XML 35 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 1 - General
9 Months Ended
Sep. 30, 2012
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block]
1.     GENERAL

The accompanying unaudited consolidated financial statements of Aegion Corporation and its subsidiaries (collectively, “Aegion” or the “Company”) reflect all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary for a fair statement of the Company’s financial position as of September 30, 2012 and the results of operations and statements of comprehensive income for the three- and nine-month periods ended September 30, 2012 and 2011 and the statements of equity and cash flows for the nine-month periods ended September 30, 2012 and 2011. The unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), the requirements of Form 10-Q and Article 10 of Regulation S-X and, consequently, do not include all information or footnotes required by GAAP for complete financial statements or all the disclosures normally made in an Annual Report on Form 10-K. Accordingly, the unaudited consolidated financial statements included herein should be read in conjunction with the audited consolidated financial statements and footnotes included in the Company’s 2011 Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 28, 2012.

The results of operations for the three- and nine-month periods ended September 30, 2012 are not necessarily indicative of the results to be expected for the full year.

Acquisitions/Strategic Initiatives

Energy and Mining Segment Expansion

In March 2012, the Company organized United Special Technical Services LLC (“USTS”), a joint venture located in the Sultanate of Oman between United Pipeline Systems, Inc., a subsidiary of the Company (“UPS”) and Special Technical Services LLC (“STS”), for the purpose of executing pipeline, piping and flow line high-density polyethylene lining services throughout the Middle East and Northern Africa. UPS holds a fifty-one percent (51%) equity interest in USTS and STS holds the remaining forty-nine percent (49%) equity interest. USTS initiated operations in the second quarter of 2012.

In October 2011, the Company organized UPS-Aptec Limited, a joint venture in the United Kingdom between United Pipeline Systems International, Inc., a subsidiary of the Company (“UPS-International”), and Allied Pipeline Technologies, SA (“APTec”). UPS-International owns fifty-one percent (51%) of the joint venture and APTec owns the remaining forty-nine percent (49%). UPS-Aptec Limited commenced operations in the first quarter of 2012.

In August 2011, the Company purchased the assets of Hockway Limited and the capital stock of Hockway Middle East FZE, based in the United Kingdom and United Arab Emirates, respectively (collectively, “Hockway”). Hockway was established in the United Kingdom in 1975 to service the cathodic protection requirements of British engineers working in the Middle East. In 2009, Hockway established operations in Dubai, United Arab Emirates. Hockway provides both onshore and offshore cathodic protection services in addition to manufacturing a wide array of cathodic protection products. The purchase price was $4.6 million (subject to working capital adjustments calculated from an agreed upon target) in cash at closing with Hockway shareholders able to earn up to an additional $1.5 million upon the achievement of certain performance targets over the three-year period ending December 31, 2013 (the “Hockway earnout”). The purchase price was funded out of the Company’s cash balances.

In June 2011, the Company created a joint venture in Saudi Arabia between Corrpro Companies Inc., a subsidiary of the Company (“Corrpro”) and Saudi Trading & Research Co., Ltd. (“STARC”). Based in Al-Khobar, Saudi Arabia since 1992, STARC delivers a wide range of products and services for its clients in the oil, gas, power and desalination industries. The joint venture, Corrpower International Limited (“Corrpower”), which is seventy percent (70%) owned by Corrpro and thirty percent (30%) owned by STARC, provides a fully integrated corrosion protection product and service offering to government and private sector clients throughout the Kingdom of Saudi Arabia, including engineering, product and material sales, construction, installation, inspection, monitoring and maintenance. The joint venture serves as a platform for the continued expansion of the Company’s Energy and Mining group in the Middle East. Corrpower commenced providing corrosion protection services in early 2012.

In June 2011, the Company acquired all of the outstanding stock of CRTS, Inc., an Oklahoma company (“CRTS”). CRTS delivers patented and proprietary internal and external coating services and equipment for new pipeline construction projects from offices in North America, the Middle East and South America. The purchase price was $24.0 million in cash at closing with CRTS shareholders able to earn up to an additional $15.0 million upon the achievement of certain performance targets over the three-year period ending December 31, 2013 (the “CRTS earnout”). The purchase price paid at closing was funded by borrowings against the Company’s prior line of credit.

In April 2011, the Company organized a joint venture, Bayou Wasco Insulation, LLC (“Bayou Wasco”), to provide insulation services primarily for projects located in the United States, Central America, the Gulf of Mexico and the Caribbean. The Company holds a fifty-one percent (51%) interest in Bayou Wasco, while Wasco Energy Ltd., a subsidiary of Wah Seong Corporation Berhad (“Wasco Energy”), owns the remaining interest. Bayou Wasco is expected to commence providing insulation services by early 2013.

In April 2011, the Company also expanded its Corrpro  and UPS operations in Asia and Australia through its joint venture, WCU Corrosion Technologies Pte. Ltd., located in Singapore (“WCU”). WCU offers the Company’s Tite Liner® process in the oil and gas sector and onshore corrosion prevention services, in each of Asia and Australia. The Company holds a forty-nine percent (49%) ownership interest in WCU, while Wasco Energy owns the remaining interest. WCU immediately began marketing its products and services.

New Commercial and Structural Reportable Segment

On April 5, 2012, the Company purchased Fyfe Group’s Asian operations (“Fyfe Asia”), which included all of the equity interests of Fyfe Asia Pte. Ltd, a Singaporean entity (and its interest in two joint ventures located in Borneo and Indonesia), Fyfe (Hong Kong) Limited, Fibrwrap Construction (M) Sdn Bhd, a Malaysian entity, Fyfe Japan Co. Ltd and Fibrwrap Construction Pte. Ltd and Technologies & Art Pte. Ltd., Singaporean entities. Customers in India and China will be served through an exclusive product supply and license agreement. The cash purchase price at closing was $40.7 million and also included the patent portfolio of Fyfe Asia. Fyfe Asia will continue to actively research and develop improved products and processes for the structural repair, strengthening and restoration of buildings, bridges and other infrastructure using advanced composites. The purchase price was funded out of the Company’s cash balances and by borrowing $18.0 million against the Company’s line of credit. Fyfe Asia is included in the Company’s Commercial and Structural reportable segment.

On January 4, 2012, the Company purchased Fyfe Group’s Latin American operations (“Fyfe LA”), which included all of the equity interests of Fyfe Latin America S.A., a Panamanian entity (and its interest in various joint ventures located in Peru, Costa Rica, Chile and Colombia), Fyfe – Latin America S.A. de C.V., an El Salvador entity, and Fibrwrap Construction Latin America S.A., a Panamanian entity. The cash purchase price at closing was $2.3 million. During the first quarter of 2012, the Company paid the sellers an additional $1.1 million based on a preliminary working capital adjustment. The sellers have the ability to earn up to an additional $0.8 million of proceeds based on reaching certain performance targets in the year ending December 31, 2012 and upon completion of 2011 and 2012 audited financials based upon a multiple of earnings before interest, taxes, depreciation and amortization (“EBITDA”) calculation. The Company recorded $0.1 million as its fair value estimate of this liability. Additionally, an annual payout can be earned based on the achievement of certain performance targets over the three-year period ending December 31, 2014 (the “Fyfe LA earnout”). The Company recorded $0.7 million as its fair value estimate of the Fyfe LA earnout liability. Fyfe LA provides Fibrwrap installation services throughout Latin America, as well as provides product and engineering support to installers and applicators of fiber reinforced polymer (FRP) systems in Latin America. The purchase price was funded out of the Company’s cash balances. Fyfe LA is included in the Company’s Commercial and Structural reportable segment.

In August 2011, the Company purchased the North American business of Fyfe Group, LLC (“Fyfe NA”) for a purchase price at closing of $115.8 million (subject to working capital adjustments calculated from an agreed upon target), which was funded by borrowings under the Company’s new credit facility as discussed in Note 5 of this report. The Company also was granted a one-year exclusive negotiating right to acquire Fyfe Group’s Asian, European and Latin American operations at a purchase price to be agreed upon by the parties at the time of exercise of the right. Fyfe NA, based in San Diego, California, is a pioneer and industry leader in the development, manufacture and installation of FRP systems for the structural repair, strengthening and restoration of pipelines (water, wastewater, oil and gas), buildings (commercial, federal, municipal, residential and parking structures), bridges and tunnels, and waterfront structures. Fyfe NA has a comprehensive portfolio of patented and other proprietary technologies and products, including its Tyfo® Fibrwrap® System, the first and most comprehensive carbon fiber solution on the market that complies with 2009 International Building Code requirements. Fyfe NA’s product and service offering also includes pipeline rehabilitation, concrete repair, epoxy injection, corrosion mitigation and specialty coatings services.

Purchase Price Accounting

The Company has completed its accounting for the CRTS, Hockway and Fyfe NA acquisitions and substantially completed its accounting for the Fyfe LA and Fyfe Asia acquisitions in accordance with the guidance included in FASB ASC 805, Business Combinations (“FASB ASC 805”). The Company has recorded finite-lived intangible assets at their preliminarily determined fair value related to non-compete agreements, customer relationships, backlog, trade names and trademarks and patents and other acquired technologies. The acquisitions resulted in goodwill related to, among other things, growth opportunities. The goodwill associated with the CRTS, Hockway Middle East, Fyfe LA and Fyfe Asia acquisitions is not deductible for tax purposes. The goodwill associated with the Fyfe NA and Hockway Limited acquisitions are deductible for tax purposes. Additionally, in the three- and nine-month periods ended September 30, 2012, the Company recorded expenses of $0.6 million and $2.6 million for costs incurred related to the acquisitions of Fyfe LA and Fyfe Asia and other strategic initiatives currently being pursued, respectively.

The contingent consideration arrangements previously discussed require the Company to pay the former shareholders of CRTS, Hockway and Fyfe LA, respectively, additional payouts based on the achievement of certain performance targets over their respective three-year periods. The potential undiscounted amount of all future payments that the Company could be required to make under the contingent consideration arrangements is between $0 and $17.3 million. As of September 30, 2012, the Company calculated the fair value of the contingent consideration arrangement to be $8.9 million for CRTS, $0.5 million for Hockway and $0.7 million for Fyfe LA. In accordance with FASB ASC 820, Fair Value Measurements (“FASB ASC 820”), the Company determined that the CRTS earnout, Hockway earnout and Fyfe LA earnout are derived from significant unobservable inputs (“Level 3 inputs”). Key assumptions include the use of a discount rate and a probability-adjusted level of profit derived from each entity. During the three- and nine-month periods ended September 30, 2012, the Company recorded a reversal of $5.9 million and $1.0 million of the earnout related to CRTS and Hockway, respectively, due to the current year results being below the stated threshold amounts within the respective purchase agreements.

The CRTS, Hockway, Fyfe NA, Fyfe LA and Fyfe Asia acquisitions made the following contributions to the Company’s revenues and profits during their respective periods since acquisition (in thousands):

   
Quarter Ended September 30, 2012
 
   
CRTS(1)
   
Hockway
   
Fyfe NA(1)
 
Fyfe LA
   
Fyfe Asia
 
Revenues
  $ 4,503     $ 1,392     $ 15,912     $ 270     $ 3,715  
Net income (loss)
    (251 )     33       142       (64 )     243  

    Nine Months Ended September 30, 2012     270-Day Period Ended September 30, 2012 (2)     178-Day Period Ended September 30, 2012 (2)  
   
CRTS(1)
   
Hockway
   
Fyfe NA(1)
   
Fyfe LA
   
Fyfe Asia
 
Revenues
  $ 18,031     $ 4,151     $ 46,809     $ 872     $ 7,585  
Net income (loss)
    1,346       106       459       (192 )     327  

 
(1)
Net income includes an allocation of corporate expenses that is not necessarily indicative of the entity’s operations on a stand-alone basis

 
(2)
From respective acquisition date through September 30, 2012

The following unaudited pro forma summary presents combined information of the Company as if these acquisitions had occurred on January 1, of the year preceding its respective acquisition date (in thousands):

   
Quarters Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2012
   
2011
   
2012
   
2011
 
                         
Revenues
  $ 265,155     $ 261,029     $ 757,027     $ 728,190  
Net income(1)
    19,544       4,210       39,090       18,837  

(1)
Includes pro-forma adjustments for purchase price depreciation and amortization as if those intangibles were recorded as of January 1, of the year preceding the respective acquisition date.

The following table summarizes the consideration recorded to acquire each business at its respective acquisition date (in thousands):

   
CRTS
   
Hockway(1)
   
Fyfe NA(2)
   
Fyfe LA(3)
   
Fyfe Asia
   
Total
 
Cash
  $ 24,000     $ 3,552     $ 118,118     $ 3,349     $ 40,717     $ 189,736  
Estimated fair value of earnout payments and final payments owed to shareholders
    14,760       1,454             820             17,034  
Total consideration recorded
  $ 38,760     $ 5,006     $ 118,118     $ 4,169     $ 40,717     $ 206,770  

 
(1)
Includes the cash purchase price at closing of $4.6 million plus a final working capital adjustment of $1.0 million, which was paid by the former Hockway shareholders to the Company in the first quarter of 2012.

 
(2)
Includes the cash purchase price at closing of $115.8 million plus a final working capital adjustment to the sellers of $2.3 million, of which $1.8 million was paid in 2011 and $0.5 million was paid in 2012.

 
(3)
Includes the cash purchase price at closing of $2.3 million and an additional $1.1 million payment to the sellers during the first quarter of 2012 based on a preliminary working capital adjustment.

The Company has completed its accounting for the acquisitions of CRTS, Hockway and Fyfe NA. The Company has substantially completed its accounting for the Fyfe LA and Fyfe Asia acquisitions. As the Company completes its final accounting for these acquisitions, there might be changes, some of which may be material, to this accounting. The following table summarizes the fair value of identified assets and liabilities of the acquisitions at their respective acquisition dates. With respect to CRTS, Hockway and Fyfe NA, the summary below is final, whereas the summary below represents a preliminary valuation for the other acquisitions, (in thousands):

   
CRTS
   
Hockway
   
Fyfe NA
   
Fyfe LA
   
Fyfe Asia
 
Cash
  $ 361     $ 536     $ 1,096     $ 301     $ 1,303  
Receivables and cost and estimated earnings in excess of billings
    2,365       2,341       16,019       195       9,595  
Inventories
    21       623       5,977       514        
Prepaid expenses and other current assets
    175       228       792       75       1,279  
Property, plant and equipment
    5,350       324       1,064       90       938  
Identified intangible assets
    26,220       2,200       53,768       1,663       14,200  
Accounts payable, accrued expenses and billings in excess of cost and estimated earnings
    (2,830 )     (1,767 )     (3,642 )     (702 )     (4,906 )
Deferred tax liabilities
    (12,981 )                 (446 )     (2,784 )
Total identifiable net assets
  $ 18,681     $ 4,485     $ 75,074     $ 1,690     $ 19,625  
                                         
Total consideration recorded
  $ 38,760     $ 5,006     $ 118,118     $ 4,169     $ 40,717  
Less: total identifiable net assets
    18,681       4,485       75,074       1,690       19,625  
Goodwill at September 30, 2012
  $ 20,079     $ 521     $ 43,044     $ 2,479     $ 21,092  

The following adjustments were made during the quarter ended September 30, 2012, after the acquisition of Fyfe Asia as the Company continued its purchase price accounting (in thousands):

   
Fyfe Asia
 
Total identifiable net assets at June 30, 2012
  $ 21,369  
Prepaid expenses and other current assets
    17  
Identified intangible assets
    (1,700 )
Accounts payable, accrued expenses and billings in excess of cost and estimated earnings
    (61 )
Total identifiable net assets at September 30, 2012
    19,625  
         
Goodwill at June 30, 2012
  $ 19,348  
Increase in goodwill related to acquisitions
    1,744  
Goodwill at September 30, 2012
  $ 21,092