energy, Inc., par value of the notional amount of Talisman Energy, Inc. 7.25% 10/15/27

March 2009

4,600

(12)

Receive quarterly notional amount multiplied by .5% and pay Merrill Lynch, Inc. upon default event of Consolidated Natural Gas Co., par value of the notional amount of Consolidated Natural Gas Co. 6.625% 12/1/08

July 2007

9,600

9

Receive quarterly notional amount multiplied by .5% and pay Merrill Lynch, Inc. upon default event of EnCana Corp., par value of the notional amount of EnCana Corp. 4.75% 10/15/13

June 2009

7,400

1

Receive quarterly notional amount multiplied by .53% and pay Deutsche Bank upon default event of SBC Communications, Inc., par value of the notional amount of SBC Communications, Inc. 6.25% 3/15/11

March 2009

5,700

28

Swap Agreements - continued

Expiration Date

Notional Amount (000s)

Value (000s)

Credit Default Swap - continued

Receive quarterly notional amount multiplied by .53% and pay Lehman Brothers, Inc., upon default event of SBC Communications, Inc., par value of the notional amount of SBC Communications, Inc. 6.25% 3/15/11

March 2009

$ 4,000

$ 12

Receive quarterly notional amount multiplied by .565% and pay Morgan Stanley, Inc. upon default event of Walt Disney Co., par value of the notional amount of Walt Disney Co. 6.375% 3/1/12

March 2009

12,400

72

Receive quarterly notional amount multiplied by .59% and pay Merrill Lynch, Inc. upon default event of Raytheon Co., par value of the notional amount of Raytheon Co. 6.55% 3/15/10

March 2009

7,500

21

Receive quarterly notional amount multiplied by .62% and pay Goldman Sachs upon default of SLM Corp., par value of the notional amount of SLM Corp. 1.12% 7/25/35

August 2007

2,030

26

Receive quarterly notional amount multiplied by .69% and pay Bank of America upon default event of Cox Communications, Inc., par value of the notional amount of Cox Communications, Inc. 7.75% 11/1/10

Sept. 2009

11,250

1

Receive quarterly notional amount multiplied by .75% and pay Lehman Brothers, Inc. upon default event of AOL Time Warner, Inc., par value of the notional amount of AOL Time Warner, Inc. 6.875% 5/1/12

Sept. 2009

17,500

8

Receive quarterly notional amount multiplied by .98% and pay Bank of America upon default event of Sprint Capital Corp., par value of the notional amount of Sprint Capital Corp. 6.875% 11/15/28

June 2009

10,750

16

TOTAL CREDIT DEFAULT SWAP

117,080

127

Interest Rate Swap

Receive quarterly a fixed rate equal to 2.849% and pay quarterly a floating rate based on 3-month LIBOR with Lehman Brothers, Inc.

August 2007

27,000

(463)

Swap Agreements - continued

Expiration Date

Notional Amount (000s)

Value (000s)

Interest Rate Swap - continued

Receive quarterly a fixed rate equal to 3.098% and pay quarterly a floating rate based on 3-month LIBOR with Morgan Stanley, Inc.

April 2007

$ 72,410

$ (515)

Receive quarterly a fixed rate equal to 3.1422% and pay quarterly a floating rate based on 3-month LIBOR with JPMorgan Chase, Inc.

April 2007

16,650

(90)

TOTAL INTEREST RATE SWAP

116,060

(1,068)

Total Return Swap

Receive monthly a return equal to Lehman Brothers CMBS Erisa Eligible and pay monthly a floating rate based on 1-month LIBOR minus 50 basis points with Deutsche Bank

Feb. 2005

40,000

266

Receive monthly a return equal to Lehman Brothers CMBS Erisa Eligible and pay monthly a floating rate based on 1-month LIBOR minus 50 basis points with Lehman Brothers, Inc.

August 2004

24,700

238

Receive monthly a return equal to Lehman Brothers CMBS Erisa Eligible and pay monthly a floating rate based on 1-month LIBOR minus 50 basis points with Lehman Brothers, Inc.

Sept. 2004

19,410

187

Receive monthly a return equal to Lehman Brothers CMBS Erisa Eligible and pay monthly a floating rate based on 1-month LIBOR minus 50 basis points with Lehman Brothers, Inc.

Sept. 2004

12,400

120

Receive monthly a return equal to Lehman Brothers CMBS Erisa Eligible and pay monthly a floating rate based on 1-month LIBOR minus 55 basis points with Deutsche Bank

Dec. 2004

28,000

284

TOTAL RETURN SWAP

124,510

1,095

$ 357,650

$ 154

Legend

(a) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $553,119,000 or 11.1% of net assets.

(b) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(c) Security or a portion of the security was pledged to cover margin requirements for futures contracts. At the period end, the value of securities pledged amounted to $6,768,000.

(d) Security or a portion of the security has been segregated as collateral for open swap agreements. At the period end, the value of securities pledged amounted to $1,217,000.

(e) Dow Jones CDX N.A. Investment Grade 2 is a tradable index of credit default swaps on investment grade debt of U.S. companies.

(f) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(g) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. A complete listing of the fund's holdings as of its most recent fiscal year end is available upon request.

(h) Security represents right to receive monthly interest payments on an underlying pool of mortgages. Principal shown is the par amount of the mortgage pool.

Income Tax Information

At July 31, 2004, the aggregate cost of investment securities for income tax purposes was $5,016,972,000. Net unrealized appreciation aggregated $20,160,000, of which $42,093,000 related to appreciated investment securities and $21,933,000 related to depreciated investment securities.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please

see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp.

or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity ® Advisor Inflation-Protected Bond Fund:
Class A
Class T
Class B
Class C
Institutional Class

July 31, 2004

Class A, Class T, Class B, Class C and
Institutional Class
are classes of Fidelity
®
Inflation-Protected Bond Fund

AIFB-QTLY-0904

1.804848.100

Investments July 31, 2004 (Unaudited)

Showing Percentage of Net Assets

U.S. Treasury Inflation Protected Obligations - 96.5%

Principal Amount

Value

U.S. Treasury Inflation-Indexed Bonds:

2.375% 1/15/25 (a)

$ 72,203,040

$ 71,496,590

3.625% 4/15/28

164,002,282

198,661,615

U.S. Treasury Inflation-Indexed Notes:

1.875% 7/15/13

148,954,180

148,228,596

2% 1/15/14

165,761,640

166,145,191

3% 7/15/12

360,149,025

391,250,012

3.375% 1/15/12

20,550,061

22,870,490

3.5% 1/15/11

191,368,040

213,393,914

4.25% 1/15/10

120,240,180

138,100,096

TOTAL U.S. TREASURY INFLATION PROTECTED OBLIGATIONS

(Cost $1,336,644,756)

1,350,146,504

Fixed-Income Funds - 8.2%

Shares

Fidelity Ultra-Short Central Fund (b)
(Cost $114,999,996)

1,157,166

115,207,447

Cash Equivalents - 0.9%

Maturity Amount

Investments in repurchase agreements (Collateralized by U.S. Government Obligations, in a joint trading account at 1.37%, dated 7/30/04 due 8/2/04)
(Cost $12,236,000)

$ 12,237,394

12,236,000

TOTAL INVESTMENT PORTFOLIO - 105.6%

(Cost $1,463,880,752)

1,477,589,951

NET OTHER ASSETS - (5.6)%

(78,449,888)

NET ASSETS - 100%

$ 1,399,140,063

Legend

(a) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(b) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. A complete listing of the fund's holdings as of its most recent fiscal year end is available upon request.

Income Tax Information

At July 31, 2004, the aggregate cost of investment securities for income tax purposes was $1,471,428,570. Net unrealized appreciation aggregated $6,161,381, of which $21,294,021 related to appreciated investment securities and $15,132,640 related to depreciated investment securities.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp.

or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity ® Advisor Investment Grade Bond Fund:
Class A
Class T
Class B
Class C
Institutional Class

July 31, 2004

Class A, Class T, Class B, Class C and
Institutional Class
are classes of Fidelity
®
Investment Grade Bond Fund

AIGB-QTLY-0904

1.804863.100

Investments July 31, 2004 (Unaudited)

Showing Percentage of Net Assets

Nonconvertible Bonds - 25.6%

Principal Amount (000s)

Value (000s)

CONSUMER DISCRETIONARY - 2.7%

Auto Components - 0.3%

DaimlerChrysler NA Holding Corp.:

4.05% 6/4/08

$ 3,815

$ 3,780

4.75% 1/15/08

15,985

16,256

20,036

Automobiles - 0.1%

General Motors Corp. 7.2% 1/15/11

8,600

8,990

Media - 2.1%

AOL Time Warner, Inc.:

6.875% 5/1/12

6,060

6,604

7.625% 4/15/31

14,695

16,167

7.7% 5/1/32

2,000

2,222

British Sky Broadcasting Group PLC (BSkyB) yankee 8.2% 7/15/09

11,200

12,960

Comcast Cable Communications, Inc. 6.875% 6/15/09

6,275

6,884

Cox Communications, Inc.:

4.625% 6/1/13

9,110

8,479

7.125% 10/1/12

11,035

12,169

7.75% 8/15/06

2,500

2,715

7.75% 11/1/10

9,500

10,841

Liberty Media Corp. 8.25% 2/1/30

7,595

8,544

News America Holdings, Inc.:

7.75% 12/1/45

4,000

4,630

8% 10/17/16

1,000

1,196

TCI Communications, Inc. 9.8% 2/1/12

8,000

10,121

Viacom, Inc. 7.7% 7/30/10

19,615

22,502

126,034

Multiline Retail - 0.1%

The May Department Stores Co. 3.95% 7/15/07 (a)

3,190

3,190

Specialty Retail - 0.1%

Boise Cascade Corp. 7.5% 2/1/08

3,650

4,040

TOTAL CONSUMER DISCRETIONARY

162,290

CONSUMER STAPLES - 0.6%

Food & Staples Retailing - 0.1%

Safeway, Inc. 6.5% 3/1/11

8,000

8,547

Food Products - 0.1%

Kraft Foods, Inc. 5.25% 6/1/07

4,120

4,297

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

CONSUMER STAPLES - continued

Tobacco - 0.4%

Altria Group, Inc. 7% 11/4/13

$ 17,905

$ 18,483

Philip Morris Companies, Inc. 7% 7/15/05

3,350

3,465

21,948

TOTAL CONSUMER STAPLES

34,792

ENERGY - 1.0%

Energy Equipment & Services - 0.1%

Cooper Cameron Corp. 2.65% 4/15/07

6,715

6,543

Oil & Gas - 0.9%

Amerada Hess Corp.:

6.65% 8/15/11

1,525

1,635

7.125% 3/15/33

3,945

4,020

7.375% 10/1/09

3,475

3,805

Anadarko Petroleum Corp. 5% 10/1/12

6,900

6,858

Duke Energy Field Services LLC 7.875% 8/16/10

8,000

9,214

EnCana Corp. 6.5% 8/15/34

2,950

2,956

Louis Dreyfus Natural Gas Corp. 6.875% 12/1/07

4,700

5,057

Ras Laffan Liquid Natural Gas Co. Ltd. yankee 8.294% 3/15/14 (a)

6,400

7,264

Williams Companies, Inc.:

7.125% 9/1/11

9,690

10,078

7.5% 1/15/31

1,270

1,194

52,081

TOTAL ENERGY

58,624

FINANCIALS - 14.0%

Capital Markets - 1.4%

Amvescap PLC:

5.9% 1/15/07

940

995

yankee 6.6% 5/15/05

10,725

11,027

Bank of New York Co., Inc.:

3.4% 3/15/13 (d)

5,100

4,934

4.25% 9/4/12 (d)

5,730

5,741

Credit Suisse First Boston (USA), Inc. 4.7% 6/1/09

8,365

8,461

Goldman Sachs Group, Inc.:

5.7% 9/1/12

6,615

6,780

6.6% 1/15/12

12,750

13,864

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

FINANCIALS - continued

Capital Markets - continued

Morgan Stanley:

4.75% 4/1/14

$ 24,180

$ 22,586

6.6% 4/1/12

6,970

7,570

81,958

Commercial Banks - 1.7%

Bank One Corp. 5.25% 1/30/13

13,775

13,691

Corporacion Andina de Fomento 5.2% 5/21/13

3,910

3,824

Export-Import Bank of Korea:

4.125% 2/10/09 (a)

2,920

2,855

5.25% 2/10/14 (a)

10,965

10,672

Korea Development Bank:

3.875% 3/2/09

11,200

10,849

4.75% 7/20/09

5,805

5,800

5.75% 9/10/13

20,580

20,861

PNC Funding Corp. 5.25% 11/15/15

5,960

5,811

Popular North America, Inc. 6.125% 10/15/06

5,270

5,563

US Bank NA, Minneapolis 6.3% 2/4/14

5,960

6,425

Wachovia Corp. 4.875% 2/15/14

11,000

10,614

Wells Fargo Bank NA, San Francisco 7.55% 6/21/10

2,900

3,359

100,324

Consumer Finance - 3.4%

American General Finance Corp.:

2.75% 6/15/08

430

409

4% 3/15/11

13,030

12,491

4.625% 5/15/09

13,100

13,215

Capital One Bank:

4.875% 5/15/08

8,240

8,393

6.5% 6/13/13

8,775

9,167

Ford Motor Credit Co.:

6.5% 1/25/07

11,890

12,539

7% 10/1/13

8,600

8,754

7.375% 10/28/09

25,665

27,536

General Electric Capital Corp.:

6% 6/15/12

4,600

4,911

6.125% 2/22/11

21,400

23,065

General Motors Acceptance Corp.:

6.125% 2/1/07

840

879

6.125% 8/28/07

840

880

6.875% 9/15/11

18,455

18,945

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

FINANCIALS - continued

Consumer Finance - continued

Household Finance Corp.:

6.375% 10/15/11

$ 20,020

$ 21,578

6.375% 11/27/12

6,035

6,479

6.75% 5/15/11

9,235

10,173

7% 5/15/12

7,166

7,986

MBNA America Bank NA 4.625% 8/3/09

5,000

5,014

MBNA Corp. 7.5% 3/15/12

7,730

8,745

201,159

Diversified Financial Services - 5.0%

Ameritech Capital Funding Corp. euro 6.25% 5/18/09

4,185

4,468

Bellsouth Capital Funding Corp. 7.875% 2/15/30

3,210

3,736

Cadbury Schweppes U.S. Finance LLC:

3.875% 10/1/08 (a)

6,685

6,598

5.125% 10/1/13 (a)

4,725

4,659

Citigroup, Inc.:

5.625% 8/27/12

5,960

6,197

7.25% 10/1/10

9,900

11,252

Delta Air Lines, Inc. pass thru trust certificates 7.57% 11/18/10

1,105

999

Deutsche Telekom International Finance BV:

5.25% 7/22/13

6,280

6,220

8.25% 6/15/05

2,035

2,134

8.5% 6/15/10

3,725

4,393

8.75% 6/15/30

18,985

23,583

EnCana Holdings Finance Corp. 5.8% 5/1/14

4,530

4,653

Hutchison Whampoa International (03/13) Ltd.
6.5% 2/13/13 (a)

3,075

3,106

Hutchison Whampoa International (03/33) Ltd.:

6.25% 1/24/14 (a)

15,035

14,797

7.45% 11/24/33 (a)

4,500

4,372

International Lease Finance Corp. 4.375% 11/1/09

4,425

4,384

J.P. Morgan Chase & Co. 4.875% 3/15/14

9,405

8,998

Mizuho Financial Group Cayman Ltd. 5.79% 4/15/14 (a)

16,040

16,002

NiSource Finance Corp. 7.875% 11/15/10

7,020

8,130

Pemex Project Funding Master Trust:

6.125% 8/15/08

9,000

9,315

7.375% 12/15/14

27,060

28,345

Petronas Capital Ltd. 7% 5/22/12 (a)

26,925

29,787

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

FINANCIALS - continued

Diversified Financial Services - continued

Sprint Capital Corp.:

6.125% 11/15/08

$ 7,800

$ 8,263

8.375% 3/15/12

12,800

14,997

Telecom Italia Capital 4% 11/15/08 (a)

12,400

12,255

Tyco International Group SA yankee:

5.875% 11/1/04

3,000

3,026

6.375% 10/15/11

4,000

4,298

6.75% 2/15/11

20,675

22,670

Verizon Global Funding Corp.:

7.25% 12/1/10

11,000

12,387

7.375% 9/1/12

11,080

12,616

296,640

Insurance - 0.4%

Aegon NV 4.75% 6/1/13

13,000

12,491

Assurant, Inc. 5.625% 2/15/14

4,265

4,246

Travelers Property Casualty Corp.:

5% 3/15/13

3,170

3,082

6.375% 3/15/33

4,075

4,024

23,843

Real Estate - 1.3%

Boston Properties, Inc. 6.25% 1/15/13

10,300

10,883

Camden Property Trust:

5.875% 6/1/07

3,920

4,133

5.875% 11/30/12

6,435

6,578

CarrAmerica Realty Corp. 5.25% 11/30/07

7,035

7,389

CenterPoint Properties Trust 5.75% 8/15/09

5,030

5,312

Dominion Resources, Inc. 6.75% 12/15/32

1,000

1,027

EOP Operating LP:

4.75% 3/15/14

11,300

10,542

7.75% 11/15/07

2,425

2,698

Gables Realty LP:

5.75% 7/15/07

8,040

8,442

6.8% 3/15/05

1,120

1,145

Healthcare Realty Trust, Inc. 5.125% 4/1/14

8,535

8,032

Regency Centers LP 6.75% 1/15/12

7,380

8,026

74,207

Thrifts & Mortgage Finance - 0.8%

Countrywide Home Loans, Inc.:

3.25% 5/21/08

1,370

1,327

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

FINANCIALS - continued

Thrifts & Mortgage Finance - continued

Countrywide Home Loans, Inc.: - continued

4% 3/22/11

$ 14,235

$ 13,424

5.625% 5/15/07

5,500

5,775

H.F. Ahmanson & Co. 7.875% 9/1/04

2,600

2,611

Independence Community Bank Corp. 3.75% 4/1/14 (d)

5,390

5,158

Washington Mutual Bank 6.875% 6/15/11

4,900

5,414

Washington Mutual, Inc.:

4.375% 1/15/08

6,300

6,393

4.625% 4/1/14

7,910

7,301

47,403

TOTAL FINANCIALS

825,534

INDUSTRIALS - 0.9%

Aerospace & Defense - 0.6%

Bombardier, Inc.:

6.3% 5/1/14 (a)

12,265

10,587

7.45% 5/1/34 (a)

180

153

Raytheon Co.:

5.5% 11/15/12

13,415

13,727

6.15% 11/1/08

8,000

8,593

33,060

Commercial Services & Supplies - 0.1%

Boise Cascade Office Products Corp. 7.05% 5/15/05

7,455

7,688

Road & Rail - 0.2%

CSX Corp.:

6.75% 3/15/11

9,000

9,827

7.95% 5/1/27

4,000

4,673

14,500

TOTAL INDUSTRIALS

55,248

INFORMATION TECHNOLOGY - 0.6%

Communications Equipment - 0.6%

Motorola, Inc.:

6.5% 11/15/28

9,300

9,226

6.75% 2/1/06

3,000

3,172

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

INFORMATION TECHNOLOGY - continued

Communications Equipment - continued

Motorola, Inc.: - continued

7.625% 11/15/10

$ 6,000

$ 6,830

8% 11/1/11

13,535

15,711

34,939

MATERIALS - 0.6%

Containers & Packaging - 0.1%

Sealed Air Corp.:

5.625% 7/15/13 (a)

1,945

1,938

6.875% 7/15/33 (a)

4,070

4,155

6,093

Metals & Mining - 0.1%

Corporacion Nacional del Cobre (Codelco) 6.375% 11/30/12 (a)

3,460

3,720

Falconbridge Ltd. yankee 7.35% 6/5/12

3,095

3,408

7,128

Paper & Forest Products - 0.4%

International Paper Co.:

4.25% 1/15/09

2,090

2,063

5.5% 1/15/14

5,245

5,207

Weyerhaeuser Co.:

5.25% 12/15/09

3,465

3,551

6.75% 3/15/12

6,370

6,964

7.375% 3/15/32

5,060

5,585

23,370

TOTAL MATERIALS

36,591

TELECOMMUNICATION SERVICES - 2.8%

Diversified Telecommunication Services - 2.1%

BellSouth Corp. 6.55% 6/15/34

28,300

28,576

British Telecommunications PLC:

8.375% 12/15/10

12,619

14,873

8.875% 12/15/30

3,280

4,130

France Telecom SA 8.75% 3/1/11

15,880

18,528

Koninklijke KPN NV yankee 8% 10/1/10

17,000

19,775

KT Corp. 5.875% 6/24/14 (a)

5,295

5,330

SBC Communications, Inc. 5.875% 2/1/12

1,000

1,041

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

TELECOMMUNICATION SERVICES - continued

Diversified Telecommunication Services - continued

Telefonica Europe BV 7.75% 9/15/10

$ 10,700

$ 12,363

TELUS Corp. yankee 7.5% 6/1/07

15,105

16,488

121,104

Wireless Telecommunication Services - 0.7%

America Movil SA de CV:

4.125% 3/1/09 (a)

5,875

5,597

5.5% 3/1/14 (a)

13,390

12,531

AT&T Wireless Services, Inc.:

7.875% 3/1/11

5,035

5,787

8.75% 3/1/31

9,740

12,123

Cingular Wireless LLC 7.125% 12/15/31

6,488

6,890

42,928

TOTAL TELECOMMUNICATION SERVICES

164,032

UTILITIES - 2.4%

Electric Utilities - 1.6%

Cleveland Electric Illuminating Co. 5.65% 12/15/13 (a)

7,100

7,076

DTE Energy Co. 7.05% 6/1/11

5,030

5,511

Duke Capital LLC 6.75% 2/15/32

5,365

5,375

Exelon Generation Co. LLC 5.35% 1/15/14

10,000

9,828

FirstEnergy Corp.:

5.5% 11/15/06

4,260

4,433

6.45% 11/15/11

3,305

3,496

Illinois Power Co. 7.5% 6/15/09

5,000

5,525

MidAmerican Energy Holdings, Inc.:

4.625% 10/1/07

3,965

4,022

5.875% 10/1/12

2,650

2,720

Oncor Electric Delivery Co. 6.375% 5/1/12

10,150

10,978

Pacific Gas & Electric Co.:

4.2% 3/1/11

2,010

1,941

4.8% 3/1/14

2,670

2,569

6.05% 3/1/34

9,655

9,301

Public Service Co. of Colorado:

5.5% 4/1/14

7,500

7,665

7.875% 10/1/12

5,630

6,705

Southern California Edison Co.:

4.65% 4/1/15

700

662

Nonconvertible Bonds - continued

Principal Amount (000s)

Value (000s)

UTILITIES - continued

Electric Utilities - continued

Southern California Edison Co.: - continued

5% 1/15/14

$ 585

$ 578

Southwestern Public Service Co. 5.125% 11/1/06

5,000

5,171

93,556

Gas Utilities - 0.2%

Consolidated Natural Gas Co. 6.85% 4/15/11

1,535

1,692

Texas Eastern Transmission Corp.:

5.25% 7/15/07

2,040

2,113

7.3% 12/1/10

4,480

5,043

8,848

Multi-Utilities & Unregulated Power - 0.6%

Constellation Energy Group, Inc.:

6.35% 4/1/07

6,915

7,377

7% 4/1/12

4,485

4,937

Dominion Resources, Inc.:

6.25% 6/30/12

10,625

11,216

8.125% 6/15/10

11,805

13,746

37,276

TOTAL UTILITIES

139,680

TOTAL NONCONVERTIBLE BONDS

(Cost $1,467,141)

1,511,730

U.S. Government and Government Agency Obligations - 15.9%

U.S. Government Agency Obligations - 4.1%

Fannie Mae:

4.375% 7/17/13

20,950

19,841

4.625% 10/15/13

50,000

48,832

5.25% 8/1/12

2,280

2,310

5.5% 7/18/12

34,500

34,953

6% 5/15/11

7,555

8,182

6.125% 3/15/12

22,972

25,033

6.25% 2/1/11

7,655

8,290

6.25% 3/22/12

19,683

20,135

Financing Corp. - coupon STRIPS 0% 3/7/05

11,375

11,243

Freddie Mac:

4.5% 1/15/14

25,300

24,420

U.S. Government and Government Agency Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency Obligations - continued

Freddie Mac: - continued

5.25% 11/5/12

$ 5,610

$ 5,572

5.875% 3/21/11

29,045

30,866

TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS

239,677

U.S. Treasury Obligations - 11.8%

U.S. Treasury Bonds:

6.125% 11/15/27

22,900

25,439

6.125% 8/15/29

129,651

144,586

6.375% 8/15/27

30,445

34,823

8% 11/15/21

31,000

41,105

9.875% 11/15/15

6,825

9,922

11.25% 2/15/15

21,590

33,586

U.S. Treasury Notes:

2.375% 8/15/06

133,005

132,153

3.125% 5/15/07

50,000

50,156

3.375% 12/15/08

5,200

5,163

4% 11/15/12 (c)

188,820

184,749

5% 8/15/11

5,312

5,592

6.5% 2/15/10

27,000

30,562

TOTAL U.S. TREASURY OBLIGATIONS

697,836

TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $941,918)

937,513

U.S. Government Agency - Mortgage Securities - 34.0%

Fannie Mae - 32.3%

4% 8/1/19 (b)

34,683

33,274

4.5% 8/1/19 (b)

208,070

204,624

4.5% 7/1/33 to 12/1/33 (b)

63,245

59,805

5% 12/1/17

2,347

2,369

5% 8/1/34 (b)

354,321

345,574

5.5% 2/1/11 to 11/1/33

121,419

122,760

5.5% 8/1/34 (b)

579,092

580,898

6% 1/1/13 to 6/1/32

9,424

9,804

6% 8/1/34 (b)

9,075

9,313

6.5% 3/1/06 to 4/1/33

180,087

188,567

6.5% 8/1/19 to 8/1/34 (b)

82,978

86,989

U.S. Government Agency - Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

Fannie Mae - continued

7% 7/1/22 to 1/1/34 (b)

$ 243,094

$ 257,555

7.5% 6/1/25 to 8/1/29

6,041

6,481

9.5% 1/1/17 to 2/1/25

544

615

12.5% 1/1/15 to 7/1/15

11

13

TOTAL FANNIE MAE

1,908,641

Freddie Mac - 0.0%

8.5% 9/1/22 to 9/1/27

833

913

Government National Mortgage Association - 1.7%

5.5% 12/15/32 to 5/15/34

17,807

17,947

6% 10/15/08 to 10/15/30

13,278

13,724

6% 8/1/34 (b)

7,427

7,638

6.5% 3/15/26 to 2/15/33

5,956

6,243

7% 8/15/23 to 12/15/32

43,073

45,786

7% 8/1/34 (b)

3,387

3,598

7.5% 10/15/05 to 8/15/28

2,706

2,919

8% 9/15/24 to 5/15/32

501

548

8.5% 1/15/31

34

37

9% 4/15/23

8

8

TOTAL GOVERNMENT NATIONAL MORTGAGE ASSOCIATION

98,448

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $2,001,884)

2,008,002

Asset-Backed Securities - 6.1%

ACE Securities Corp.:

Series 2003-FM1 Class M2, 3.3% 11/25/32 (d)

3,646

3,713

Series 2004-HE1:

Class M1, 1.95% 2/25/34 (d)

2,300

2,300

Class M2, 2.55% 2/25/34 (d)

2,600

2,601

American Express Credit Account Trust Series 2004-C Class C, 1.88% 2/15/12 (a)(d)

28,600

28,618

Ameriquest Mortgage Securities, Inc. Series 2004-R2:

Class M1, 1.88% 4/25/34 (d)

1,290

1,290

Class M2, 1.93% 4/25/34 (d)

1,000

1,000

Asset Backed Securities Corp. Home Equity Loan Trust:

Series 2003-HE2 Class A2, 1.76% 4/15/33 (d)

5,963

5,971

Series 2003-HE7 Class A3, 1.74% 12/15/33 (d)

10,235

10,258

Asset-Backed Securities - continued

Principal Amount (000s)

Value (000s)

Bank One Issuance Trust Series 2002-C1 Class C1, 2.34% 12/15/09 (d)

$ 8,010

$ 8,117

Bayview Financial Mortgage Loan Trust Series 2004-A Class A, 1.9119% 2/28/44 (d)

9,240

9,263

Capital One Multi-Asset Execution Trust:

Series 2002-B1 Class B1, 2.06% 7/15/08 (d)

8,570

8,611

Series 2003-B1 Class B1, 2.55% 2/17/09 (d)

13,465

13,674

Series 2003-B2 Class B2, 3.5% 2/17/09

7,080

7,119

Series 2003-B4 Class B4, 2.18% 7/15/11 (d)

6,635

6,755

CDC Mortgage Capital Trust Series 2003-HE2 Class M2, 3.35% 10/25/33 (d)

3,150

3,243

Chase Credit Card Owner Trust Series 2004-1 Class B, 1.58% 5/15/09 (d)

4,365

4,365

Chase Manhattan Auto Owner Trust Series 2001-A Class CTFS, 5.06% 2/15/08

700

708

Citibank Credit Card Issuance Trust:

Series 2000-C2 Class C2, 2.25% 10/15/07 (d)

15,800

15,842

Series 2002-B1 Class B1, 1.9% 6/25/09 (d)

9,430

9,456

Series 2003-C1 Class C1, 2.24% 4/7/10 (d)

5,790

5,922

Countrywide Home Loans, Inc.:

Series 2004-2 Class M1, 1.95% 5/25/34 (d)

5,450

5,450

Series 2004-3 Class M1, 1.95% 6/25/34 (d)

1,525

1,527

Fieldstone Mortgage Investment Corp. Series 2003-1:

Class M1, 2.13% 11/25/33 (d)

1,400

1,412

Class M2, 3.2% 11/25/33 (d)

700

715

First Franklin Mortgage Loan Trust Series 2004-FF2:

Class M3, 2% 3/25/34 (d)

425

425

Class M4, 2.35% 3/25/34 (d)

325

325

Class M6, 2.7% 3/25/34 (d)

400

397

Ford Credit Auto Owner Trust:

Series 2001-B Class B, 5.71% 9/15/05

2,495

2,499

Series 2001-C Class B, 5.54% 12/15/05

4,400

4,407

GSAMP Trust Series 2004-FM2:

Class M1, 1.95% 1/25/34 (d)

3,500

3,500

Class M2, 2.55% 1/25/34 (d)

1,600

1,600

Class M3, 2.75% 1/25/34 (d)

1,600

1,600

Home Equity Asset Trust:

Series 2003-2:

Class A2, 1.83% 8/25/33 (d)

1,295

1,299

Class M1, 2.33% 8/25/33 (d)

2,915

2,953

Series 2003-4:

Class M1, 2.25% 10/25/33 (d)

4,025

4,064

Class M2, 3.35% 10/25/33 (d)

4,765

4,855

Asset-Backed Securities - continued

Principal Amount (000s)

Value (000s)

Home Equity Asset Trust NIMS Trust:

Series 2002-4N Class A, 8% 5/27/33 (a)

$ 487

$ 488

Series 2003-2N Class A, 8% 9/27/33 (a)

1,124

1,129

Series 2003-5N Class A, 7.5% 1/27/34 (a)

477

480

Household Home Equity Loan Trust Series 2002-2 Class A, 1.72% 4/20/32 (d)

4,601

4,610

Leafs CMBS I Ltd./Leafs CMBS I Corp. Series 2002-1A Class C, 4.13% 11/20/37 (a)

11,400

10,203

Long Beach Mortgage Loan Trust Series 2003-3 Class M2, 3.3% 7/25/33 (d)

4,800

4,926

MBNA Credit Card Master Note Trust:

Series 2001-B2 Class B2, 1.74% 1/15/09 (d)

33,400

33,520

Series 2003-B2 Class B2, 1.77% 10/15/10 (d)

1,530

1,538

Series 2003-B3 Class B3, 1.755% 1/18/11 (d)

7,085

7,103

Series 2003-B5 Class B5, 1.75% 2/15/11 (d)

10,335

10,410

Meritage Mortgage Loan Trust Series 2004-1:

Class M1, 1.95% 7/25/34 (d)

2,225

2,225

Class M2, 2% 7/25/34 (d)

400

400

Class M3, 2.4% 7/25/34 (d)

825

825

Class M4, 2.55% 7/25/34 (d)

550

550

Morgan Stanley ABS Capital I, Inc.:

Series 2002-HE3 Class M1, 2.55% 12/27/32 (d)

1,945

1,977

Series 2003-HE1 Class M2, 3.35% 5/25/33 (d)

5,560

5,663

Series 2003-NC8 Class M1, 2.15% 9/25/33 (d)

2,600

2,613

Morgan Stanley Dean Witter Capital I Trust:

Series 2001-NC4 Class M1, 2.45% 1/25/32 (d)

5,135

5,217

Series 2002-NC1 Class M1, 2.25% 2/25/32 (a)(d)

3,680

3,716

Series 2002-NC3 Class M1, 2.17% 8/25/32 (d)

1,585

1,600

Series 2003-NC2 Class M2, 3.45% 2/25/33 (d)

2,855

2,924

Series 2003-NC2N Class NOTE, 9.5% 12/25/32 (a)

228

229

National Collegiate Funding LLC Series 2004-GT1 Class IO1, 7.87% 6/24/10 (a)(f)

8,640

3,524

New Century Home Equity Loan Trust Series 2003-2 Class A2, 1.88% 1/25/33 (d)

4,798

4,807

Nissan Auto Lease Trust Series 2003-A Class A3B, 2.57% 6/15/09

10,500

10,446

NovaStar Home Equity Loan Series 2004-1:

Class M1, 1.9% 6/25/34 (d)

1,500

1,501

Class M4, 2.425% 6/25/34 (d)

2,520

2,524

Sears Credit Account Master Trust II:

Series 2000-2 Class A, 6.75% 9/16/09

7,720

8,068

Series 2002-4 Class A, 1.51% 8/18/09 (d)

10,400

10,412

Asset-Backed Securities - continued

Principal Amount (000s)

Value (000s)

SLM Private Credit Student Loan Trust Series 2004-A Class C, 2.47% 6/15/33 (d)

$ 5,136

$ 5,161

Superior Wholesale Inventory Financing Trust VII Series 2003-A8 Class CTFS, 1.83% 3/15/11 (a)(d)

9,340

9,347

WFS Financial 2004-3 Owner Trust Class 2004 3 Series A3, 3.3% 3/17/09

13,100

13,100

TOTAL ASSET-BACKED SECURITIES

(Cost $354,996)

357,090

Collateralized Mortgage Obligations - 3.9%

Private Sponsor - 2.9%

Bank of America Mortgage Securities, Inc.:

Series 2003-K:

Class 1A1, 3.3875% 12/25/33 (d)

3,054

3,056

Class 2A1, 4.2187% 12/25/33 (d)

7,894

7,803

Series 2003-L Class 2A1, 4.0362% 1/25/34 (d)

14,834

14,718

Series 2004-B:

Class 1A1, 3.4463% 3/25/34 (d)

6,096

6,074

Class 2A2, 4.16% 3/25/34 (d)

5,233

5,203

Series 2004-C Class 1A1, 3.4381% 4/25/34 (d)

11,091

10,968

Series 2004-D:

Class 1A1, 3.6061% 5/25/34 (d)

12,470

12,334

Class 2A2, 4.2274% 5/25/34 (d)

13,467

13,266

Series 2004-G Class 2A7, 4.6636% 8/25/34 (d)

12,200

12,200

CS First Boston Mortgage Securities Corp. floater:

Series 2004-AR3 Class 6A2, 1.82% 3/25/34 (d)

4,994

5,005

Series 2004-AR6 Class 9A2, 1.82% 7/25/34 (d)

7,253

7,253

Master Alternative Loan Trust Series 2004-3 Class 3A1, 6% 4/25/34

1,992

2,061

Master Seasoned Securitization Trust Series 2004 1 Class 1A1, 6.343% 10/25/17 (b)

11,205

11,569

Residential Asset Mortgage Products, Inc. sequential pay:

Series 2003-SL1 Class A31, 7.125% 4/25/31

6,280

6,507

Series 2004-SL2 Class A1, 6.5% 11/25/16

2,438

2,521

Residential Finance LP/Residential Finance Development Corp. floater:

Series 2003-B:

Class B3, 2.9131% 7/10/35 (a)(d)

9,045

9,184

Class B4, 3.1131% 7/10/35 (a)(d)

6,882

6,987

Class B5, 3.7131% 7/10/35 (a)(d)

6,489

6,585

Class B6, 4.2131% 7/10/35 (a)(d)

2,949

3,001

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

Private Sponsor - continued

Residential Finance LP/Residential Finance Development Corp. floater: - continued

Series 2003-CB1:

Class B3, 2.8131% 6/10/35 (a)(d)

$ 3,153

$ 3,201

Class B4, 3.0131% 6/10/35 (a)(d)

2,821

2,863

Class B5, 3.6131% 6/10/35 (a)(d)

1,926

1,961

Class B6, 4.1131% 6/10/35 (a)(d)

1,144

1,165

Series 2004-A Class B4, 2.5631% 2/10/36 (a)(d)

5,973

6,007

Series 2004-B:

Class B4, 2.4631% 2/10/36 (a)(d)

1,596

1,596

Class B5, 2.9131% 2/10/36 (a)(d)

1,097

1,097

Class B6, 3.3631% 2/10/36 (a)(d)

299

299

Washington Mutual Mortgage Securities Corp. sequential pay:

Series 2003-MS9 Class 2A1, 7.5% 12/25/33

2,106

2,224

Series 2004-RA2 Class 2A, 7% 7/25/33

4,520

4,681

TOTAL PRIVATE SPONSOR

171,389

U.S. Government Agency - 1.0%

Fannie Mae:

planned amortization class Series 1994-81 Class PJ, 8% 7/25/23

4,704

4,749

sequential pay Series 1999-10 Class MZ, 6.5% 9/17/38

13,994

14,710

Fannie Mae guaranteed REMIC pass thru certificates planned amortization class:

Series 2001-53 Class OH, 6.5% 6/25/30

392

394

Series 2003-73 Class GA, 3.5% 5/25/31

9,507

9,137

Freddie Mac planned amortization class Series 2355 Class CD, 6.5% 6/15/30

527

530

Freddie Mac Multi-class participation certificates guaranteed:

planned amortization class Series 1669 Class H, 6.5% 7/15/23

10,122

10,480

sequential pay Series 2750 Class ZT, 5% 2/15/34

7,127

5,758

Series 2749 Class MZ, 5% 2/15/24

1,150

1,150

Series 2764:

Class ZA, 5% 10/15/32

208

207

Class ZB, 5% 3/15/33

913

914

Class ZC, 4.5% 3/15/19

328

328

Series 2769 Class ZA, 5% 9/15/32

413

412

Collateralized Mortgage Obligations - continued

Principal Amount (000s)

Value (000s)

U.S. Government Agency - continued

Ginnie Mae guaranteed Multi-family pass thru securities sequential pay Series 2002-35 Class C, 5.8704% 10/16/23 (d)

$ 1,490

$ 1,574

Ginnie Mae guaranteed REMIC pass thru securities sequential pay Series 2003-59 Class D, 3.654% 10/16/27

11,780

10,943

TOTAL U.S. GOVERNMENT AGENCY

61,286

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $233,791)

232,675

Commercial Mortgage Securities - 3.1%

Bayview Commercial Asset Trust floater:

Series 2004-1:

Class A, 1.66% 4/25/34 (a)(d)

7,900

7,895

Class B, 3.35% 4/25/34 (a)(d)

878

877

Class M1, 2.01% 4/25/34 (a)(d)

683

682

Class M2, 2.65% 4/25/34 (a)(d)

683

682

Series 2004-2 Class M1, 1.82% 8/25/34 (a)(d)

7,238

7,238

Bear Stearns Commercial Mortgage Securities, Inc.:

floater:

Series 2003-BA1A Class A1, 1.4913% 4/14/15 (a)(d)

13,665

13,663

Series 2004-ESA Class A2, 1.67% 5/14/16 (a)(d)

6,625

6,628

sequential pay Series 2004-ESA Class A3, 4.741% 5/14/16 (a)

3,400

3,439

Series 2004-ESA:

Class B, 4.888% 5/14/16 (a)

5,195

5,230

Class C, 4.937% 5/14/16 (a)

3,370

3,395

Class D, 4.986% 5/14/16 (a)

1,405

1,414

Class E, 5.064% 5/14/16 (a)

4,375

4,397

Class F, 5.182% 5/14/16 (a)

1,050

1,060

Chase Commercial Mortgage Securities Corp. Series 2001-245 Class A2, 6.4842% 2/12/16 (a)(d)

3,810

4,130

COMM floater Series 2002-FL7 Class A2, 1.73% 11/15/14 (a)(d)

6,336

6,337

Commercial Resecuritization Trust sequential pay Series 1999-ABC1 Class A, 6.74% 1/27/09 (a)

4,425

4,592

CS First Boston Mortgage Securities Corp.:

sequential pay Series 2000-C1 Class A2, 7.545% 4/15/62

3,700

4,210

Commercial Mortgage Securities - continued

Principal Amount (000s)

Value (000s)

CS First Boston Mortgage Securities Corp.: - continued

Series 1997-C2 Class D, 7.27% 1/17/35

$ 2,775

$ 3,067

Deutsche Mortgage & Asset Receiving Corp. sequential pay Series 1998-C1 Class D, 7.231% 6/15/31

3,045

3,287

DLJ Commercial Mortgage Corp. sequential pay Series 2000-CF1 Class A1B, 7.62% 6/10/33

10,000

11,416

Equitable Life Assurance Society of the United States Series 174:

Class B1, 7.33% 5/15/06 (a)

4,900

5,227

Class C1, 7.52% 5/15/06 (a)

3,500

3,739

Ginnie Mae guaranteed REMIC pass thru securities:

sequential pay:

Series 2002-83 Class B, 4.6951% 12/16/24

4,590

4,585

Series 2003-22 Class B, 3.963% 5/16/32

7,715

7,452

Series 2003-36 Class C, 4.254% 2/16/31

6,373

6,197

Series 2003-47 Class C, 4.227% 10/16/27

11,493

11,182

Series 2003-47 Class XA, 0.2454% 6/16/43 (d)(f)

35,944

1,825

GS Mortgage Securities Corp. II:

sequential pay:

Series 2001-LIBA Class A2, 6.615% 2/14/16 (a)

5,960

6,464

Series 2003-C1 Class A2A, 3.59% 1/10/40

5,945

5,891

Series 1998-GLII Class E, 7.1905% 4/13/31 (d)

1,220

1,280

Thirteen Affiliates of General Growth Properties, Inc. sequential pay Series 1 Class A2, 6.602% 11/15/07 (a)

9,000

9,633

Trizechahn Office Properties Trust Series 2001-TZHA Class E3, 7.253% 3/15/13 (a)

6,100

6,447

Wachovia Bank Commercial Mortgage Trust sequential pay Series 2003-C8 Class A3, 4.445% 11/15/35

17,105

16,851

TOTAL COMMERCIAL MORTGAGE SECURITIES

(Cost $179,466)

180,412

Foreign Government and Government Agency Obligations - 1.4%

Chilean Republic 7.125% 1/11/12

12,070

13,564

Hong Kong Gov Spl Admin Reg 5.125% 8/1/14 (a)

21,405

21,271

South African Republic 6.5% 6/2/14

4,795

4,915

State of Israel 4.625% 6/15/13

1,855

1,737

United Mexican States:

4.625% 10/8/08

23,395

23,301

Foreign Government and Government Agency
Obligations - continued

Principal Amount (000s)

Value (000s)

United Mexican States: - continued

5.875% 1/15/14

$ 10,000

$ 9,800

7.5% 1/14/12

9,800

10,780

TOTAL FOREIGN GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $83,068)

85,368

Supranational Obligations - 0.1%

Corporacion Andina de Fomento 6.875% 3/15/12
(Cost $4,378)

4,425

4,849

Fixed-Income Funds - 11.4%

Shares

Fidelity Ultra-Short Central Fund (e)
(Cost $671,000)

6,736,103

670,646

Cash Equivalents - 19.7%

Maturity Amount (000s)

Investments in repurchase agreements (Collateralized by U.S. Government Obligations, in a joint trading account at:

1.31%, dated 7/30/04 due 8/2/04) (g)

$ 2,770

2,770

1.37%, dated 7/30/04 due 8/2/04) (g)

1,160,407

1,160,275

TOTAL CASH EQUIVALENTS

(Cost $1,163,045)

1,163,045

TOTAL INVESTMENT PORTFOLIO - 121.2%

(Cost $7,100,687)

7,151,330

NET OTHER ASSETS - (21.2)%

(1,252,827)

NET ASSETS - 100%

$ 5,898,503

Swap Agreements

Expiration Date

Notional Amount (000s)

Value (000s)

Credit Default Swap

Receive quarterly notional amount multilpied by .43% and pay Bank of America upon default event of Apache Corp., par value of the notional amount of Apache Corp. 6.25% 4/15/12

Sept. 2014

$ 6,800

$ (3)

Receive quarterly notional amount multiplied by .35% and pay Goldman Sachs upon default event of Devon Energy Corp., par value of the notional amount of Devon Energy Corp. 7.95% 4/15/32

June 2006

3,900

0

Receive quarterly notional amount multiplied by .41% and pay Merrill Lynch, Inc. upon default event of Talisman Energy, Inc., par value of the notional amount of Talisman Energy, Inc. 7.25% 10/15/27

March 2009

4,875

(12)

Receive quarterly notional amount multiplied by .53% and pay Deutsche Bank upon default event of SBC Communications, Inc., par value of the notional amount of SBC Communications, Inc. 6.25% 3/15/11

March 2009

5,900

28

Receive quarterly notional amount multiplied by .53% and pay Lehman Brothers, Inc., upon default event of SBC Communications, Inc., par value of the notional amount of SBC Communications, Inc. 6.25% 3/15/11

March 2009

4,200

12

Receive quarterly notional amount multiplied by .62% and pay Goldman Sachs upon default of SLM Corp., par value of the notional amount of SLM Corp. 1.12% 7/25/35

August 2007

1,885

24

Receive quarterly notional amount multiplied by .62% and pay Lehman Brothers, Inc. upon default event of Comcast Cable Communications, Inc., par value of the notional amount of Comcast Cable Communications, Inc. 6.75% 1/30/11

June 2009

5,000

9

Receive quarterly notional amount multiplied by .75% and pay Citibank upon default event of News America, Inc., par value of the notional amount of News America, Inc. 4.75% 3/15/10

April 2010

7,000

10

TOTAL CREDIT DEFAULT SWAP

39,560

68

Swap Agreements - continued

Expiration Date

Notional Amount (000s)

Value (000s)

Interest Rate Swap

Receive quarterly a fixed rate equal to 2.4198% and pay quarterly a floating rate based on 3-month LIBOR with Merrill Lynch, Inc.

Dec. 2005

$ 50,000

$ (50)

Receive quarterly a fixed rate equal to 2.5664% and pay quarterly a floating rate based on 3-month LIBOR with Merrill Lynch, Inc.

March 2006

9,000

(27)

Receive quarterly a fixed rate equal to 3.857% and pay quarterly a floating rate based on 3-month LIBOR with JPMorgan Chase, Inc.

April 2008

60,000

(504)

Receive quarterly a fixed rate equal to 4.135% and pay quarterly a floating rate based on 3-month LIBOR with Merrill Lynch, Inc.

June 2006

100,000

462

Receive quarterly a fixed rate equal to 4.898% and pay quarterly a floating rate based on 3-month LIBOR with Lehman Brothers, Inc.

July 2014

22,890

(39)

TOTAL INTEREST RATE SWAP

241,890

(158)

Swap Agreements - continued

Expiration Date

Notional Amount (000s)

Value (000s)

Total Return Swap

Receive monthly a return equal to Lehman Brothers CMBS AAA 8.5+ and pay monthly a floating rate based on 1-month LIBOR minus 65 basis points with Lehman Brothers, Inc.

Oct. 2004

$ 11,300

$ 177

Receive monthly a return equal to Lehman Brothers CMBS Erisa Eligible and pay monthly a floating rate based on 1-month LIBOR minus 50 basis points with Lehman Brothers, Inc.

August 2004

12,600

122

Receive monthly a return equal to Lehman Brothers CMBS Erisa Eligible and pay monthly a floating rate based on 1-month LIBOR minus 50 basis points with Lehman Brothers, Inc.

Sept. 2004

11,300

109

Receive monthly a return equal to Lehman Brothers CMBS Erisa Eligible and pay monthly a floating rate based on 1-month LIBOR minus 55 basis points with Deutsche Bank

Dec. 2004

9,100

92

Receive quarterly a return equal to Banc of America Securities LLC AAA 10Yr Commercial Mortgage Backed Securities Daily Index and pay quarterly a floating rate based on 3-month LIBOR minus 72 basis points with Bank of America

Jan. 2005

11,300

5

Receive quarterly a return equal to Banc of America Securities LLC AAA 10Yr Commercial Mortgage-Backed Securities Daily Index and pay quarterly a floating rate based on 3-month LIBOR minus 70 basis points with Bank of America

Dec. 2004

11,300

296

Receive quarterly a return equal to Banc of America Securities LLC AAA 10Yr Commercial Mortgage-Backed Securities Daily Index and pay quarterly a floating rate based on 3-month LIBOR minus 80 basis points with Bank of America

Nov. 2004

22,600

323

TOTAL RETURN SWAP

89,500

1,124

$ 370,950

$ 1,034

Legend

(a) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $392,764,000 or 6.7% of net assets.

(b) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(c) Security or a portion of the security has been segregated as collateral for open swap agreements. At the period end, the value of securities pledged amounted to $514,000.

(d) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(e) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. A complete listing of the fund's holdings as of its most recent fiscal year end is available upon request.

(f) Security represents right to receive monthly interest payments on an underlying pool of mortgages. Principal shown is the par amount of the mortgage pool.

(g) Additional information on each counterparty to the repurchase agreement is as follows:

Repurchase Agreement/
Counterparty

Value (000s)

$2,770 due 8/2/04 at 1.31%

Barclays Capital Inc.

$ 758

Credit Suisse First Boston LLC

666

Societe Generale, New York Branch

747

State Street Bank and Trust Company

599

$ 2,770

$1,160,275 due 8/2/04 at 1.37%

Banc of America Securities LLC.

$ 429,154

Bank of America, National Association

194,967

Bear Stearns & Co. Inc.

48,741

BNP Paribas Securities Corp.

48,741

Goldman, Sachs & Co.

48,741

Morgan Stanley & Co. Incorporated.

389,931

$ 1,160,275

Income Tax Information

At July 31, 2004, the aggregate cost of investment securities for income tax purposes was $7,101,149,000. Net unrealized appreciation aggregated $50,181,000, of which $89,956,000 related to appreciated investment securities and $39,775,000 related to depreciated investment securities.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please visit advisor.fidelity.com or call Fidelity at 1-877-208-0098 for a free copy of the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp.

or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity ® Inflation-Protected Bond

July 31, 2004

IFB-QTLY-0904

1.804977.100

Investments July 31, 2004 (Unaudited)

Showing Percentage of Net Assets

U.S. Treasury Inflation Protected Obligations - 96.5%

Principal Amount

Value

U.S. Treasury Inflation-Indexed Bonds:

2.375% 1/15/25 (a)

$ 72,203,040

$ 71,496,590

3.625% 4/15/28

164,002,282

198,661,615

U.S. Treasury Inflation-Indexed Notes:

1.875% 7/15/13

148,954,180

148,228,596

2% 1/15/14

165,761,640

166,145,191

3% 7/15/12

360,149,025

391,250,012

3.375% 1/15/12

20,550,061

22,870,490

3.5% 1/15/11

191,368,040

213,393,914

4.25% 1/15/10

120,240,180

138,100,096

TOTAL U.S. TREASURY INFLATION PROTECTED OBLIGATIONS

(Cost $1,336,644,756)

1,350,146,504

Fixed-Income Funds - 8.2%

Shares

Fidelity Ultra-Short Central Fund (b)
(Cost $114,999,996)

1,157,166

115,207,447

Cash Equivalents - 0.9%

Maturity Amount

Investments in repurchase agreements (Collateralized by U.S. Government Obligations, in a joint trading account at 1.37%, dated 7/30/04 due 8/2/04)
(Cost $12,236,000)

$ 12,237,394

12,236,000

TOTAL INVESTMENT PORTFOLIO - 105.6%

(Cost $1,463,880,752)

1,477,589,951

NET OTHER ASSETS - (5.6)%

(78,449,888)

NET ASSETS - 100%

$ 1,399,140,063

Legend

(a) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(b) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. A complete listing of the fund's holdings as of its most recent fiscal year end is available upon request.

Income Tax Information

At July 31, 2004, the aggregate cost of investment securities for income tax purposes was $1,471,428,570. Net unrealized appreciation aggregated $6,161,381, of which $21,294,021 related to appreciated investment securities and $15,132,640 related to depreciated investment securities.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please

see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp.

or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Fidelity ® High Income Fund

July 31, 2004

SPH-QTLY-0904

1.804875.100

Investments July 31, 2004 (Unaudited)

Showing Percentage of Net Assets

Corporate Bonds - 81.8%

Principal Amount (000s)

Value (000s)

Convertible Bonds - 0.1%

Technology - 0.1%

Celestica, Inc. liquid yield option note 0% 8/1/20

$ 5,000

$ 2,772

Nonconvertible Bonds - 81.7%

Aerospace - 1.2%

BE Aerospace, Inc.:

8% 3/1/08

7,125

6,911

8.875% 5/1/11

6,625

6,426

9.5% 11/1/08

12,745

12,872

L-3 Communications Corp. 6.125% 1/15/14

5,930

5,752

Vought Aircraft Industries, Inc. 8% 7/15/11 (f)

3,000

2,940

34,901

Air Transportation - 4.2%

American Airlines, Inc. pass thru trust certificates:

6.817% 5/23/11

11,300

10,057

6.977% 11/23/22

786

691

7.377% 5/23/19

9,743

6,722

7.379% 5/23/16

8,975

6,193

7.8% 4/1/08

2,010

1,809

8.608% 10/1/12

9,395

8,432

10.18% 1/2/13

4,239

2,840

10.32% 7/30/14 (f)

3,994

2,836

AMR Corp.:

9% 9/15/16

3,970

2,739

9.17% 1/30/12

860

576

10.13% 6/15/11

860

576

10.45% 11/15/11

2,595

1,765

Continental Airlines, Inc. pass thru trust certificates:

6.541% 9/15/09

553

453

6.748% 9/15/18

3,369

2,661

6.795% 2/2/20

2,111

1,710

6.8% 7/2/07

297

241

6.9% 1/2/18

1,239

1,171

6.9% 7/2/18

7,466

5,898

6.954% 2/2/11

2,786

2,118

7.373% 12/15/15

4,271

3,417

7.568% 12/1/06

8,015

5,851

7.73% 9/15/12

1,647

1,219

8.307% 10/2/19

342

280

8.312% 10/2/12

3,447

2,585

8.321% 11/1/06

2,305

2,098

Corporate Bonds - continued

Principal Amount (000s)

Value (000s)

Nonconvertible Bonds - continued

Air Transportation - continued

Continental Airlines, Inc. pass thru trust certificates: - continued

8.388% 5/1/22

$ 8,851

$ 6,594

8.499% 11/1/12

3,247

2,533

Delta Air Lines, Inc.:

equipment trust certificates 8.54% 1/2/07

508

340

7.9% 12/15/09

3,885

1,515

8.3% 12/15/29

5,650

1,921

Delta Air Lines, Inc. pass thru trust certificates:

7.299% 9/18/06

6,425

3,791

7.57% 11/18/10

4,000

3,617

7.711% 9/18/11

5,354

2,945

7.779% 11/18/05

1,610

966

7.779% 1/2/12

25,112

10,798

7.92% 5/18/12

4,130

2,419

Northwest Airlines, Inc. 10.5% 4/1/09

543

391

Northwest Airlines, Inc. pass thru trust certificates:

7.626% 4/1/10

8,357

6,602

7.691% 4/1/17

1,277

983

120,353

Automotive - 1.9%

CSK Automotive, Inc. 7% 1/15/14

1,670

1,595

Cummins, Inc. 9.5% 12/1/10 (h)

2,910

3,332

Dana Corp.:

6.5% 3/1/09

6,832

7,139

10.125% 3/15/10

5,590

6,345

Delco Remy International, Inc. 9.375% 4/15/12 (f)

6,535

6,306

Navistar International Corp. 7.5% 6/15/11

2,210

2,298

Stoneridge, Inc. 11.5% 5/1/12

4,370

5,113

Visteon Corp.:

7% 3/10/14

19,380

18,387

8.25% 8/1/10

4,455

4,678

55,193

Broadcasting - 0.5%

Nexstar Finance LLC/Nexstar Finance, Inc. 12% 4/1/08

3,000

3,300

Nexstar Finance, Inc. 7% 1/15/14

6,860

6,534

Radio One, Inc. 8.875% 7/1/11

3,715

4,068

13,902

Corporate Bonds - continued

Principal Amount (000s)

Value (000s)

Nonconvertible Bonds - continued

Building Materials - 0.8%

Building Materials Corp. of America 7.75% 8/1/14 (f)

$ 7,800

$ 7,586

Texas Industries, Inc. 10.25% 6/15/11

10,000

11,125

U.S. Concrete, Inc. 8.375% 4/1/14 (f)

4,390

4,346

23,057

Cable TV - 4.2%

Adelphia Communications Corp. 7.875% 5/1/09 (c)

5,000

4,150

Cablevision Systems Corp.:

5.66% 4/1/09 (f)(h)

9,130

9,221

8% 4/15/12 (f)

12,510

12,260

Charter Communications Holdings LLC/Charter Communications Holdings Capital Corp.:

0% 5/15/11 (d)

13,070

7,907

8.625% 4/1/09

2,195

1,657

9.625% 11/15/09

12,300

9,379

10% 4/1/09

3,000

2,355

10% 5/15/11

3,170

2,378

10.25% 1/15/10

1,866

1,455

Charter Communications Operating LLC/Charter Communications Operating Capital Corp. 8% 4/30/12 (f)

9,410

9,081

CSC Holdings, Inc.:

7.625% 4/1/11

26,375

26,507

7.625% 7/15/18

1,465

1,377

DirecTV Holdings LLC/DirecTV Financing, Inc. 8.375% 3/15/13

4,055

4,547

EchoStar DBS Corp.:

5.75% 10/1/08

3,000

2,963

10.375% 10/1/07

10,145

10,784

FrontierVision Operating Partners LP/FrontierVision Capital Corp. 11% 10/15/06 (c)

2,000

2,420

Kabel Deutschland GmbH 10.625% 7/1/14 (f)

7,620

7,811

Videotron LTEE 6.875% 1/15/14

2,350

2,285

118,537

Capital Goods - 2.4%

Case New Holland, Inc. 9.25% 8/1/11 (f)

3,140

3,407

Dresser, Inc. 9.375% 4/15/11

3,220

3,478

Invensys PLC 9.875% 3/15/11 (f)

16,070

16,150

Mueller Group, Inc. 5.9188% 11/1/11 (f)(h)

7,390

7,612

Roller Bearing Holding, Inc. 13% 6/15/09 (f)

22,220

22,664

SPX Corp. 6.25% 6/15/11

3,000

2,925

Corporate Bonds - continued

Principal Amount (000s)

Value (000s)

Nonconvertible Bonds - continued

Capital Goods - continued

Terex Corp.:

7.375% 1/15/14

$ 3,960

$ 3,950

9.25% 7/15/11

2,000

2,200

10.375% 4/1/11

5,000

5,588

67,974

Chemicals - 2.7%

BCP Caylux Holdings Luxembourg SCA 9.625% 6/15/14 (f)

15,820

16,512

Equistar Chemicals LP/Equistar Funding Corp. 10.625% 5/1/11

16,700

18,412

Georgia Gulf Corp. 7.125% 12/15/13 (f)

2,670

2,750

Huntsman Advanced Materials LLC 11% 7/15/10 (f)

2,860

3,239

Huntsman ICI Holdings LLC 0% 12/31/09

4,785

2,297

Lyondell Chemical Co.:

9.5% 12/15/08

2,520

2,640

9.625% 5/1/07

1,875

1,959

9.875% 5/1/07

6,745

7,065

Millennium America, Inc. 9.25% 6/15/08

1,000

1,060

Nalco Co. 7.75% 11/15/11 (f)

4,140

4,316

NOVA Chemicals Corp. 6.5% 1/15/12

3,150

3,126

Phibro Animal Health Corp. 13% 12/1/07 unit (f)

2,420

2,662

PolyOne Corp.:

8.875% 5/1/12

3,500

3,448

10.625% 5/15/10

5,755

6,129

75,615

Consumer Products - 0.6%

Amscan Holdings, Inc. 8.75% 5/1/14 (f)

3,170

3,138

Central Garden & Pet Co. 9.125% 2/1/13

2,640

2,825

Hines Nurseries, Inc. 10.25% 10/1/11

1,610

1,739

Jafra Cosmetics International, Inc./Distribuidora Comercial Jafra SA de CV 10.75% 5/15/11

3,000

3,300

The Scotts Co. 6.625% 11/15/13

4,080

4,121

WH Holdings Ltd./WH Capital Corp. 9.5% 4/1/11

2,050

2,153

17,276

Containers - 1.7%

Anchor Glass Container Corp. 11% 2/15/13

3,900

4,446

Berry Plastics Corp. 10.75% 7/15/12

5,060

5,629

BWAY Corp. 10% 10/15/10

1,590

1,677

Crown European Holdings SA 10.875% 3/1/13

7,400

8,547

Corporate Bonds - continued

Principal Amount (000s)

Value (000s)

Nonconvertible Bonds - continued

Containers - continued

Owens-Brockway Glass Container, Inc.:

7.75% 5/15/11

$ 3,750

$ 3,956

8.25% 5/15/13

3,000

3,150

8.75% 11/15/12

3,000

3,278

8.875% 2/15/09

4,000

4,330

Owens-Illinois, Inc.:

7.15% 5/15/05

4,288

4,401

7.35% 5/15/08

2,020

2,040

7.8% 5/15/18

1,070

1,017

Solo Cup Co. 8.5% 2/15/14 (f)

3,040

2,827

Tekni-Plex, Inc. 8.75% 11/15/13 (f)

3,275

3,169

48,467

Diversified Financial Services - 0.4%

Refco Finance Holdings LLC/Refco Finance, Inc. 9% 8/1/12 (f)(g)

10,550

10,550

Diversified Media - 1.0%

Advanstar Communications, Inc. 10.75% 8/15/10

3,560

3,898

LBI Media Holdings, Inc. 0% 10/15/13 (d)

8,870

6,298

LBI Media, Inc. 10.125% 7/15/12

9,390

10,376

Nextmedia Operating, Inc. 10.75% 7/1/11

4,000

4,510

PEI Holdings, Inc. 11% 3/15/10

2,063

2,393

27,475

Electric Utilities - 10.0%

AES Corp.:

8.375% 8/15/07

1,730

1,732

8.75% 6/15/08

1,628

1,709

8.75% 5/15/13 (f)

26,680

29,115

8.875% 2/15/11

906

959

9% 5/15/15 (f)

4,000

4,360

9.375% 9/15/10

13,149

14,267

9.5% 6/1/09

17,342

18,903

AES Gener SA 7.5% 3/25/14 (f)

5,000

4,800

Allegheny Energy Supply Co. LLC 8.25% 4/15/12 (f)

12,485

12,345

Calpine Corp.:

7.35% 7/15/07 (f)(h)

12,806

10,885

8.5% 7/15/10 (f)

2,950

2,360

Calpine Generating Co. LLC:

5.35% 4/1/09 (f)(h)

5,000

5,019

7.35% 4/1/10 (f)(h)

1,455

1,382

Corporate Bonds - continued

Principal Amount (000s)

Value (000s)

Nonconvertible Bonds - continued

Electric Utilities - continued

CMS Energy Corp.:

7.625% 11/15/04

$ 10,405

$ 10,496

7.75% 8/1/10 (f)

22,460

22,965

8.5% 4/15/11

11,175

11,762

8.9% 7/15/08

19,995

21,245

9.875% 10/15/07

11,320

12,339

CMS Energy X-TRAS pass thru trust certificates 7% 1/15/05

4,370

4,403

Dynegy Holdings, Inc. 10.125% 7/15/13 (f)

5,330

5,850

Edison International 6.875% 9/15/04

6,750

6,750

Illinois Power Co.:

6.75% 3/15/05

1,750

1,737

7.5% 6/15/09

550

608

11.5% 12/15/10

11,920

14,185

Nevada Power Co.:

9% 8/15/13

3,000

3,345

10.875% 10/15/09

4,000

4,600

NRG Energy, Inc. 8% 12/15/13 (f)

12,985

13,180

Reliant Energy, Inc.:

9.25% 7/15/10

4,100

4,336

9.5% 7/15/13

4,620

4,932

Sierra Pacific Power Co. 6.25% 4/15/12 (f)

2,270

2,202

TECO Energy, Inc.:

6.125% 5/1/07

10,905

11,069

7.5% 6/15/10

7,545

7,903

10.5% 12/1/07

6,370

7,278

Western Resources, Inc. 7.125% 8/1/09

3,940

4,255

283,276

Energy - 8.6%

ANR Pipeline, Inc. 8.875% 3/15/10

2,395

2,640

Belden & Blake Corp. 8.75% 7/15/12 (f)

4,640

4,686

BRL Universal Equipment 2001 A LP/BRL Universal Equipment Corp. 8.875% 2/15/08

5,610

6,003

Chesapeake Energy Corp.:

7.5% 9/15/13

4,000

4,255

7.5% 6/15/14 (f)

4,430

4,652

El Paso Corp. 7.875% 6/15/12

14,655

13,483

El Paso Energy Corp.:

6.95% 12/15/07

1,480

1,428

7.375% 12/15/12

7,485

6,662

Corporate Bonds - continued

Principal Amount (000s)

Value (000s)

Nonconvertible Bonds - continued

Energy - continued

El Paso Production Holding Co. 7.75% 6/1/13

$ 12,115

$ 11,509

EXCO Resources, Inc. 7.25% 1/15/11

2,310

2,368

Grant Prideco, Inc.:

9% 12/15/09

1,030

1,120

9.625% 12/1/07

2,000

2,220

Gulfmark Offshore, Inc. 7.75% 7/15/14 (f)

2,000

1,945

GulfTerra Energy Partners LP/GulfTerra Energy Finance Corp. 10.625% 12/1/12

7,543

8,825

Hanover Compressor Co.:

8.625% 12/15/10

2,030

2,142

9% 6/1/14

3,710

3,905

KCS Energy, Inc. 7.125% 4/1/12 (f)

3,670

3,670

Key Energy Services, Inc. 8.375% 3/1/08

2,890

3,020

Northwest Pipeline Corp. 8.125% 3/1/10

2,220

2,431

OAO Gazprom 9.625% 3/1/13 (f)

3,000

3,146

Plains Exploration & Production Co. 7.125% 6/15/14 (f)

3,410

3,504

Pogo Producing Co. 8.25% 4/15/11

2,000

2,195

Premcor Refining Group, Inc.:

7.75% 2/1/12

3,000

3,165

9.25% 2/1/10

5,000

5,650

Pride International, Inc. 7.375% 7/15/14 (f)

3,650

3,755

Range Resources Corp.:

7.375% 7/15/13

6,785

6,887

7.375% 7/15/13 (f)

2,230

2,258

SESI LLC 8.875% 5/15/11

2,000

2,160

Sonat, Inc.:

6.625% 2/1/08

12,595

11,745

6.75% 10/1/07

520

495

6.875% 6/1/05

6,615

6,656

7.625% 7/15/11

1,485

1,359

Southern Natural Gas Co. 8.875% 3/15/10

2,810

3,098

Suburban Propane Partners LP/Suburban Energy Finance Corp. 6.875% 12/15/13

2,120

2,083

The Coastal Corp.:

6.5% 5/15/06

12,550

12,425

6.5% 6/1/08

10,660

9,767

7.5% 8/15/06

16,940

16,940

7.625% 9/1/08

7,970

7,532

7.75% 6/15/10

7,795

7,210

10.75% 10/1/10

770

768

Corporate Bonds - continued

Principal Amount (000s)

Value (000s)

Nonconvertible Bonds - continued

Energy - continued

Transcontinental Gas Pipe Line Corp. 6.125% 1/15/05

$ 14,105

$ 14,176

Williams Companies, Inc.:

7.125% 9/1/11

11,320

11,773

7.625% 7/15/19

3,000

3,023

8.625% 6/1/10

8,460

9,496

8.75% 3/15/32

5,000

5,250

243,480

Entertainment/Film - 0.3%

Loews Cineplex Entertainment Corp. 9% 8/1/14 (f)

7,880

7,880

Environmental - 1.2%

Allied Waste North America, Inc.:

5.75% 2/15/11

8,475

7,988

6.125% 2/15/14

4,750

4,358

7.625% 1/1/06

16,995

17,760

8.5% 12/1/08

4,290

4,671

34,777

Food and Drug Retail - 2.1%

Ahold Finance USA, Inc.:

6.875% 5/1/29

3,000

2,595

8.25% 7/15/10

21,980

23,464

Rite Aid Corp.:

6.875% 8/15/13

6,800

6,120

8.125% 5/1/10

5,000

5,175

11.25% 7/1/08

1,925

2,113

12.5% 9/15/06

8,565

9,764

Stater Brothers Holdings, Inc.:

5.06% 6/15/10 (f)(h)

5,560

5,643

8.125% 6/15/12 (f)

4,320

4,417

59,291

Food/Beverage/Tobacco - 2.1%

Chiquita Brands International, Inc. 10.56% 3/15/09

6,865

7,431

Corn Products International, Inc.:

8.25% 7/15/07

13,750

14,988

8.45% 8/15/09

4,670

5,213

Dean Foods Co. 8.15% 8/1/07

5,198

5,640

Doane Pet Care Co. 10.75% 3/1/10

6,375

6,821

Dole Food Co., Inc. 8.625% 5/1/09

6,000

6,300

National Beef Packing Co. LLC/National Beef Finance Corp. 10.5% 8/1/11

11,010

11,423

Pierre Foods, Inc. 9.875% 7/15/12 (f)

2,590

2,622

60,438

Corporate Bonds - continued

Principal Amount (000s)

Value (000s)

Nonconvertible Bonds - continued

Gaming - 2.1%

Argosy Gaming Co. 7% 1/15/14 (f)

$ 3,680

$ 3,671

Mandalay Resort Group 9.5% 8/1/08

5,385

6,072

MGM MIRAGE:

5.875% 2/27/14 (f)

8,900

8,210

9.75% 6/1/07

4,850

5,311

Mirage Resorts, Inc. 7.25% 10/15/06

5,000

5,250

Mohegan Tribal Gaming Authority 6.375% 7/15/09

4,000

4,055

Park Place Entertainment Corp. 8.125% 5/15/11

3,000

3,315

Penn National Gaming, Inc. 6.875% 12/1/11 (f)

8,970

8,880

Seneca Gaming Corp. 7.25% 5/1/12 (f)

3,000

2,989

Station Casinos, Inc. 6% 4/1/12

5,640

5,541

Sun International Hotels Ltd./Sun International North America, Inc. 8.875% 8/15/11

1,025

1,102

Venetian Casino Resort LLC/Las Vegas Sands, Inc. 11% 6/15/10

1,160

1,328

Waterford Gaming LLC/Waterford Gaming Finance Corp. 8.625% 9/15/12 (f)

2,241

2,375

Wheeling Island Gaming, Inc. 10.125% 12/15/09

1,600

1,696

59,795

Healthcare - 5.1%

AmeriPath, Inc. 10.5% 4/1/13

21,915

22,353

AmerisourceBergen Corp. 8.125% 9/1/08

1,830

1,976

Beverly Enterprises, Inc. 7.875% 6/15/14 (f)

1,350

1,360

Concentra Operating Corp. 9.125% 6/1/12 (f)

1,350

1,445

Fountain View, Inc. 9.25% 8/19/08 (e)

28,275

28,275

Genesis HealthCare Corp. 8% 10/15/13

1,500

1,575

Hanger Orthopedic Group, Inc. 10.375% 2/15/09

4,580

4,626

HealthSouth Corp.:

7% 6/15/08

2,000

1,940

7.625% 6/1/12

6,915

6,466

8.375% 10/1/11

1,730

1,656

10.75% 10/1/08

4,315

4,434

IASIS Healthcare LLC/IASIS Capital Corp. 8.75% 6/15/14 (f)

16,020

16,581

Mariner Health Care, Inc. 8.25% 12/15/13 (f)

3,610

3,854

Medical Device Manufacturing, Inc. 10% 7/15/12 (f)

3,640

3,749

National Nephrology Associates, Inc. 9% 11/1/11 (f)

2,110

2,435

NeighborCare, Inc. 6.875% 11/15/13

7,040

7,322

Psychiatric Solutions, Inc. 10.625% 6/15/13

7,930

8,882

Quintiles Transnational Corp. 10% 10/1/13

3,375

3,443

Corporate Bonds - continued

Principal Amount (000s)

Value (000s)

Nonconvertible Bonds - continued

Healthcare - continued

Senior Housing Properties Trust 7.875% 4/15/15

$ 2,970

$ 3,096

Tenet Healthcare Corp.:

6.375% 12/1/11

8,065

7,198

7.375% 2/1/13

14,155

13,093

145,759

Homebuilding/Real Estate - 0.8%

Champion Home Builders Co. 11.25% 4/15/07

1,530

1,683

KB Home 8.625% 12/15/08

2,000

2,180

Standard Pacific Corp. 7.75% 3/15/13

4,000

4,100

Technical Olympic USA, Inc. 9% 7/1/10

5,000

5,150

WCI Communities, Inc.:

7.875% 10/1/13

3,440

3,474

10.625% 2/15/11

4,440

4,906

21,493

Hotels - 0.8%

Host Marriott LP:

7.125% 11/1/13

4,865

4,835

8.375% 2/15/06

8,040

8,522

ITT Corp. 6.75% 11/15/05

3,600

3,708

La Quinta Properties, Inc. 8.875% 3/15/11

5,000

5,513

22,578

Leisure - 2.0%

Equinox Holdings Ltd. 9% 12/15/09 (f)

1,000

998

Gaylord Entertainment Co. 8% 11/15/13

2,910

2,997

K2, Inc. 7.375% 7/1/14 (f)

2,530

2,574

NCL Corp. Ltd. 10.625% 7/15/14 (f)

8,440

8,524

Six Flags, Inc.:

8.875% 2/1/10

4,890

4,499

9.625% 6/1/14

21,305

19,654

9.75% 4/15/13

1,490

1,380

True Temper Sports, Inc. 8.375% 9/15/11

4,410

4,454

Universal City Development Partners Ltd./UCDP Finance, Inc. 11.75% 4/1/10

6,155

7,109

Vail Resorts, Inc. 6.75% 2/15/14

3,640

3,585

55,774

Metals/Mining - 0.7%

America Rock Salt Co. LLC 9.5% 3/15/14 (f)

3,475

3,588

Compass Minerals Group, Inc. 10% 8/15/11

1,960

2,176

Foundation Pennsylvania Coal Co. 7.25% 8/1/14 (f)

4,290

4,333

Corporate Bonds - continued

Principal Amount (000s)

Value (000s)

Nonconvertible Bonds - continued

Metals/Mining - continued

Massey Energy Co. 6.625% 11/15/10

$ 3,800

$ 3,838

Wise Metals Group LLC/Alloys Finance 10.25% 5/15/12 (f)

6,130

6,268

20,203

Paper - 3.0%

Abitibi-Consolidated, Inc. yankee 5.25% 6/20/08

2,000

1,905

Cellu Tissue Holdings, Inc. 9.75% 3/15/10 (f)

4,615

4,592

Chesapeake Corp. 7.2% 3/15/05

2,500

2,550

Georgia-Pacific Corp.:

7.375% 7/15/08

2,000

2,145

8% 1/15/24

7,430

7,774

8.125% 5/15/11

2,585

2,898

8.875% 2/1/10

2,000

2,300

8.875% 5/15/31

5,320

5,958

9.5% 12/1/11

26,433

31,323

Norampac, Inc. 6.75% 6/1/13

4,480

4,346

Norske Skog Canada Ltd.:

7.375% 3/1/14

3,080

3,080

8.625% 6/15/11

9,290

9,987

Stone Container Corp. 8.375% 7/1/12

5,000

5,225

84,083

Publishing/Printing - 2.2%

American Color Graphics, Inc. 10% 6/15/10

2,280

2,092

American Media Operations, Inc. 8.875% 1/15/11

1,490

1,479

CBD Media LLC/ CBD Finance, Inc. 8.625% 6/1/11

1,280

1,360

Cenveo Corp. 7.875% 12/1/13

2,570

2,332

Dex Media West LLC/Dex Media West Finance Co. 9.875% 8/15/13

3,710

4,183

Dex Media, Inc.:

0% 11/15/13 (d)(f)

3,750

2,588

8% 11/15/13 (f)

9,250

9,296

Houghton Mifflin Co. 9.875% 2/1/13

7,525

7,713

PRIMEDIA, Inc. 7.625% 4/1/08

29,012

28,432

Sun Media Corp. Canada 7.625% 2/15/13

2,000

2,070

61,545

Railroad - 0.3%

Kansas City Southern Railway Co. 7.5% 6/15/09

1,220

1,223

Corporate Bonds - continued

Principal Amount (000s)

Value (000s)

Nonconvertible Bonds - continued

Railroad - continued

TFM SA de CV yankee:

10.25% 6/15/07

$ 860

$ 871

11.75% 6/15/09

5,625

5,597

7,691

Restaurants - 0.1%

Friendly Ice Cream Corp. 8.375% 6/15/12

1,525

1,449

NE Restaurant, Inc. 10.75% 7/15/08

3,180

2,862

4,311

Services - 0.7%

Adesa, Inc. 7.625% 6/15/12

2,970

2,963

Allied Security Escrow Corp. 11.375% 7/15/11 (f)

4,200

4,347

Iron Mountain, Inc. 6.625% 1/1/16

7,490

6,928

JohnsonDiversey Holdings, Inc. 0% 5/15/13 (d)

4,105

3,181

UGS Corp. 10% 6/1/12 (f)

3,710

3,933

21,352

Shipping - 2.6%

CHC Helicopter Corp. 7.375% 5/1/14 (f)

2,000

2,000

General Maritime Corp. 10% 3/15/13

9,615

10,697

Great Lakes Dredge & Dock Corp. 7.75% 12/15/13

2,230

1,829

Horizon Lines LLC/Holdings Corp. 9% 11/1/12 (f)

2,550

2,639

OMI Corp. 7.625% 12/1/13

3,160

3,097

Seabulk International, Inc. 9.5% 8/15/13

7,985

8,264

Ship Finance International Ltd. 8.5% 12/15/13

40,195

38,587

Teekay Shipping Corp. 8.875% 7/15/11

5,000

5,500

72,613

Steels - 1.8%

Allegheny Technologies, Inc. 8.375% 12/15/11

3,570

3,659

California Steel Industries, Inc. 6.125% 3/15/14

4,595

4,314

CSN Islands VIII Corp. 9.75% 12/16/13 (f)

8,790

8,383

Gerdau AmeriSteel Corp./GUSAP Partners 10.375% 7/15/11

11,555

12,884

International Steel Group, Inc. 6.5% 4/15/14 (f)

12,605

11,912

Ispat Inland ULC 9.75% 4/1/14 (f)

7,110

7,341

Russel Metals, Inc. 6.375% 3/1/14

2,000

1,890

50,383

Super Retail - 2.7%

Asbury Automotive Group, Inc.:

8% 3/15/14

15,585

14,572

Corporate Bonds - continued

Principal Amount (000s)

Value (000s)

Nonconvertible Bonds - continued

Super Retail - continued

Asbury Automotive Group, Inc.: - continued

9% 6/15/12

$ 9,835

$ 9,933

Barneys, Inc. 9% 4/1/08

2,000

2,060

Couche Tard U.S. LP /Couche Tard Financing Corp. 7.5% 12/15/13

5,785

5,915

Dillard's, Inc. 6.69% 8/1/07

14,045

14,185

Gap, Inc. 9.9% 12/15/05

760

823

General Nutrition Centers, Inc. 8.5% 12/1/10 (f)

2,040

2,055

Hollywood Entertainment Corp. 9.625% 3/15/11

3,000

3,375

Jean Coutu Group, Inc.:

7.625% 8/1/12 (f)

2,370

2,385

8.5% 8/1/14 (f)

6,210

6,156

Sonic Automotive, Inc. 8.625% 8/15/13

13,805

14,185

75,644

Technology - 4.9%

Amkor Technology, Inc.:

7.125% 3/15/11

3,910

3,343

7.75% 5/15/13

1,280

1,094

Celestica, Inc. 7.875% 7/1/11

22,760

23,215

ChipPAC International Ltd. 12.75% 8/1/09

3,470

3,730

Corning, Inc. 6.2% 3/15/16

3,510

3,326

Flextronics International Ltd. 6.5% 5/15/13

2,170

2,127

Freescale Semiconductor, Inc.:

4.38% 7/15/09 (f)(h)

7,350

7,469

6.875% 7/15/11 (f)

8,560

8,603

7.125% 7/15/14 (f)

5,230

5,256

Nortel Networks Corp. 6.125% 2/15/06

5,000

5,000

Sanmina-SCI Corp. 10.375% 1/15/10

19,775

22,445

Semiconductor Note Partners Trust 0% 8/4/11 (f)

14,535

20,349

United Agriculture Products, Inc. 8.25% 12/15/11 (f)

2,410

2,651

Viasystems, Inc. 10.5% 1/15/11 (f)

8,030

7,789

Xerox Corp.:

7.125% 6/15/10

10,685

10,979

7.625% 6/15/13

12,500

12,844

140,220

Telecommunications - 5.9%

American Cellular Corp. 10% 8/1/11

3,680

3,202

Corporate Bonds - continued

Principal Amount (000s)

Value (000s)

Nonconvertible Bonds - continued

Telecommunications - continued

American Tower Corp. 9.375% 2/1/09

$ 6,380

$ 6,811

Centennial Communications Corp./Centennial Cellular Operating Co. LLC/Centennial Puerto Rico Operations Corp. 8.125% 2/1/14 (f)

6,230

5,763

Crown Castle International Corp.:

Series B, 7.5% 12/1/13

7,430

7,411

10.75% 8/1/11

6,480

7,258

Inmarsat Finance PLC 7.625% 6/30/12 (f)

3,710

3,543

Kyivstar GSM 10.375% 8/17/09 (f)(g)

2,440

2,496

Level 3 Financing, Inc. 10.75% 10/15/11 (f)

7,545

6,526

Millicom International Cellular SA 10% 12/1/13 (f)

8,545

8,524

Nextel Communications, Inc.:

7.375% 8/1/15

17,650

18,488

9.5% 2/1/11

7,188

8,104

PanAmSat Corp. 9% 8/15/14 (f)(g)

3,880

3,880

Primus Telecommunications Group, Inc. 8% 1/15/14

5,065

3,647

Qwest Communications International, Inc.:

7.25% 2/15/11 (f)

4,485

4,283

7.5% 2/15/14 (f)

17,565

16,379

Rogers Wireless, Inc. 6.375% 3/1/14

15,940

14,804

Telemig Cellular SA/Amazonia Cellular SA 8.75% 1/20/09 (f)

2,000

1,895

Triton PCS, Inc.:

8.75% 11/15/11

17,100

13,167

9.375% 2/1/11

4,485

3,610

U.S. West Capital Funding, Inc. 6.375% 7/15/08

6,000

5,280

U.S. West Communications:

5.625% 11/15/08

5,000

4,913

6.125% 11/15/05

6,950

7,020

7.2% 11/1/04

9,224

9,316

166,320

Textiles & Apparel - 0.1%

GFSI, Inc. 9.625% 3/1/07

2,720

2,638

TOTAL NONCONVERTIBLE BONDS

2,314,844

TOTAL CORPORATE BONDS

(Cost $2,259,876)

2,317,616

Common Stocks - 1.5%

Shares

Value (000s)

Cable TV - 1.0%

EchoStar Communications Corp. Class A (a)

200,860

$ 5,568

NTL, Inc. (a)

311,990

16,261

Ono Finance PLC rights 5/31/09 (a)(f)

7,460

0

Telewest Global, Inc. (a)

632,321

7,145

28,974

Consumer Products - 0.2%

Revlon, Inc. Class A (a)

2,285,500

5,257

Containers - 0.0%

Trivest 1992 Special Fund Ltd. (a)(i)

13,662,268

137

Food and Drug Retail - 0.1%

Pathmark Stores, Inc. (a)

218,095

1,557

Healthcare - 0.0%

Fountain View, Inc. (i)

8,484

142

Homebuilding/Real Estate - 0.0%

Swerdlow Real Estate Group LLC (i)

159,600

608

Services - 0.0%

Spincycle LLC:

Class A

418,003

157

Class F

2,936

1

158

Super Retail - 0.0%

Barneys, Inc. warrants 4/1/08 (a)

2,000

120

Telecommunications - 0.1%

Nextel Communications, Inc. Class A (a)

179,525

4,086

Textiles & Apparel - 0.1%

Arena Brands Holding Corp. Class B (i)

143,778

1,737

TOTAL COMMON STOCKS

(Cost $61,640)

42,776

Nonconvertible Preferred Stocks - 0.6%

Automotive - 0.0%

Cambridge Industries, Inc. (liquidation trust)

2,303,017

46

Broadcasting - 0.1%

Granite Broadcasting Corp. 12.75% pay-in-kind (a)

5,281

2,641

Publishing/Printing - 0.5%

PRIMEDIA, Inc. Series D, 10.00%

152,680

14,352

TOTAL NONCONVERTIBLE PREFERRED STOCKS

(Cost $19,370)

17,039

Floating Rate Loans - 7.8%

Principal Amount (000s)

Value (000s)

Automotive - 0.3%

TRW Automotive Holdings Corp. Tranche D1 term loan 4.125% 2/28/11 (h)

$ 7,633

$ 7,767

Broadcasting - 0.2%

Nexstar Broadcasting Group, Inc. Tranche C term loan 3.84% 12/31/10 (h)

5,075

5,106

Cable TV - 2.0%

Charter Communication Operating LLC Tranche B term loan 4.92% 4/7/11 (h)

5,000

4,938

Hilton Head Communications LP:

revolver loan 4.25% 9/30/07 (h)

2,512

2,386

Tranche B term loan 5.5% 3/31/08 (h)

5,833

5,570

NTL Investment Holdings Ltd. Tranche B term loan 4.627% 6/13/12 (h)

40,000

39,591

Olympus Cable Holdings LLC Tranche A term loan 5.5% 6/30/10 (h)

5,300

5,115

57,600

Capital Goods - 0.5%

Invensys International Holding Ltd.:

term loan 6.3665% 12/5/09 (h)

8,000

8,200

Tranche B1 term loan 5.477% 9/4/09 (h)

4,990

5,064

13,264

Chemicals - 0.1%

Huntsman Co. LLC Tranche A term loan 5.4375% 3/31/07 (h)

3,231

3,231

Diversified Media - 0.2%

R.H. Donnelly Corp. Tranche B2 term loan 3.785% 6/30/10 (h)

4,533

4,533

Electric Utilities - 0.9%

AES Corp. term loan 5.32% 4/30/08 (h)

3,140

3,183

Astoria Energy LLC term loan 6.8518% 4/15/12 (h)

10,000

10,150

NRG Energy, Inc.:

Credit-Linked Deposit 5.4863% 6/23/10 (h)

896

929

term loan 5.5594% 6/23/10 (h)

1,587

1,647

Riverside Energy Center LLC:

term loan 6.02% 6/24/11 (h)

9,575

9,647

Credit-Linked Deposit 6.02% 6/24/11 (h)

425

428

25,984

Energy - 0.0%

Magellan Midstream Holdings LP Tranche A term loan 4.65% 6/17/08 (h)

613

619

Floating Rate Loans - continued

Principal Amount (000s)

Value (000s)

Entertainment/Film - 0.2%

Regal Cinemas Corp. term loan 3.9908% 11/10/10 (h)

$ 6,770

$ 6,838

Hotels - 0.4%

Wyndham International, Inc. term loan:

6.125% 6/30/06 (h)

6,756

6,689

7.125% 4/1/06 (h)

4,562

4,545

11,234

Publishing/Printing - 0.0%

CBD Media, Inc. Tranche B term loan 3.61% 12/31/09 (h)

621

627

Telecommunications - 3.0%

Crown Castle Operating Co. Tranche B term loan 5.09% 9/30/10 (h)

20,346

20,397

Nextel Communications, Inc. Tranche E term loan 3.8125% 12/15/10 (h)

17,860

17,972

Qwest Corp.:

Tranche A term loan 6.5% 6/30/07 (h)

37,390

38,839

Tranche B term loan 6.95% 6/30/10 (h)

5,000

4,925

SpectraSite Communications, Inc. Tranche A term loan 3.5422% 6/30/07 (h)

1,928

1,943

84,076

TOTAL FLOATING RATE LOANS

(Cost $217,561)

220,879

Money Market Funds - 7.5%

Shares

Fidelity Cash Central Fund, 1.33% (b)
(Cost $213,793)

213,793,248

213,793

Cash Equivalents - 0.1%

Maturity Amount (000s)

Value (000s)

Investments in repurchase agreements (Collateralized by U.S. Government Obligations, in a joint trading account at 1.31%, dated 7/30/04 due 8/2/04)
(Cost $3,282)

$ 3,282

$ 3,282

TOTAL INVESTMENT PORTFOLIO - 99.3%

(Cost $2,775,522)

2,815,385

NET OTHER ASSETS - 0.7%

18,587

NET ASSETS - 100%

$ 2,833,972

Legend

(a) Non-income producing

(b) Affiliated fund that is available only to investment companies and other accounts managed by Fidelity Investments. The rate quoted is the annualized seven-day yield of the fund at period end. A complete listing of the fund's holdings as of its most recent fiscal year end is available upon request.

(c) Non-income producing - issuer filed for bankruptcy or is in default of interest payments.

(d) Debt obligation initially issued in zero coupon form which converts to coupon form at a specified rate and date. The rate shown is the rate at period end.

(e) Debt obligation initially issued at one coupon which converts to a higher coupon at a specified date. The rate shown is the rate at period end.

(f) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $578,891,000 or 20.4% of net assets.

(g) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(h) The coupon rate shown on floating or adjustable rate securities represents the rate at period end.

(i) Restricted securities - Investment in securities not registered under the Securities Act of 1933 (excluding 144A issues). At the end of the period, the value of restricted securities (excluding 144A issues) amounted to $2,624,000 or 0.1% of net assets.

Additional information on each holding is as follows:

Security

Acquisition Date

Acquisition Cost (000s)

Arena Brands Holding Corp. Class B

6/18/97

$ 5,807

Fountain View, Inc.

8/19/03

$ 0

Swerdlow Real Estate Group LLC

1/15/99

$ 7,697

Trivest 1992 Special Fund Ltd.

7/30/92

$ 0

Income Tax Information

At July 31, 2004, the aggregate cost of investment securities for income tax purposes was $2,758,489,000. Net unrealized appreciation aggregated $56,896,000, of which $145,906,000 related to appreciated investment securities and $89,010,000 related to depreciated investment securities.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please

see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp.

or an affiliate.

Quarterly Report

Quarterly Holdings Report

for

Spartan ® Government Income
Fund

July 31, 2004

TMM-QTLY-0904

1.804881.100

Investments July 31, 2004 (Unaudited)

Showing Percentage of Net Assets

U.S. Government and Government Agency Obligations - 68.3%

Principal Amount

Value

U.S. Government Agency Obligations - 40.9%

Fannie Mae:

2.375% 2/15/07

$ 4,770,000

$ 4,676,661

2.625% 11/15/06

3,155,000

3,126,413

3.25% 1/15/08

19,400,000

19,178,995

3.25% 2/15/09

46,370,000

44,989,658

5.125% 1/2/14

15,000,000

14,799,120

5.5% 3/15/11

2,715,000

2,864,493

6% 5/15/08

4,000,000

4,317,204

6.25% 2/1/11

5,870,000

6,356,705

Farm Credit Systems Financial Assistance Corp. 8.8% 6/10/05

1,860,000

1,962,834

Federal Farm Credit Bank 6.05% 1/3/06

3,425,000

3,588,448

Federal Home Loan Bank 5.8% 9/2/08

15,350,000

16,422,719

Freddie Mac:

2.875% 12/15/06

29,495,000

29,338,411

3.625% 9/15/08

16,065,000

15,907,049

5.5% 9/15/11

470,000

494,526

5.875% 3/21/11

14,005,000

14,883,198

Government Loan Trusts (assets of Trust guaranteed by U.S. Government through Agency for International Development) Series 1-B, 8.5% 4/1/06

2,283,313

2,420,289

Guaranteed Export Trust Certificates (assets of Trust guaranteed by U.S. Government through Export-Import Bank):

Series 1993-C, 5.2% 10/15/04

6,711

6,747

Series 1993-D, 5.23% 5/15/05

341,264

345,840

Series 1994-A, 7.12% 4/15/06

2,715,142

2,832,708

Guaranteed Trade Trust Certificates (assets of Trust guaranteed by U.S. Government through Export-Import Bank):

Series 1994-A, 7.39% 6/26/06

10,166,670

10,790,904

Series 1994-B, 7.5% 1/26/06

60,646

63,683

Overseas Private Investment Corp. U.S. Government guaranteed participation certificates:

Series 1996-A1, 6.726% 9/15/10

1,130,435

1,241,285

6.77% 11/15/13

2,411,537

2,628,576

6.99% 5/21/16

4,695,600

5,272,971

Private Export Funding Corp. secured:

5.34% 3/15/06

8,660,000

9,015,190

5.66% 9/15/11 (b)

4,230,000

4,472,988

5.685% 5/15/12

6,180,000

6,545,040

7.17% 5/15/07

4,400,000

4,814,066

U.S. Government and Government Agency Obligations - continued

Principal Amount

Value

U.S. Government Agency Obligations - continued

Small Business Administration guaranteed development participation certificates:

Series 2002-20K Class 1, 5.08% 11/1/22

$ 9,221,691

$ 9,269,769

Series 2003 P10B, 5.136% 8/10/13

4,921,448

4,956,724

State of Israel (guaranteed by U.S. Government through Agency for International Development):

5.5% 9/18/23

32,000,000

31,866,656

5.89% 8/15/05

11,100,000

11,433,078

6.6% 2/15/08

27,980,000

29,650,798

6.8% 2/15/12

7,000,000

7,771,596

U.S. Department of Housing and Urban Development Government guaranteed participation certificates Series 1999-A:

5.75% 8/1/06

4,100,000

4,324,188

5.96% 8/1/09

6,650,000

6,986,982

U.S. Trade Trust Certificates (assets of Trust guaranteed by U.S. Government through Export-Import Bank) 8.17% 1/15/07

211,459

225,485

TOTAL U.S. GOVERNMENT AGENCY OBLIGATIONS

339,841,997

U.S. Treasury Inflation Protected Obligations - 8.2%

U.S. Treasury Inflation-Indexed Bonds 3.625% 4/15/28

56,190,946

68,066,024

U.S. Treasury Obligations - 19.2%

U.S. Treasury Bonds:

8% 11/15/21

6,000,000

7,955,862

11.25% 2/15/15

17,440,000

27,130,100

13.25% 5/15/14

5,000,000

7,081,055

U.S. Treasury Notes:

4.75% 5/15/14

44,025,000

44,969,116

5.625% 5/15/08

29,254,000

31,578,318

5.75% 8/15/10

37,500,000

41,122,575

TOTAL U.S. TREASURY OBLIGATIONS

159,837,026

TOTAL U.S. GOVERNMENT AND GOVERNMENT AGENCY OBLIGATIONS

(Cost $564,691,871)

567,745,047

U.S. Government Agency - Mortgage Securities - 14.4%

Principal Amount

Value

Fannie Mae - 13.2%

4% 8/1/19 (c)

$ 28,812,244

$ 27,641,747

5% 8/1/34 (c)

30,000,000

29,259,375

5.5% 9/1/13 to 2/1/34

36,138,997

36,777,349

6% 9/1/17

8,766,766

9,160,038

6.5% 2/1/10 to 4/1/33

3,256,414

3,401,575

6.5% 8/1/34 (c)

170,695

178,110

7% 11/1/06 to 5/1/30

2,562,719

2,722,035

7.5% 2/1/28 to 7/1/28

19,397

20,795

8.5% 7/1/31

561,993

610,793

9.5% 11/1/06 to 11/15/09

224,724

245,750

11% 8/1/10

49,776

55,261

11.25% 5/1/14

19,513

22,095

11.5% 6/15/19

123,935

140,454

12.5% 3/1/16

11,476

13,116

110,248,493

Freddie Mac - 1.0%

5% 8/1/33

2,828,088

2,763,668

6% 2/1/29 to 5/1/29

1,686,735

1,734,647

7.5% 6/1/07 to 7/1/16

1,507,409

1,603,740

8.5% 7/1/22 to 9/1/29

394,693

433,519

9% 8/1/08 to 4/1/20

141,597

156,493

9.5% 6/1/09 to 8/1/21

864,201

957,743

10% 7/1/09 to 8/1/21

166,759

183,244

12% 8/1/13 to 12/1/15

22,122

25,096

12.25% 4/1/11 to 9/1/13

21,069

23,417

12.5% 2/1/14 to 6/1/19

91,757

103,585

13% 8/1/10 to 6/1/15

32,514

37,129

8,022,281

Government National Mortgage Association - 0.2%

6.5% 3/15/28 to 6/20/32

369,012

386,483

7.5% 8/15/06 to 6/15/07

334,640

349,772

8% 12/15/23

699,845

770,298

10.5% 4/15/14 to 1/15/18

148,353

166,770

13.5% 7/15/11

11,975

13,827

1,687,150

TOTAL U.S. GOVERNMENT AGENCY - MORTGAGE SECURITIES

(Cost $119,270,227)

119,957,924

Collateralized Mortgage Obligations - 9.1%

Principal Amount

Value

U.S. Government Agency - 9.1%

Fannie Mae planned amortization class:

Series 1991-170 Class E, 8% 12/25/06

$ 305,787

$ 318,053

Series 1993-155 Class J, 7% 12/25/22

1,015,151

1,015,413

Series 1993-160 Class PK, 6.5% 11/25/22

4,541,190

4,593,085

Series 1993-240 Class PD, 6.25% 12/25/13

9,230,000

9,837,844

Series 1994-27 Class PJ, 6.5% 6/25/23

3,000,000

3,107,093

Fannie Mae guaranteed REMIC pass thru certificates:

Class 2004-29 Class JZ, 4.5% 5/25/19

647,418

646,108

planned amortization class:

Series 2001-30 Class PL, 7% 2/25/31

6,383,819

6,582,812

Series 2002-25 Class PD, 6.5% 3/25/31

12,196,000

12,712,188

Series 2002-50 Class LE, 7% 12/25/29

456,980

467,577

Series 2004-21 Class ZJ, 5.5% 6/25/32

337,180

337,627

Freddie Mac planned amortization class Series 2351 Class PX, 6.5% 7/15/30

2,964,193

3,001,964

Freddie Mac Multi-class participation certificates guaranteed:

planned amortization class:

Series 1141 Class G, 9% 9/15/21

794,549

794,031

Series 1727 Class H, 6.5% 8/15/23

5,200,000

5,411,928

Series 2295 Class PE, 6.5% 2/15/30

278,366

278,179

Series 2435 Class GD, 6.5% 2/15/30

510,235

513,734

Series 2473 Class JB, 5.5% 2/15/29

468,110

470,054

Series 2690 Class TB, 4.5% 12/15/17

1,940,000

1,977,443

sequential pay Series 2448:

Class VH, 6.5% 5/15/18

7,165,000

7,475,320

Class XB, 6.5% 10/15/29

4,923,272

4,951,909

Series 2749 Class MZ, 5% 2/15/24

178,407

178,376

Series 2750 Class CZ, 5% 11/15/32

452,417

452,423

Series 2769 Class BU, 5% 3/15/34

2,265,000

2,249,791

Series 2802 Class Z, 5.5% 4/15/33

567,472

567,281

Series 2807:

Class TZ, 6% 12/15/31

321,813

323,447

Class ZK, 6% 12/15/31

138,506

138,246

target amortization class Series 2156 Class TC, 6.25% 5/15/29

5,300,321

5,539,373

Collateralized Mortgage Obligations - continued

Principal Amount

Value

U.S. Government Agency - continued

Ginnie Mae guaranteed REMIC pass thru securities:

planned amortization class Series 2001-53 Class TA, 6% 12/20/30

$ 631,762

$ 639,995

sequential pay Series 2000-12 Class B, 7.5% 12/16/28

940,283

944,348

TOTAL COLLATERALIZED MORTGAGE OBLIGATIONS

(Cost $74,717,603)

75,525,642

Cash Equivalents - 19.5%

Maturity Amount

Investments in repurchase agreements (Collateralized by U.S. Government Obligations, in a joint trading account at 1.37%, dated 7/30/04 due 8/2/04) (a)(d)
(Cost $161,825,000)

$ 161,843,434

161,825,000

TOTAL INVESTMENT PORTFOLIO - 111.3%

(Cost $920,504,701)

925,053,613

NET OTHER ASSETS - (11.3)%

(93,879,580)

NET ASSETS - 100%

$ 831,174,033

Legend

(a) Includes investment made with cash collateral received from securities on loan.

(b) Security exempt from registration under Rule 144A of the Securities Act of 1933. These securities may be resold in transactions exempt from registration, normally to qualified institutional buyers. At the period end, the value of these securities amounted to $4,472,988 or 0.5% of net assets.

(c) Security or a portion of the security purchased on a delayed delivery or when-issued basis.

(d) Additional information on each counterparty to the repurchase agreement is as follows:

Repurchase Agreement/
Counterparty

Value

$161,825,000 due 8/2/04 at 1.37%

Bank of America, National Association

$ 27,192,100

Banc of America Securities LLC.

59,854,625

Bear Stearns & Co. Inc.

6,798,025

BNP Paribas Securities Corp.

6,798,025

Goldman, Sachs & Co.

6,798,025

Morgan Stanley & Co. Incorporated.

54,384,200

$ 161,825,000

Income Tax Information

At July 31, 2004, the aggregate cost of investment securities for income tax purposes was $921,697,255. Net unrealized appreciation aggregated $3,356,358, of which $9,525,177 related to appreciated investment securities and $6,168,819 related to depreciated investment securities.

Quarterly Report

The fund's schedule of investments as of the date on the cover of this report has not been audited. This report is provided for the general information of the fund's shareholders. For more information regarding the fund and its holdings, please

see the fund's most recent prospectus and annual report.

Third party trademarks and service marks are the property of their respective owners. All other trademarks and service marks are the property of FMR Corp.

or an affiliate.

Quarterly Report

Item 2. Controls and Procedures.

(a)(i) The President and Treasurer and the Chief Financial Officer have concluded that the Fidelity Fixed-Income Trust's (the "Trust") disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act) provide reasonable assurances that material information relating to the Trust is made known to them by the appropriate persons, based on their evaluation of these controls and procedures as of a date within 90 days of the filing date of this report.

(a)(ii) There was no change in the Trust's internal control over financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act) that occurred during the Trust's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Trust's internal control over financial reporting.

Item 3. Exhibits

Certification pursuant to Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)) is filed and attached hereto as Exhibit 99.CERT.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Fidelity Fixed-Income Trust

By:

/s/Christine Reynolds

Christine Reynolds

President and Treasurer

Date:

September 23, 2004

Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

By:

/s/Christine Reynolds

Christine Reynolds

President and Treasurer

Date:

September 23, 2004

By:

/s/Timothy F. Hayes

Timothy F. Hayes

Chief Financial Officer

Date:

September 23, 2004