x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2018 |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Aegion Corporation |
(Exact name of registrant as specified in its charter) |
Delaware | 45-3117900 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | |
17988 Edison Avenue, Chesterfield, Missouri | 63005-1195 | |
(Address of principal executive offices) | (Zip Code) | |
(636) 530-8000 | ||
(Registrant’s telephone number, including area code) |
Large accelerated filer x | Accelerated filer ¨ | |
Non-accelerated filer ¨ | Smaller reporting company ¨ | |
Emerging growth company ¨ |
PART I—FINANCIAL INFORMATION | |
Item 1. Financial Statements (Unaudited): | |
PART II—OTHER INFORMATION | |
For the Quarters Ended March 31, | |||||||
2018 | 2017 | ||||||
Revenues | $ | 324,861 | $ | 325,175 | |||
Cost of revenues | 263,357 | 257,763 | |||||
Gross profit | 61,504 | 67,412 | |||||
Operating expenses | 56,142 | 52,746 | |||||
Acquisition and divestiture expenses | 392 | 533 | |||||
Restructuring and related charges | 1,789 | — | |||||
Operating income | 3,181 | 14,133 | |||||
Other income (expense): | |||||||
Interest expense | (5,443 | ) | (4,047 | ) | |||
Interest income | 47 | 49 | |||||
Other | (262 | ) | (387 | ) | |||
Total other expense | (5,658 | ) | (4,385 | ) | |||
Income (loss) before taxes on income | (2,477 | ) | 9,748 | ||||
Taxes (benefit) on income (loss) | (1,001 | ) | 1,995 | ||||
Net income (loss) | (1,476 | ) | 7,753 | ||||
Non-controlling interests income | (593 | ) | (1,882 | ) | |||
Net income (loss) attributable to Aegion Corporation | $ | (2,069 | ) | $ | 5,871 | ||
Earnings (loss) per share attributable to Aegion Corporation: | |||||||
Basic | $ | (0.06 | ) | $ | 0.17 | ||
Diluted | $ | (0.06 | ) | $ | 0.17 |
For the Quarters Ended March 31, | |||||||
2018 | 2017 | ||||||
Net income (loss) | $ | (1,476 | ) | $ | 7,753 | ||
Other comprehensive income (loss): | |||||||
Currency translation adjustments | 2,228 | 3,869 | |||||
Deferred gain on hedging activity, net of tax (1) | 494 | 483 | |||||
Pension activity, net of tax (2) | (7 | ) | (5 | ) | |||
Total comprehensive income | 1,239 | 12,100 | |||||
Comprehensive income attributable to non-controlling interests | (646 | ) | (1,869 | ) | |||
Comprehensive income attributable to Aegion Corporation | $ | 593 | $ | 10,231 |
(1) | Amounts presented net of tax of $177 and $321 for the quarters ended March 31, 2018 and 2017, respectively. |
(2) | Amounts presented net of tax of $(2) and $(1) for the quarters ended March 31, 2018 and 2017, respectively. |
March 31, 2018 | December 31, 2017 | ||||||
Assets | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 87,173 | $ | 105,717 | |||
Restricted cash | 1,858 | 1,839 | |||||
Receivables, net of allowances of $7,034 and $5,775, respectively | 177,364 | 201,570 | |||||
Retainage | 31,327 | 33,002 | |||||
Contract assets | 81,052 | 75,371 | |||||
Inventories | 66,263 | 63,969 | |||||
Prepaid expenses and other current assets | 30,037 | 35,282 | |||||
Assets held for sale | 72,683 | 70,314 | |||||
Total current assets | 547,757 | 587,064 | |||||
Property, plant & equipment, less accumulated depreciation | 108,045 | 109,040 | |||||
Other assets | |||||||
Goodwill | 261,018 | 260,715 | |||||
Intangible assets, less accumulated amortization | 128,821 | 132,345 | |||||
Deferred income tax assets | 1,725 | 1,666 | |||||
Other assets | 17,179 | 16,269 | |||||
Total other assets | 408,743 | 410,995 | |||||
Total Assets | $ | 1,064,545 | $ | 1,107,099 | |||
Liabilities and Equity | |||||||
Current liabilities | |||||||
Accounts payable | $ | 61,361 | $ | 70,611 | |||
Accrued expenses | 83,460 | 92,011 | |||||
Contract liabilities | 45,139 | 51,597 | |||||
Current maturities of long-term debt | 26,557 | 26,555 | |||||
Liabilities held for sale | 14,731 | 20,900 | |||||
Total current liabilities | 231,248 | 261,674 | |||||
Long-term debt, less current maturities | 315,629 | 318,240 | |||||
Deferred income tax liabilities | 9,214 | 9,211 | |||||
Other non-current liabilities | 13,403 | 12,918 | |||||
Total liabilities | 569,494 | 602,043 | |||||
(See Commitments and Contingencies: Note 10) | |||||||
Equity | |||||||
Preferred stock, undesignated, $.10 par – shares authorized 2,000,000; none outstanding | — | — | |||||
Common stock, $.01 par – shares authorized 125,000,000; shares issued and outstanding 32,467,823 and 32,462,542, respectively | 325 | 325 | |||||
Additional paid-in capital | 129,237 | 140,749 | |||||
Retained earnings | 384,207 | 386,008 | |||||
Accumulated other comprehensive loss | (30,174 | ) | (32,836 | ) | |||
Total stockholders’ equity | 483,595 | 494,246 | |||||
Non-controlling interests | 11,456 | 10,810 | |||||
Total equity | 495,051 | 505,056 | |||||
Total Liabilities and Equity | $ | 1,064,545 | $ | 1,107,099 |
Common Stock | Additional Paid-In Capital | Retained Earnings | Accumulated Other Comprehensive Loss | Non- Controlling Interests | Total Equity | |||||||||||||||||||||
Shares | Amount | |||||||||||||||||||||||||
BALANCE, December 31, 2016 | 33,956,304 | $ | 340 | $ | 166,598 | $ | 455,062 | $ | (53,500 | ) | $ | 7,683 | $ | 576,183 | ||||||||||||
Net income | — | — | — | 5,871 | — | 1,882 | 7,753 | |||||||||||||||||||
Issuance of shares pursuant to restricted stock units | 62,279 | 1 | — | — | — | — | 1 | |||||||||||||||||||
Issuance of shares pursuant to performance units | 49,672 | — | — | — | — | — | — | |||||||||||||||||||
Forfeitures of restricted shares | (1,084 | ) | — | — | — | — | — | — | ||||||||||||||||||
Shares repurchased and retired | (462,317 | ) | (5 | ) | (10,503 | ) | — | — | — | (10,508 | ) | |||||||||||||||
Equity-based compensation expense | — | — | 3,096 | — | — | — | 3,096 | |||||||||||||||||||
Currency translation adjustment and derivative transactions, net | — | — | — | — | 4,360 | (13 | ) | 4,347 | ||||||||||||||||||
BALANCE, March 31, 2017 | 33,604,854 | $ | 336 | $ | 159,191 | $ | 460,933 | $ | (49,140 | ) | $ | 9,552 | $ | 580,872 | ||||||||||||
BALANCE, December 31, 2017 | 32,462,542 | $ | 325 | $ | 140,749 | $ | 386,008 | $ | (32,836 | ) | $ | 10,810 | $ | 505,056 | ||||||||||||
Cumulative effect adjustment (see Revenues: Note 3) | — | — | — | 268 | — | — | 268 | |||||||||||||||||||
Net income (loss) | — | — | — | (2,069 | ) | — | 593 | (1,476 | ) | |||||||||||||||||
Issuance of shares pursuant to restricted stock units | 275,384 | 3 | — | — | — | — | 3 | |||||||||||||||||||
Issuance of shares pursuant to performance units | 296,909 | 3 | — | — | — | — | 3 | |||||||||||||||||||
Issuance of shares pursuant to deferred stock unit awards | 4,568 | — | — | — | — | — | — | |||||||||||||||||||
Shares repurchased and retired | (571,580 | ) | (6 | ) | (13,670 | ) | — | — | — | (13,676 | ) | |||||||||||||||
Equity-based compensation expense | — | — | 2,158 | — | — | — | 2,158 | |||||||||||||||||||
Currency translation adjustment and derivative transactions, net | — | — | — | — | 2,662 | 53 | 2,715 | |||||||||||||||||||
BALANCE, March 31, 2018 | 32,467,823 | $ | 325 | $ | 129,237 | $ | 384,207 | $ | (30,174 | ) | $ | 11,456 | $ | 495,051 |
For the Quarters Ended March 31, | |||||||
2018 | 2017 | ||||||
Cash flows from operating activities: | |||||||
Net income (loss) | $ | (1,476 | ) | $ | 7,753 | ||
Adjustments to reconcile to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 9,554 | 11,852 | |||||
Gain on sale of fixed assets | (105 | ) | (116 | ) | |||
Equity-based compensation expense | 2,158 | 3,096 | |||||
Deferred income taxes | (38 | ) | 5,533 | ||||
Non-cash restructuring charges | 2,408 | 42 | |||||
Loss on foreign currency transactions | 315 | 378 | |||||
Other | 561 | (62 | ) | ||||
Changes in operating assets and liabilities (net of acquisitions): | |||||||
Receivables net, retainage and contract assets | 16,584 | (30,257 | ) | ||||
Inventories | (2,223 | ) | (3,491 | ) | |||
Prepaid expenses and other assets | 6,657 | 5,351 | |||||
Accounts payable and accrued expenses | (24,729 | ) | (9,988 | ) | |||
Contract liabilities | (8,860 | ) | (18,078 | ) | |||
Other operating | 470 | 300 | |||||
Net cash provided by (used in) operating activities | 1,276 | (27,687 | ) | ||||
Cash flows from investing activities: | |||||||
Capital expenditures | (5,189 | ) | (3,907 | ) | |||
Proceeds from sale of fixed assets | 284 | 165 | |||||
Patent expenditures | (48 | ) | (289 | ) | |||
Other acquisition activity, net of cash acquired | — | (9,045 | ) | ||||
Net cash used in investing activities | (4,953 | ) | (13,076 | ) | |||
Cash flows from financing activities: | |||||||
Repurchase of common stock | (13,670 | ) | (10,508 | ) | |||
Payment of contingent consideration | — | (500 | ) | ||||
Credit facility amendment fees | (1,093 | ) | — | ||||
Principal payments on notes payable | (568 | ) | — | ||||
Proceeds from line of credit, net | 5,000 | 10,000 | |||||
Principal payments on long-term debt | (6,563 | ) | (4,375 | ) | |||
Net cash used in financing activities | (16,894 | ) | (5,383 | ) | |||
Effect of exchange rate changes on cash | 1,870 | 929 | |||||
Net decrease in cash, cash equivalents and restricted cash for the period | (18,701 | ) | (45,217 | ) | |||
Cash, cash equivalents and restricted cash, beginning of year | 108,545 | 134,392 | |||||
Cash, cash equivalents and restricted cash, end of period | 89,844 | 89,175 | |||||
Cash, cash equivalents and restricted cash associated with assets held for sale, end of period | (813 | ) | — | ||||
Cash, cash equivalents and restricted cash, end of period | $ | 89,031 | $ | 89,175 |
Quarters Ended March 31, | |||||||
2018 | 2017 | ||||||
Revenues | $ | 2,260 | $ | 451 | |||
Net income (loss) | 11 | (102 | ) |
Quarter Ended March 31, 2017 | |||
Revenues | $ | 326,057 | |
Net income attributable to Aegion Corporation(1) | 5,698 | ||
Diluted earnings per share | $ | 0.17 |
(1) | Includes pro-forma adjustments for depreciation and amortization associated with acquired tangible and intangible assets, as if those assets were recorded at the beginning of the year preceding the acquisition date. |
Environmental Techniques | |||
Receivables and cost and estimated earnings in excess of billings | $ | 801 | |
Inventories | 1,281 | ||
Prepaid expenses and other current assets | 93 | ||
Property, plant and equipment | 2,147 | ||
Identified intangible assets | 1,869 | ||
Deferred income tax assets | 124 | ||
Accounts payable | (1,025 | ) | |
Accrued expenses | (186 | ) | |
Deferred income tax liabilities | (413 | ) | |
Total identifiable net assets | $ | 4,691 | |
Total consideration recorded | $ | 8,046 | |
Less: total identifiable net assets | 4,691 | ||
Final purchase price goodwill | $ | 3,355 |
March 31, 2018 | December 31, 2017 | ||||||
Currency translation adjustments | $ | (33,928 | ) | $ | (35,928 | ) | |
Derivative hedging activity | 4,007 | 3,336 | |||||
Pension activity | (253 | ) | (244 | ) | |||
Total accumulated other comprehensive loss | $ | (30,174 | ) | $ | (32,836 | ) |
Quarters Ended March 31, | |||||
2018 | 2017 | ||||
Weighted average number of common shares used for basic EPS | 32,483,963 | 33,819,331 | |||
Effect of dilutive stock options and restricted and deferred stock unit awards | — | 685,257 | |||
Weighted average number of common shares and dilutive potential common stock used in dilutive EPS | 32,483,963 | 34,504,588 |
Balance sheet data | March 31, 2018 | December 31, 2017 | |||||
Cash and cash equivalents(1) | $ | 87,173 | $ | 105,717 | |||
Restricted cash | 1,858 | 1,839 | |||||
Cash, cash equivalents and restricted cash | $ | 89,031 | $ | 107,556 |
(1) | Amounts exclude $0.8 million and $1.0 million of cash and cash equivalents classified as held for sale at March 31, 2018 and December 31, 2017, respectively. |
Balance sheet data | March 31, 2018(1) | December 31, 2017(2) | |||||
Current assets | $ | 41,877 | $ | 42,732 | |||
Non-current assets | 26,725 | 26,346 | |||||
Current liabilities | 12,275 | 12,449 | |||||
Non-current liabilities | 28,371 | 30,675 |
(1) | Amounts include $25.2 million of assets and $9.3 million of liabilities classified as held for sale relating to our pipe coating and insulation joint venture in Louisiana, Bayou Wasco Insulation, LLC. See Note 5. |
(2) | Amounts include $25.4 million of assets and $9.8 million of liabilities classified as held for sale relating to our pipe coating and insulation joint venture in Louisiana, Bayou Wasco Insulation, LLC. See Note 5. |
Quarters Ended March 31, | |||||||
Income statement data (1) | 2018 | 2017(1) | |||||
Revenue | $ | 16,051 | $ | 34,061 | |||
Gross profit | 3,310 | 5,530 | |||||
Net income attributable to Aegion Corporation | 1,248 | 1,272 |
(1) | During the first quarter of 2017, increased activity was primarily driven from our joint venture in Louisiana, which performed work on a large deepwater pipe coating and insulation project. |
Quarter Ended March 31, 2018 | |||||||||||||||
Infrastructure Solutions | Corrosion Protection | Energy Services | Total | ||||||||||||
Primary geographic region: | |||||||||||||||
United States | $ | 93,845 | $ | 63,858 | $ | 92,329 | $ | 250,032 | |||||||
Canada | 12,269 | 16,570 | — | 28,839 | |||||||||||
Europe | 13,143 | 2,866 | — | 16,009 | |||||||||||
Other foreign | 15,170 | 14,811 | — | 29,981 | |||||||||||
Total revenues | $ | 134,427 | $ | 98,105 | $ | 92,329 | $ | 324,861 |
Quarter Ended March 31, 2017 | |||||||||||||||
Infrastructure Solutions | Corrosion Protection | Energy Services | Total | ||||||||||||
Primary geographic region: | |||||||||||||||
United States | $ | 93,904 | $ | 90,903 | $ | 72,917 | $ | 257,724 | |||||||
Canada | 10,817 | 16,010 | — | 26,827 | |||||||||||
Europe | 12,960 | 3,185 | — | 16,145 | |||||||||||
Other foreign | 11,187 | 13,292 | — | 24,479 | |||||||||||
Total revenues | $ | 128,868 | $ | 123,390 | $ | 72,917 | $ | 325,175 |
Quarter Ended March 31, 2018 | |||||||||||||||
Infrastructure Solutions | Corrosion Protection | Energy Services | Total | ||||||||||||
Contract type: | |||||||||||||||
Fixed fee | $ | 125,263 | $ | 77,901 | $ | 5,757 | $ | 208,921 | |||||||
Time and materials | — | 13,107 | 86,572 | 99,679 | |||||||||||
Product sales | 9,144 | 7,097 | — | 16,241 | |||||||||||
License fees | 20 | — | — | 20 | |||||||||||
Total revenues | $ | 134,427 | $ | 98,105 | $ | 92,329 | $ | 324,861 |
Quarter Ended March 31, 2017 | |||||||||||||||
Infrastructure Solutions | Corrosion Protection | Energy Services | Total | ||||||||||||
Contract type: | |||||||||||||||
Fixed fee | $ | 118,998 | $ | 98,520 | $ | 1,507 | $ | 219,025 | |||||||
Time and materials | — | 11,476 | 71,410 | 82,886 | |||||||||||
Product sales | 9,714 | 13,394 | — | 23,108 | |||||||||||
License fees | 156 | — | — | 156 | |||||||||||
Total revenues | $ | 128,868 | $ | 123,390 | $ | 72,917 | $ | 325,175 |
March 31, 2018 | December 31, 2017 | ||||||
Contract assets – current | $ | 81,052 | $ | 75,371 | |||
Contract assets – noncurrent (1) | 11 | — | |||||
Contract liabilities – current | (45,139 | ) | (51,597 | ) | |||
Net contract assets (liabilities) | $ | 35,924 | $ | 23,774 |
(1) | Included in “Other assets” on the Consolidated Balance Sheets. |
Infrastructure Solutions | Corrosion Protection | Total | |||||||||
Severance and benefit related costs | $ | 865 | $ | 206 | $ | 1,071 | |||||
Lease and contract termination costs | 528 | 150 | 678 | ||||||||
Relocation and other moving costs | 40 | — | 40 | ||||||||
Other restructuring costs (1) | 2,100 | 1,355 | 3,455 | ||||||||
Total pre-tax restructuring charges (2) | $ | 3,533 | $ | 1,711 | $ | 5,244 |
(1) | Includes charges primarily related to certain wind-down costs, allowances for accounts receivable and other restructuring-related costs in connection with exiting non-pipe-related contract applications for the Tyfo® system in North America. |
(2) | Includes $0.6 million of corporate-related restructuring charges that have been allocated to the Infrastructure Solutions and Corrosion Protection reportable segments. |
Infrastructure Solutions | Corrosion Protection | Total (1) | |||||||||
Operating expenses | $ | 2,100 | $ | 1,355 | $ | 3,455 | |||||
Restructuring and related charges | 1,433 | 356 | 1,789 | ||||||||
Total pre-tax restructuring charges | $ | 3,533 | $ | 1,711 | $ | 5,244 |
(1) | Total pre-tax restructuring charges include cash charges of $2.8 million and non-cash charges of $2.4 million. Cash charges consist of charges incurred during the quarter that will be settled in cash, either during the current period or future periods. |
Reserves at December 31, 2017 | 2018 Charge to Income | Foreign Currency Translation | Utilized in 2018 | Reserves at March 31, 2018 | |||||||||||||||||||
Cash(1) | Non-Cash | ||||||||||||||||||||||
Severance and benefit related costs | $ | 3,864 | $ | 1,071 | $ | 20 | $ | 2,305 | $ | — | $ | 2,650 | |||||||||||
Lease and contract termination costs | 650 | 678 | — | 793 | — | 535 | |||||||||||||||||
Relocation and other moving costs | — | 40 | — | 40 | — | — | |||||||||||||||||
Other restructuring costs | 675 | 3,455 | — | 1,272 | 2,408 | 450 | |||||||||||||||||
Total pre-tax restructuring charges | $ | 5,189 | $ | 5,244 | $ | 20 | $ | 4,410 | $ | 2,408 | $ | 3,635 |
(1) | Refers to cash utilized to settle charges during the first quarter of 2018. |
March 31, 2018 | December 31, 2017 | ||||||
Assets held for sale: | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 813 | $ | 989 | |||
Receivables, net | 8,143 | 6,368 | |||||
Contract assets | 1,371 | 1,299 | |||||
Inventories | 3,541 | 3,727 | |||||
Prepaid expenses and other current assets | 763 | 827 | |||||
Total current assets | 14,631 | 13,210 | |||||
Property, plant & equipment, less accumulated depreciation | 54,835 | 53,887 | |||||
Identified intangible assets, less accumulated amortization | 3,217 | 3,217 | |||||
Total assets held for sale | $ | 72,683 | $ | 70,314 | |||
Liabilities held for sale: | |||||||
Current liabilities | |||||||
Accounts payable | $ | 2,249 | $ | 5,763 | |||
Accrued expenses | 1,543 | 1,805 | |||||
Contract liabilities | 3,076 | 5,478 | |||||
Total current liabilities | 6,868 | 13,046 | |||||
Long-term debt | 7,757 | 7,757 | |||||
Other non-current liabilities | 106 | 97 | |||||
Total liabilities held for sale | $ | 14,731 | $ | 20,900 |
Infrastructure Solutions | Corrosion Protection | Energy Services | Total | ||||||||||||
Balance, December 31, 2017: | |||||||||||||||
Goodwill, gross | $ | 246,486 | $ | 74,369 | $ | 80,246 | $ | 401,101 | |||||||
Accumulated impairment losses | (61,459 | ) | (45,400 | ) | (33,527 | ) | (140,386 | ) | |||||||
Goodwill, net | 185,027 | 28,969 | 46,719 | 260,715 | |||||||||||
2018 Activity: | |||||||||||||||
Foreign currency translation | 572 | (269 | ) | — | 303 | ||||||||||
Balance, March 31, 2018: | |||||||||||||||
Goodwill, gross | 247,058 | 74,100 | 80,246 | 401,404 | |||||||||||
Accumulated impairment losses | (61,459 | ) | (45,400 | ) | (33,527 | ) | (140,386 | ) | |||||||
Goodwill, net | $ | 185,599 | $ | 28,700 | $ | 46,719 | $ | 261,018 |
March 31, 2018 | December 31, 2017 | ||||||||||||||||||||||||
Weighted Average Useful Lives (Years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |||||||||||||||||||
License agreements | 10.8 | $ | 4,511 | $ | (3,667 | ) | $ | 844 | $ | 4,497 | $ | (3,623 | ) | $ | 874 | ||||||||||
Leases | 2.8 | 796 | (556 | ) | 240 | 796 | (534 | ) | 262 | ||||||||||||||||
Trademarks | 10.2 | 15,494 | (6,508 | ) | 8,986 | 15,464 | (6,184 | ) | 9,280 | ||||||||||||||||
Non-competes | 2.0 | 1,201 | (1,075 | ) | 126 | 1,197 | (1,048 | ) | 149 | ||||||||||||||||
Customer relationships | 9.7 | 160,543 | (59,638 | ) | 100,905 | 160,423 | (56,907 | ) | 103,516 | ||||||||||||||||
Patents and acquired technology | 6.0 | 39,100 | (21,380 | ) | 17,720 | 39,285 | (21,021 | ) | 18,264 | ||||||||||||||||
$ | 221,645 | $ | (92,824 | ) | $ | 128,821 | $ | 221,662 | $ | (89,317 | ) | $ | 132,345 |
2018 | $ | 13,770 | ||
2019 | 13,572 | |||
2020 | 13,518 | |||
2021 | 13,335 | |||
2022 | 13,335 |
March 31, 2018 | December 31, 2017 | ||||||
Term note, due February 27, 2023, annualized rates of 3.98% and 3.60%, respectively | $ | 301,875 | $ | 308,437 | |||
Line of credit, 3.82% and 3.50%, respectively | 43,000 | 38,000 | |||||
Other notes with interest rates from 3.3% to 7.8% | 330 | 875 | |||||
Subtotal | 345,205 | 347,312 | |||||
Less – Current maturities of long-term debt | 26,557 | 26,555 | |||||
Less – Unamortized loan costs | 3,019 | 2,517 | |||||
Total | $ | 315,629 | $ | 318,240 |
• | Consolidated financial leverage ratio compares consolidated funded indebtedness to amended Credit Facility defined income with a maximum amount not to exceed 3.75 to 1.00. At March 31, 2018, the Company’s consolidated financial leverage ratio was 3.15 to 1.00 and, using the amended Credit Facility defined income, the Company had the capacity to borrow up to $68.2 million of additional debt. |
• | Consolidated fixed charge coverage ratio compares amended Credit Facility defined income to amended Credit Facility defined fixed charges with a minimum permitted ratio of not less than 1.15 to 1.00. At March 31, 2018, the Company’s fixed charge ratio was 1.44 to 1.00. |
Quarter Ended March 31, 2018 | ||||||
Stock Awards | Weighted Average Award Date Fair Value | |||||
Outstanding at December 31, 2017 | 1,428,878 | $ | 21.53 | |||
Restricted stock units awarded | 245,886 | 24.12 | ||||
Performance stock units awarded | 219,943 | 23.25 | ||||
Restricted stock units distributed | (275,384 | ) | 17.29 | |||
Performance stock units distributed | (296,909 | ) | 21.55 | |||
Restricted stock units forfeited | (12,207 | ) | 19.73 | |||
Performance stock units forfeited | (11,801 | ) | 25.83 | |||
Outstanding at March 31, 2018 | 1,298,406 | $ | 23.19 |
Quarter Ended March 31, 2018 | ||||||
Deferred Stock Units | Weighted Average Award Date Fair Value | |||||
Outstanding at December 31, 2017 | 269,977 | $ | 20.14 | |||
Awarded | 1,900 | 25.40 | ||||
Distributed | (4,568 | ) | 22.33 | |||
Outstanding at March 31, 2018 | 267,309 | $ | 20.14 |
Quarter Ended March 31, | |||||||
2018 | 2017 | ||||||
Aggregate intrinsic value of outstanding stock options | $ | 253 | $ | 444 | |||
Aggregate intrinsic value of exercisable stock options | 253 | 444 |
Quarters Ended March 31, | |||||||
2018 | 2017 | ||||||
Revenues: | |||||||
Infrastructure Solutions | $ | 134,427 | $ | 128,868 | |||
Corrosion Protection | 98,105 | 123,390 | |||||
Energy Services | 92,329 | 72,917 | |||||
Total revenues | $ | 324,861 | $ | 325,175 | |||
Gross profit: | |||||||
Infrastructure Solutions | $ | 26,709 | $ | 31,251 | |||
Corrosion Protection | 23,576 | 27,963 | |||||
Energy Services | 11,219 | 8,198 | |||||
Total gross profit | $ | 61,504 | $ | 67,412 | |||
Operating income (loss): | |||||||
Infrastructure Solutions (1) | $ | (349 | ) | $ | 5,610 | ||
Corrosion Protection (2) | 822 | 7,212 | |||||
Energy Services | 2,708 | 1,311 | |||||
Total operating income | 3,181 | 14,133 | |||||
Other income (expense): | |||||||
Interest expense | (5,443 | ) | (4,047 | ) | |||
Interest income | 47 | 49 | |||||
Other | (262 | ) | (387 | ) | |||
Total other expense | (5,658 | ) | (4,385 | ) | |||
Income (loss) before taxes on income | $ | (2,477 | ) | $ | 9,748 |
(1) | Operating loss in the first quarter of 2018 includes $3.5 million of 2017 Restructuring charges (see Note 4). Operating income in the first quarter of 2017 includes $0.5 million of costs incurred primarily related to the acquisition of Environmental Techniques. |
(2) | Operating income in the first quarter of 2018 includes $1.7 million of 2017 Restructuring charges (see Note 4) and $0.4 million of costs incurred primarily related to the planned divestiture of Bayou. |
Quarters Ended March 31, | |||||||
2018 | 2017 | ||||||
Revenues (1): | |||||||
United States | $ | 250,032 | $ | 257,724 | |||
Canada | 28,839 | 26,827 | |||||
Europe | 16,009 | 16,145 | |||||
Other foreign | 29,981 | 24,479 | |||||
Total revenues | $ | 324,861 | $ | 325,175 | |||
Gross profit: | |||||||
United States | $ | 49,562 | $ | 56,032 | |||
Canada | 4,775 | 4,514 | |||||
Europe | 1,134 | 3,159 | |||||
Other foreign | 6,033 | 3,707 | |||||
Total gross profit | $ | 61,504 | $ | 67,412 | |||
Operating income (loss): | |||||||
United States | $ | 4,913 | $ | 12,517 | |||
Canada | 1,153 | 1,460 | |||||
Europe | (2,445 | ) | 408 | ||||
Other foreign | (440 | ) | (252 | ) | |||
Total operating income | $ | 3,181 | $ | 14,133 |
(1) | Revenues are attributed to the country of origin for the Company’s legal entities. For a significant majority of its legal entities, the country of origin relates to the country or geographic area that it services. |
Position | Notional Amount | Weighted Average Remaining Maturity In Years | Average Exchange Rate | ||||||
USD/British Pound | Sell | £ | 1,761,800 | 0.3 | 1.41 | ||||
EURO/British Pound | Sell | £ | 2,568,300 | 0.3 | 1.14 | ||||
USD/South African Rand | Sell | R | 5,747,262 | 0.1 | 0.08 | ||||
Interest Rate Swap | $ | 226,406,250 | 4.8 |
Designation of Derivatives | Balance Sheet Location | March 31, 2018 | December 31, 2017 | |||||||
Derivatives Designated as Hedging Instruments: | ||||||||||
Forward Currency Contracts | Prepaid expenses and other current assets | $ | — | $ | 176 | |||||
Interest Rate Swaps | Other non-current assets | 4,885 | 3,193 | |||||||
Total Assets | $ | 4,885 | $ | 3,369 | ||||||
Forward Currency Contracts | Accrued expenses | $ | 7 | $ | 33 | |||||
Interest Rate Swaps | Other non-current liabilities | 871 | — | |||||||
Total Liabilities | $ | 878 | $ | 33 | ||||||
Derivatives Not Designated as Hedging Instruments: | ||||||||||
Forward Currency Contracts | Prepaid expenses and other current assets | $ | — | $ | 10 | |||||
Total Assets | $ | — | $ | 10 | ||||||
Forward Currency Contracts | Accrued expenses | $ | 88 | $ | — | |||||
Total Liabilities | $ | 88 | $ | — | ||||||
Total Derivative Assets | $ | 4,885 | $ | 3,379 | ||||||
Total Derivative Liabilities | 966 | 33 | ||||||||
Total Net Derivative Asset (Liability) | $ | 3,919 | $ | 3,346 |
• | Level 1 – defined as quoted prices in active markets for identical instruments; |
• | Level 2 – defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; |
• | Level 3 – defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions. |
(dollars in thousands) | Quarters Ended March 31, | Increase (Decrease) | ||||||||||||
2018 | 2017 | $ | % | |||||||||||
Revenues | $ | 324,861 | $ | 325,175 | $ | (314 | ) | (0.1 | )% | |||||
Gross profit | 61,504 | 67,412 | (5,908 | ) | (8.8 | ) | ||||||||
Gross profit margin | 18.9 | % | 20.7 | % | N/A | (180 | )bp | |||||||
Operating expenses | 56,142 | 52,746 | 3,396 | 6.4 | ||||||||||
Acquisition and divestiture expenses | 392 | 533 | (141 | ) | (26.5 | ) | ||||||||
Restructuring and related charges | 1,789 | — | 1,789 | N/M | ||||||||||
Operating income | 3,181 | 14,133 | (10,952 | ) | (77.5 | ) | ||||||||
Operating margin | 1.0 | % | 4.3 | % | N/A | (330 | )bp | |||||||
Net income (loss) attributable to Aegion Corporation | (2,069 | ) | 5,871 | (7,940 | ) | (135.2 | ) |
March 31, 2018 | December 31, 2017 | March 31, 2017 | |||||||||
Infrastructure Solutions | $ | 349.2 | $ | 328.9 | $ | 317.1 | |||||
Corrosion Protection (1) | 155.6 | 155.7 | 188.9 | ||||||||
Energy Services (2) | 215.6 | 207.8 | 206.3 | ||||||||
Total backlog (1) | $ | 720.4 | $ | 692.4 | $ | 712.3 |
(1) | March 31, 2018, December 31, 2017 and March 31, 2017 included backlog from our large, domestic deepwater pipe coating and insulation contract of $2.0 million, $3.5 million and $51.7 million, respectively. |
(2) | Represents expected unrecognized revenues to be realized under long-term MSAs and other signed contracts. If the remaining term of these arrangements exceeds 12 months, the unrecognized revenues attributable to such arrangements included in backlog are limited to only the next 12 months of expected revenues. |
(dollars in thousands) | Quarters Ended March 31, | Increase (Decrease) | ||||||||||||
2018 | 2017 | $ | % | |||||||||||
Revenues | $ | 134,427 | $ | 128,868 | $ | 5,559 | 4.3 | % | ||||||
Gross profit | 26,709 | 31,251 | (4,542 | ) | (14.5 | ) | ||||||||
Gross profit margin | 19.9 | % | 24.3 | % | N/A | (440 | )bp | |||||||
Operating expenses | 25,592 | 25,108 | 484 | 1.9 | ||||||||||
Acquisition and divestiture expenses | 33 | 533 | (500 | ) | (93.8 | ) | ||||||||
Restructuring and related charges | 1,433 | — | 1,433 | N/M | ||||||||||
Operating income (loss) | (349 | ) | 5,610 | (5,959 | ) | (106.2 | ) | |||||||
Operating margin | (0.3 | )% | 4.4 | % | N/A | (470 | )bp |
(dollars in thousands) | Quarters Ended March 31, | Increase (Decrease) | ||||||||||||
2018 | 2017 | $ | % | |||||||||||
Revenues | $ | 98,105 | $ | 123,390 | $ | (25,285 | ) | (20.5 | )% | |||||
Gross profit | 23,576 | 27,963 | (4,387 | ) | (15.7 | ) | ||||||||
Gross profit margin | 24.0 | % | 22.7 | % | N/A | 130 | bp | |||||||
Operating expenses | 22,039 | 20,751 | 1,288 | 6.2 | ||||||||||
Acquisition and divestiture expenses | 359 | — | 359 | N/M | ||||||||||
Restructuring and related charges | 356 | — | 356 | N/M | ||||||||||
Operating income | 822 | 7,212 | (6,390 | ) | (88.6 | ) | ||||||||
Operating margin | 0.8 | % | 5.8 | % | N/A | (500 | )bp |
(dollars in thousands) | Quarters Ended March 31, | Increase (Decrease) | ||||||||||||
2018 | 2017 | $ | % | |||||||||||
Revenues | $ | 92,329 | $ | 72,917 | $ | 19,412 | 26.6 | % | ||||||
Gross profit | 11,219 | 8,198 | 3,021 | 36.9 | ||||||||||
Gross profit margin | 12.2 | % | 11.2 | % | N/A | 100 | bp | |||||||
Operating expenses | 8,511 | 6,887 | 1,624 | 23.6 | ||||||||||
Operating income | 2,708 | 1,311 | 1,397 | 106.6 | ||||||||||
Operating margin | 2.9 | % | 1.8 | % | N/A | 110 | bp |
(in thousands) | March 31, 2018 | December 31, 2017 | |||||
Cash and cash equivalents | $ | 87,173 | $ | 105,717 | |||
Restricted cash | 1,858 | 1,839 |
Total Number of Shares (or Units) Purchased | Average Price Paid per Share (or Unit) | Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs | |||||||||||||
January 2018 (1) (2) | 76,148 | $ | 25.61 | 69,300 | $ | 28,227,784 | ||||||||||
February 2018 (1) (2) | 325,904 | 24.13 | 124,035 | 25,237,042 | ||||||||||||
March 2018 (1) (2) | 169,528 | 22.75 | 160,496 | 21,585,486 | ||||||||||||
Total | 571,580 | $ | 23.92 | 353,831 |
(1) | In October 2017, our board of directors authorized the open market repurchase of up to $40.0 million of our common stock to be made during 2018. That authorization was reduced to $30.0 million in 2018 in connection with the recent amendment to our Credit Facility. Any shares repurchased will be pursuant to one or more 10b5-1 plans. The program will expire on the earlier of: (i) December 31, 2018; (ii) the repurchase by the Company of $30.0 million of common stock pursuant to the program; or (iii) the board of director’s termination of the program. We began repurchasing shares under this program in January 2018. Once repurchased, we promptly retire the shares. |
(2) | In connection with approval of our credit facility, our board of directors approved the purchase of up to $10.0 million of our common stock in each calendar year in connection with our equity compensation programs for employees and directors. The number of shares purchased includes shares surrendered to us to pay the exercise price and/or to satisfy tax withholding obligations in connection with “net, net” exercises of employee stock options and/or the vesting of restricted stock, restricted stock units or performance units issued to employees. For the quarter ended March 31, 2018, 217,749 shares were surrendered in connection with restricted stock unit and performance unit transactions. The deemed price paid was the closing price of our common stock on the Nasdaq Global Select Market on the date that the restricted stock units or performance units vested. Once repurchased, we promptly retire the shares. |
AEGION CORPORATION | |
Date: May 3, 2018 | /s/ David F. Morris |
David F. Morris | |
Executive Vice President and Chief Financial Officer | |
(Principal Financial Officer) |
10.1 | |
10.2 | |
10.3 | |
10.4 | |
10.5 | |
10.6 | |
10.7 | |
10.8 | |
31.1 | |
31.2 | |
32.1 | |
32.2 | |
95 | |
101.INS | XBRL Instance Document* |
101.SCH | XBRL Taxonomy Extension Schema Document* |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document* |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document* |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document* |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document* |
* | In accordance with Rule 406T under Regulation S-T, the XBRL-related information in Exhibit 101 shall be deemed “furnished” and not “filed”. |
Name: Award Date: Deferred Stock Units: |
By: | ||
(Name) | Mark A. Menghini, Senior Vice President, Interim General Counsel and Secretary |
1. | I have reviewed this Quarterly Report on Form 10-Q of Aegion Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
/s/ Charles R. Gordon |
Charles R. Gordon President and Chief Executive Officer (Principal Executive Officer) |
1. | I have reviewed this Quarterly Report on Form 10-Q of Aegion Corporation; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
5. | The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
/s/ David F. Morris |
David F. Morris Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
(1) | the Form 10-Q fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Charles R. Gordon |
Charles R. Gordon President and Chief Executive Officer (Principal Executive Officer) |
(1) | the Form 10-Q fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ David F. Morris |
David F. Morris Executive Vice President and Chief Financial Officer (Principal Financial Officer) |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Apr. 26, 2018 |
|
Document and Entity Information [Abstract] | ||
Entity Registrant Name | Aegion Corp | |
Document Type | 10-Q | |
Current Fiscal Year End Date | --12-31 | |
Entity Common Stock, Shares Outstanding | 32,399,764 | |
Amendment Flag | false | |
Entity Central Index Key | 0000353020 | |
Entity Filer Category | Large Accelerated Filer | |
Document Period End Date | Mar. 31, 2018 | |
Document Fiscal Year Focus | 2018 | |
Document Fiscal Period Focus | Q1 |
Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
Income Statement [Abstract] | ||
Revenues | $ 324,861 | $ 325,175 |
Cost of revenues | 263,357 | 257,763 |
Gross profit | 61,504 | 67,412 |
Operating expenses | 56,142 | 52,746 |
Acquisition and divestiture expenses | 392 | 533 |
Restructuring and related charges | 1,789 | 0 |
Operating income | 3,181 | 14,133 |
Other income (expense): | ||
Interest expense | (5,443) | (4,047) |
Interest income | 47 | 49 |
Other | (262) | (387) |
Total other expense | (5,658) | (4,385) |
Income (loss) before taxes on income | (2,477) | 9,748 |
Taxes (benefit) on income (loss) | (1,001) | 1,995 |
Net income (loss) | (1,476) | 7,753 |
Non-controlling interests income | (593) | (1,882) |
Net income (loss) attributable to Aegion Corporation | $ (2,069) | $ 5,871 |
Earnings (loss) per share attributable to Aegion Corporation: | ||
Net income (loss) per share, basic (in dollars per share) | $ (0.06) | $ 0.17 |
Net income (loss) per share, diluted (in dollars per share) | $ (0.06) | $ 0.17 |
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands |
3 Months Ended | ||||||
---|---|---|---|---|---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
||||||
Statement of Comprehensive Income [Abstract] | |||||||
Net income (loss) | $ (1,476) | $ 7,753 | |||||
Other comprehensive income (loss): | |||||||
Currency translation adjustments | 2,228 | 3,869 | |||||
Deferred gain on hedging activity, net of tax | [1] | 494 | 483 | ||||
Pension activity, net of tax | [2] | (7) | (5) | ||||
Total comprehensive income | 1,239 | 12,100 | |||||
Comprehensive income attributable to non-controlling interests | (646) | (1,869) | |||||
Comprehensive income attributable to Aegion Corporation | $ 593 | $ 10,231 | |||||
|
Consolidated Statements of Comprehensive Income (Unaudited) - Parenthetical - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
Statement of Comprehensive Income [Abstract] | ||
Deferred gain on hedging activity, tax | $ 177 | $ 321 |
Pension activity, tax (benefit) expense | $ (2) | $ (1) |
Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($) $ in Thousands |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts receivable | $ 7,034 | $ 5,775 |
Preferred stock, undesignated, par (in dollars per share) | $ 0.10 | $ 0.10 |
Preferred stock, undesignated, shares authorized | 2,000,000 | 2,000,000 |
Preferred stock, undesignated, shares outstanding | 0 | 0 |
Common stock, par (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 125,000,000 | 125,000,000 |
Common stock, shares issues | 32,467,823 | 32,462,542 |
Common stock, shares outstanding | 32,467,823 | 32,462,542 |
Accounting Policies |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies | ACCOUNTING POLICIES On January 1, 2018, the Company adopted FASB ASC 606, Revenue from Contracts with Customers (“FASB ASC 606”). See Note 3 for further information. Other than the adoption of FASB ASC 606, there were no material changes in accounting policies from those disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. Foreign Currency Translation For the Company’s international subsidiaries, the local currency is generally the functional currency. Assets and liabilities of these subsidiaries are translated into U.S. dollars using rates in effect at the balance sheet date while revenues and expenses are translated into U.S. dollars using average exchange rates. The cumulative translation adjustment resulting from changes in exchange rates are included in the Consolidated Balance Sheets as a component of “Accumulated other comprehensive loss” in total stockholders’ equity. The Company’s accumulated other comprehensive loss is comprised of three main components: (i) currency translation; (ii) derivatives; and (iii) gains and losses associated with the Company’s defined benefit plan in the United Kingdom (in thousands):
Net foreign exchange transaction losses of $0.3 million and $0.4 million in the first quarters of 2018 and 2017, respectively, are included in “Other expense” in the Consolidated Statements of Operations. Taxation The Company provides for estimated income taxes payable or refundable on current year income tax returns as well as the estimated future tax effects attributable to temporary differences and carryforwards, based upon enacted tax laws and tax rates, and in accordance with FASB ASC 740, Income Taxes (“FASB ASC 740”). FASB ASC 740 also requires that a valuation allowance be recorded against any deferred tax assets that are not likely to be realized in the future. The determination is based on the Company’s ability to generate future taxable income and, at times, is dependent on its ability to implement strategic tax initiatives to ensure full utilization of recorded deferred tax assets. Should the Company not be able to implement the necessary tax strategies, it may need to record valuation allowances for certain deferred tax assets, including those related to foreign income tax benefits. Significant management judgment is required in determining the provision for income taxes, deferred tax assets and liabilities and any valuation allowances recorded against net deferred tax assets. As a result of the reduction in the U.S. corporate income tax rate from 35% to 21% under the Tax Cuts and Jobs Act (“TCJA”), FASB ASC 740 required the Company to remeasure its deferred tax assets and liabilities based on tax rates at which the balances are expected to reverse in the future. The provisional amount recorded for the remeasurement of the Company’s deferred tax balances resulted in no adjustment to income tax expense in 2017 or 2018. The remeasurement of the deferred tax assets gave rise to an additional income tax expense of $5.1 million in 2017, which was offset by an equal reduction in the valuation allowance of $5.1 million. The Company continues to analyze certain aspects of the TCJA, including consideration of additional forthcoming technical guidance, which could potentially affect the measurement of these balances or potentially give rise to new deferred tax amounts. In 2017, in connection with its initial analysis of the TCJA, the Company recorded a provisional estimated net income tax expense of $2.4 million, which consisted of a charge of $10.4 million for the deemed mandatory repatriation less $7.1 million related to the release of deferred tax liabilities on unremitted foreign earnings and $0.9 million associated with other TCJA related impacts. On December 22, 2017, the SEC issued guidance under Staff Accounting Bulletin No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act, (“SAB 118”), directing a taxpayer to consider the impact of the U.S. legislation as “provisional” when it does not have the necessary information available, prepared, or analyzed (including computations) in reasonable detail to complete the accounting for income tax effects of the TCJA. In accordance with SAB 118, the additional estimated income tax of $2.4 million represented the Company’s best estimate at the time it was made, but also understanding that the provisional amount is subject to further adjustments under SAB 118. There were no changes to this estimate during the first quarter of 2018. The Company continues to refine provisional balances, and adjustments may be made under SAB 118 during the measurement period as a result of future changes in interpretation, issuance of additional regulatory guidance from the U.S. federal and state tax authorities, or its own assumption changes. All accounting will be completed within the one-year measurement period allowed under SAB 118. The ultimate impact of the TCJA may differ from the current provisional amounts and the adjustments could be material. Earnings per Share Earnings per share have been calculated using the following share information:
The Company excluded 710,173 stock options and restricted and deferred stock units for the quarter ended March 31, 2018 from the diluted earnings per share calculation for the Company’s common stock because of the reported net loss for the period. The Company excluded 77,807 stock options for the quarter ended March 31, 2017 from the diluted earnings per share calculation for the Company’s common stock because they were anti-dilutive as their exercise prices were greater than the average market price of common shares for the period. Cash, Cash Equivalents and Restricted Cash The Company classifies highly liquid investments with original maturities of 90 days or less as cash equivalents. Recorded book values are reasonable estimates of fair value for cash and cash equivalents. Cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets and Consolidated Statements of Cash Flows are as follows (in thousands):
__________________________
Restricted cash held in escrow primarily relates to funds reserved for legal requirements, deposits made in lieu of retention on specific projects performed for municipalities and state agencies, or advance customer payments and compensating balances for bank undertakings in Europe. Restricted cash related to operations is similar to retainage, and is, therefore, classified as a current asset, consistent with the Company’s policy on retainage. Investments in Variable Interest Entities The Company evaluates all transactions and relationships with variable interest entities (“VIE”) to determine whether the Company is the primary beneficiary of the entities in accordance with FASB ASC 810, Consolidation. There were no changes in the Company’s VIEs during the quarter ended March 31, 2018. Financial data for consolidated variable interest entities are summarized in the following tables (in thousands):
__________________________
__________________________
Newly Issued Accounting Pronouncements In February 2018, the FASB issued Accounting Standards Update No. 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which permits a company to reclassify the income tax effects of the TCJA on items within accumulated other comprehensive income to retained earnings. The guidance is effective for the Company’s fiscal year beginning January 1, 2019, including interim periods within that fiscal year. Companies may adopt the new guidance using one of two transition methods: (i) retrospective to each period (or periods) in which the income tax effects are recognized, or (ii) at the beginning of the period of adoption. The Company is currently evaluating the effect the guidance will have on its consolidated financial statements. In August 2017, the FASB issued Accounting Standards Update No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, which amends the recognition and presentation requirements for hedge accounting activities. The standard improves the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements and reduces the complexity of applying hedge accounting. This new guidance is effective for the Company’s fiscal year beginning January 1, 2019, but the Company early-adopted this standard, effective January 1, 2018. The adoption of this standard did not have a material impact on its consolidated financial statements. In November 2016, the FASB issued Accounting Standards Update No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and restricted cash. As a result, restricted cash is included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. This new guidance was effective for the Company’s fiscal year beginning January 1, 2018 and applied retrospectively. The Company’s adoption of this standard, effective January 1, 2018, did not have a material impact on its consolidated financial statements, other than the classification of restricted cash on the Consolidated Statement of Cash Flows. In August 2016, the FASB issued Accounting Standards Update No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses diversity in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The standard was effective for the Company’s fiscal year beginning January 1, 2018, the adoption of which did not have a material impact on its consolidated financial statements. In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842), that requires lessees to present right-of-use assets and lease liabilities on the balance sheet for all leases with lease terms longer than twelve months. The standard is effective for the Company’s fiscal year beginning January 1, 2019, including interim periods within that fiscal year. Early adoption is permitted, although the Company does not intend to do so. The Company intends to adopt the new guidance using the cumulative effect method, which would apply to all new lease contracts initiated on or after January 1, 2019. For existing lease contracts that have remaining obligations as of January 1, 2019, the difference between the recognition criteria in the new guidance and the Company’s current practices would be recognized using a cumulative effect adjustment to the opening balance of retained earnings. In early 2017, the Company identified a project manager as well as a cross-functional implementation team responsible for identifying and assessing the impact on its lease contracts. During 2017, the implementation team began the assessment phase, which included data retrieval from the Company’s key third-party lease administration vendors and the identification of the Company’s known lease contracts throughout the world. During the first half of 2018, the Company will: (i) perform an analysis of the new standard on its current lease contracts as well as other existing arrangements to determine if they qualify for lease accounting under the new standard; and (ii) identify potential changes to business processes, systems and controls to support recognition and disclosure under the new standard. In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606), which replaces revenue recognition requirements regarding contracts with customers to transfer goods or services with a single revenue recognition model for recognizing revenue. Under the new guidance, entities are required to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides a five-step analysis to be performed on transactions to determine when and how revenue is recognized. The Company adopted this standard, effective January 1, 2018, using the modified retrospective transition method. See Note 3. |
General |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General | GENERAL The accompanying unaudited consolidated financial statements of Aegion Corporation and its subsidiaries (collectively, “Aegion” or the “Company”) reflect all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary for a fair statement of the Company’s financial position, results of operations and cash flows for the dates and periods presented. Results for interim periods are not necessarily indicative of the results to be expected during the remainder of the current year or for any future period. All significant intercompany related accounts and transactions have been eliminated in consolidation. The Consolidated Balance Sheet as of December 31, 2017, which is derived from the audited consolidated financial statements, and the interim unaudited consolidated financial statements included herein have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”), the requirements of Form 10-Q and Article 10 of Regulation S-X and, consequently, do not include all information or footnotes required by GAAP for complete financial statements or all the disclosures normally made in an Annual Report on Form 10-K. Accordingly, the unaudited consolidated financial statements included herein should be read in conjunction with the audited consolidated financial statements and footnotes included in the Company’s 2017 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 1, 2018. Acquisitions/Strategic Initiatives/Divestitures 2017 Restructuring On July 28, 2017, the Company’s board of directors approved a realignment and restructuring plan (the “2017 Restructuring”). As part of the 2017 Restructuring, the Company announced plans to: (i) divest the Company’s pipe coating and insulation businesses in Louisiana, The Bayou Companies, LLC and Bayou Wasco Insulation, LLC (collectively “Bayou”); (ii) exit all non-pipe related contract applications for the Tyfo® system in North America; (iii) right-size the cathodic protection services operation in Canada and the CIPP businesses in Australia and Denmark; and (iv) reduce corporate and other operating costs. These decisions reflected the Company’s: (a) desire to reduce further its exposure in the North American upstream oil and gas markets; (b) assessment of its ability to drive sustainable, profitable growth in the non-pipe fiber reinforced polymer (“FRP”) contracting market in North America; and (c) assessment of continuing weak conditions in the Canadian oil and gas markets. See Note 4. Infrastructure Solutions Segment (“Infrastructure Solutions”) On March 1, 2017, the Company acquired Environmental Techniques Limited and its parent holding company, Killeen Trading Limited (collectively “Environmental Techniques”), for a purchase price of £6.5 million, approximately $8.0 million, which was funded from the Company’s international cash balances. Environmental Techniques provides trenchless drainage inspection, cleaning and rehabilitation services throughout the United Kingdom and the Republic of Ireland. Corrosion Protection Segment (“Corrosion Protection”) In September 2017, the Company organized Aegion South Africa Proprietary Limited, a joint venture in South Africa between Aegion International Holdings Limited, a subsidiary of the Company (“Aegion International”), and Robor Proprietary Limited (“Robor”), for the purpose of providing Aegion’s Corrosion Protection and Infrastructure Solutions products and services to sub-Saharan Africa. Aegion International owns sixty percent (60%) of the joint venture and Robor owns the remaining forty percent (40%). On July 28, 2017, the Company’s board of directors approved a plan to divest Bayou. Accordingly, the Company has classified Bayou’s assets and liabilities as held for sale on the Consolidated Balance Sheets at March 31, 2018 and December 31, 2017. See Note 5. Purchase Price Accounting During the first quarter of 2018, the Company finalized its accounting for Environmental Techniques with no significant adjustments recorded. The goodwill and definite-lived intangible assets associated with the Environmental Techniques acquisition is not deductible for tax purposes. Environmental Techniques made the following contributions to the Company’s revenues and profits (in thousands):
The following pro-forma summary presents combined information of the Company as if the Environmental Techniques acquisition had occurred at the beginning of the year preceding its acquisition (in thousands, except earnings per share):
_____________________
The following table summarizes the fair value of identified assets and liabilities of Environmental Techniques at its acquisition date (in thousands):
|
Revenues |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues | REVENUES On January 1, 2018, the Company adopted FASB ASC 606 for all contracts that were not completed using the modified retrospective transition method. The Company recognized the cumulative effect of initially applying FASB ASC 606 as an adjustment to the opening balance of retained earnings. Prior period information has not been restated and continues to be reported under the accounting standards in effect for those periods. The Company recorded a net reduction to opening retained earnings of $0.3 million as of January 1, 2018 due to the cumulative impact of adopting FASB ASC 606, with the impact primarily related to royalty license fee revenues. The impact to revenues for the quarter ended March 31, 2018 was a decrease of $0.1 million as a result of applying FASB ASC 606. Performance Obligations A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in FASB ASC 606. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. For contracts in which construction, engineering and installation services are provided, there is a single performance obligation as the promise to transfer the individual goods or services is not separately identifiable from other promises in the contracts and, therefore, not distinct. The bundle of goods and services represents the combined output for which the customer has contracted for. For product sales contracts with multiple performance obligations where each product is distinct, the Company allocates the contract’s transaction price to each performance obligation using its best estimate of the standalone selling price of each distinct good in the contract. For royalty license agreements whereby intellectual property is transferred to the customer, there is a single performance obligation as the license is not separately identifiable from the other goods and services in the contract. The Company’s performance obligations are satisfied over time as work progresses or at a point in time. Revenues from products and services transferred to customers over time accounted for 95.0% and 92.9% of revenues for the quarters ended March 31, 2018 and 2017, respectively. Revenues from construction, engineering and installation services are recognized over time using an input measure (e.g., costs incurred to date relative to total estimated costs at completion) to measure progress toward satisfying performance obligations. Incurred cost represents work performed, which corresponds with, and thereby best depicts, the transfer of control to the customer. Contract costs include labor, material, overhead and, when appropriate, general and administrative expenses. Revenues from royalty license arrangements are recognized either at contract inception when the license is transferred or when the royalty has been earned, depending on whether the contract contains fixed consideration. Revenues from stand-alone product sales are recognized at a point in time, when control of the product is transferred to the customer. Revenues from these types of contracts accounted for 5.0% and 7.1% for the quarters ended March 31, 2018 and 2017, respectively. On March 31, 2018, the Company had $720.4 million of remaining performance obligations. The Company estimates that approximately $711.1 million, or 98.7%, of the remaining performance obligations at March 31, 2018 will be realized as revenues in the next 12 months. Contract Estimates Accounting for long-term contracts involves the use of various techniques to estimate total contract revenue and costs. For long-term contracts, the Company estimates the profit on a contract as the difference between the total estimated revenue and expected costs to complete a contract, and recognizes that profit over the life of the contract. Contract estimates are based on various assumptions to project the outcome of future events that sometimes span multiple years. These assumptions include labor productivity and availability; the complexity of the work to be performed; the cost and availability of materials; the performance of subcontractors; and the availability and timing of funding from the customer. The Company’s contracts do not typically contain variable consideration or other provisions that increase or decrease the transaction price. In rare situations where the transaction price is not fixed, the Company estimates variable consideration at the most likely amount to which it expects to be entitled. The Company includes estimated amounts in the transaction price to the extent it is probable that a significant reversal of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is resolved. For royalty license agreements, the Company applies the sales-based and usage-based royalty exception and recognizes royalties at the later of: (i) when the subsequent sale or usage occurs; or (ii) the satisfaction or partial satisfaction of the performance obligation to which some or all of the sales-or usage-based royalty has been allocated. For contracts in which a portion of the transaction price is retained and paid after the good or service has been transferred to the customer, the Company does not recognize a significant financing component. The primary purpose of the retainage payment is often to provide the customer with assurance that the Company will perform its obligations under the contract, rather than to provide financing to the customer. The Company’s estimates of variable consideration and determination of whether to include estimated amounts in the transaction price are based largely on an assessment of anticipated performance and all information (historical, current and forecasted) that is reasonably available. Revenue by Category The following tables summarize revenues by segment and geography (in thousands):
The following tables summarize revenues by segment and contract type (in thousands):
Contract Balances The timing of revenue recognition, billings and cash collections results in billed accounts receivable, contract assets and contract liabilities on the Consolidated Balance Sheets. Contract assets represent work performed that could not be billed either due to contract stipulations or the required contractual documentation has not been finalized. Substantially all unbilled amounts are expected to be billed and collected within one year. For fixed fee and time-and-materials based contracts, amounts are billed as work progresses in accordance with agreed-upon contractual terms, either at periodic intervals or upon achievement of contractual milestones. Generally, billing occurs subsequent to revenue recognition, resulting in contract assets. For some royalty license arrangements, amounts are billed over the license term as quarterly royalty amounts are determined. This results in contract assets as the Company recognizes revenue for the license when the license is transferred to the customer at contract inception. The Company’s contract liabilities consist of advance payments and billings in excess of revenue recognized and deferred revenue. The Company’s contract assets and contract liabilities are reported in a net position on a contract-by-contract basis at the end of each reporting period. Advance payments, billings in excess of revenue recognized and deferred revenue are each classified as current. Net contract assets (liabilities) consisted of the following (in thousands):
__________________________
Included in the change of total net contract assets (liabilities) was a $5.7 million increase in contract assets, primarily related to the timing between work performed on open contracts and contractual billing terms, and a $6.5 million decrease in contract liabilities, primarily related to the timing of customer advances on certain contracts. Substantially all of the $51.6 million and $62.7 million contract liabilities balances at December 31, 2017 and December 31, 2016, respectively, were recognized in revenues during the first quarters of 2018 and 2017, respectively. Impairment losses recognized on receivables and contract assets were not material during the first quarters of 2018 and 2017. |
Restructuring |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring | RESTRUCTURING 2017 Restructuring On July 28, 2017, the Company’s board of directors approved the 2017 Restructuring. As part of the 2017 Restructuring, the Company announced plans to: (i) divest Bayou; (ii) exit all non-pipe related contract applications for the Tyfo® system in North America; (iii) right-size the cathodic protection services operation in Canada and the CIPP businesses in Australia and Denmark; and (iv) reduce corporate and other operating costs. These decisions reflected the Company’s: (a) desire to reduce further its exposure in the North American upstream oil and gas markets; (b) assessment of its ability to drive sustainable, profitable growth in the non-pipe FRP contracting market in North America; and (c) assessment of continuing weak conditions in the Canadian oil and gas markets. During the first quarter of 2018, total pre-tax 2017 Restructuring charges recorded were $5.2 million ($4.7 million post-tax) and consisted of employee severance, retention, extension of benefits, employment assistance programs, early lease and contract termination and other restructuring costs associated with the restructuring efforts described above. Total pre-tax 2017 Restructuring charges since inception were $29.0 million ($25.3 million post-tax) and consisted of non-cash charges totaling $12.5 million and cash charges totaling $16.5 million. The Company reduced headcount by approximately 310 employees as a result of these actions. The Company expects to incur additional charges of $2 million to $5 million, most of which are expected to be cash charges in 2018. During the first quarter of 2018, the Company recorded pre-tax expenses related to the 2017 Restructuring as follows (in thousands):
__________________________
2017 Restructuring costs related to severance, other termination benefit costs and early lease and contract termination costs were $1.8 million for the quarter ended March 31, 2018 and are reported on a separate line in the Consolidated Statements of Operations. The following table summarizes all charges related to the 2017 Restructuring recognized in the quarter ended March 31, 2018 as presented in their affected line in the Consolidated Statements of Operations (in thousands):
__________________________
The following table summarizes the 2017 Restructuring activity during the first quarter of 2018 (in thousands):
__________________________
|
Assets and Liabilities Held for Sale |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Assets and Liabilities Held for Sale | ASSETS AND LIABILITIES HELD FOR SALE On July 28, 2017, the Company’s board of directors approved a plan to sell the assets and liabilities of Bayou (see Note 1). It is probable that such sale will occur within one year of July 28, 2017. As a result, the relevant asset and liability balances are accounted for as held for sale and measured at the lower of carrying value or fair value less cost to sell. No impairment charges were recorded as the net carrying value approximated or was less than management’s current expectation of fair value less cost to sell. In the event the Company is unable to sell the assets and liabilities of Bayou or sells them at a price or on terms that are less favorable, or at a higher cost than currently anticipated, the Company could incur impairment charges or a loss on disposal. The following table provides the components of assets and liabilities held for sale (in thousands):
|
Goodwill and Identified Intangible Assets |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Identified Intangible Assets | GOODWILL AND INTANGIBLE ASSETS Goodwill The following table presents a reconciliation of the beginning and ending balances of the Company’s goodwill (in thousands):
Intangible Assets Intangible assets consisted of the following (in thousands):
Amortization expense was $3.5 million and $4.3 million for the quarters ended March 31, 2018 and 2017, respectively. Estimated amortization expense by year is as follows (in thousands):
|
Long-Term Debt and Credit Facility |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt and Credit Facility | LONG-TERM DEBT AND CREDIT FACILITY Financing Arrangements Long-term debt consisted of the following (in thousands):
In October 2015, the Company entered into an amended and restated $650.0 million senior secured credit facility with a syndicate of banks. On February 27, 2018, the Company amended this facility (the “amended Credit Facility”). Bank of America, N.A. served as the sole administrative agent and U.S. Bank National Association, PNC Bank, National Association and Compass Bank acted as co-syndication agents. Merrill Lynch Pierce Fenner & Smith Incorporated, U.S. Bank National Association, PNC Capital Markets, LLC and Compass Bank acted as joint lead arrangers and joint book managers in the syndication of the amended Credit Facility. The amended Credit Facility consists of a $300.0 million five-year revolving line of credit and a $308.4 million five-year term loan facility. Interest terms from the Company’s original credit facility did not change under the amendment. The amended Credit Facility also: (i) extended the expiration date of the original credit facility and the amortization period for the term loan facility from October 2020 to February 2023; (ii) approved the sale of Bayou; and (iii) updated the defined terms to allow for the add-back of certain charges related to the 2017 Restructuring when calculating the Company’s compliance with the financial covenants. In the event of the sale of Bayou, the net cash proceeds are required to be applied first against any outstanding borrowings on the revolving line of credit. Additionally, upon any such sale, the maximum aggregate principal amount of the revolving line of credit will be permanently reduced from $300.0 million to $275.0 million. The Company paid expenses of $2.4 million associated with the amended Credit Facility, $0.9 million related to up-front lending fees and $1.5 million related to third-party arranging fees and expenses, the latter of which was recorded in “Interest expense” in the Consolidated Statement of Operations during the first quarter of 2018. In addition, the Company had $2.4 million in unamortized loan costs associated with the original Credit Facility, of which $0.2 million was written off and recorded in “Interest expense” in the Consolidated Statement of Operations during the first quarter of 2018. Generally, interest is charged on the principal amounts outstanding under the amended Credit Facility at the British Bankers Association LIBOR rate plus an applicable rate ranging from 1.25% to 2.25% depending on the Company’s consolidated leverage ratio. The Company can also opt for an interest rate equal to a base rate (as defined in the credit documents) plus an applicable rate, which also is based on the Company’s consolidated leverage ratio. The applicable LIBOR borrowing rate (LIBOR plus Company’s applicable rate) as of March 31, 2018 was approximately 3.96%. The Company’s indebtedness at March 31, 2018 consisted of $301.9 million outstanding from the $308.4 million term loan under the amended Credit Facility, $43.0 million on the line of credit under the amended Credit Facility and $0.3 million of third-party notes and bank debt. Additionally, the Company had $7.8 million of debt held by a joint venture (representing funds loaned by its joint venture partner) listed as held for sale at March 31, 2018 related to the planned sale of Bayou. During the first quarter of 2018, the Company borrowed $5.0 million on the line of credit for domestic working capital needs. As of March 31, 2018, the Company had $31.1 million in letters of credit issued and outstanding under the amended Credit Facility. Of such amount, $13.4 million was collateral for the benefit of certain of our insurance carriers and $17.7 million was for letters of credit or bank guarantees of performance or payment obligations of foreign subsidiaries. The Company’s indebtedness at December 31, 2017 consisted of $308.4 million outstanding from the term loan under the Credit Facility, $38.0 million on the line of credit under the Credit Facility and $0.9 million of third-party notes and bank debt. Additionally, the Company had $7.7 million of debt held by a joint venture (representing funds loaned by its joint venture partner) listed as held for sale at December 31, 2017 related to the planned sale of Bayou. At March 31, 2018 and December 31, 2017, the estimated fair value of the Company’s long-term debt was approximately $344.6 million and $356.0 million, respectively. Fair value was estimated using market rates for debt of similar risk and maturity and a discounted cash flow model, which are based on Level 3 inputs as defined in Note 12. In October 2015, the Company entered into an interest rate swap agreement for a notional amount of $262.5 million, which is set to expire in October 2020. The notional amount of this swap mirrors the amortization of a $262.5 million portion of the Company’s $350.0 million term loan drawn from the original Credit Facility. The swap requires the Company to make a monthly fixed rate payment of 1.46% calculated on the amortizing $262.5 million notional amount, and provides for the Company to receive a payment based upon a variable monthly LIBOR interest rate calculated on the same amortizing $262.5 million notional amount. The receipt of the monthly LIBOR-based payment offsets a variable monthly LIBOR-based interest cost on a corresponding $262.5 million portion of the Company’s term loan from the original Credit Facility. After considering the impact of the interest rate swap agreement, the effective borrowing rate on the Company’s term note as of March 31, 2018 was approximately 3.69%. This interest rate swap is used to partially hedge the interest rate risk associated with the volatility of monthly LIBOR rate movement and is accounted for as a cash flow hedge. See Note 12. On March 12, 2018, the Company entered into an interest rate swap forward agreement that begins in October 2020 and expires in February 2023 to coincide with the amortization period of the amended Credit Facility. The swap requires the Company to make a monthly fixed rate payment of 2.937% calculated on the then amortizing $170.6 million notional amount, and provides for the Company to receive a payment based upon a variable monthly LIBOR interest rate calculated on the same amortizing $170.6 million notional amount. The receipt of the monthly LIBOR-based payment offsets a variable monthly LIBOR-based interest cost on a corresponding $170.6 million portion of the Company’s term loan from the amended Credit Facility. This interest rate swap is used to partially hedge the interest rate risk associated with the volatility of monthly LIBOR rate movement and is accounted for as a cash flow hedge. See Note 12. The amended Credit Facility is subject to certain financial covenants, including a consolidated financial leverage ratio and consolidated fixed charge coverage ratio. Subject to the specifically defined terms and methods of calculation as set forth in the amended Credit Facility’s credit agreement, the financial covenant requirements, as of each quarterly reporting period end, are defined as follows:
At March 31, 2018, the Company was in compliance with all of its debt and financial covenants as required under the amended Credit Facility. |
Stockholders' Equity and Equity Compensation |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity and Equity Compensation | STOCKHOLDERS’ EQUITY AND EQUITY COMPENSATION Share Repurchase Plan Under the terms of the amended Credit Facility, the Company is authorized to purchase up to $30.0 million of shares of its common stock in open market purchases during 2018. In October 2017, the Company’s board of directors authorized the open market repurchase of up to $40.0 million of the Company’s common stock to be made during 2018, which authorization was reduced to $30 million in 2018 in connection with the execution of the amended Credit Facility. The Company began repurchasing shares under this program in January 2018. Once repurchased, the Company promptly retires such shares. The Company is also authorized to repurchase up to $10.0 million of the Company’s common stock in each calendar year in connection with the Company’s equity compensation programs for employees. The participants in the Company’s equity plans may surrender shares of common stock in satisfaction of tax obligations arising from the vesting of restricted stock, restricted stock unit awards and performance unit awards under such plans and in connection with the exercise of stock option awards. The deemed price paid is the closing price of the Company’s common stock on the Nasdaq Global Select Market on the date that the restricted stock, restricted stock unit or performance unit vests or the shares of the Company’s common stock are surrendered in exchange for stock option exercises. With regard to stock option awards, the option holder may elect a “net, net” exercise in connection with the exercise of employee stock options such that the option holder receives a number of shares equal to the built-in gain in the option shares divided by the market price of the Company’s common stock on the date of exercise, less a number of shares equal to the taxes due upon the exercise of the option divided by the market price of the Company’s common stock on the date of exercise. The shares of common stock surrendered for taxes due on the exercise of the option are deemed repurchased by the Company. During the first quarter of 2018, the Company acquired 353,831 shares of the Company’s common stock for $8.4 million ($23.78 average price per share) through the open market repurchase program discussed above and 217,749 shares of the Company’s common stock for $5.3 million ($24.14 average price per share) in connection with the satisfaction of tax obligations in connection with the vesting of restricted stock units and performance units. Once repurchased, the Company immediately retired all such shares. During the first quarter of 2017, the Company acquired 366,914 shares of the Company’s common stock for $8.4 million ($22.82 average price per share) through the open market repurchase program discussed above and 95,403 shares of the Company’s common stock for $2.1 million ($22.37 average price per share) in connection with the satisfaction of tax obligations in connection with the vesting of restricted stock, restricted stock units and performance units. Once repurchased, the Company immediately retired all such shares. Equity-Based Compensation Plans In April 2016, the Company’s stockholders approved the 2016 Employee Equity Incentive Plan, which was amended in 2017 by the First Amendment to the 2016 Employee Equity Incentive Plan (as amended, the “2016 Employee Plan”). The 2016 Employee Plan, which replaced the 2013 Employee Equity Incentive Plan, provides for equity-based compensation awards, including restricted shares of common stock, performance awards, stock options, stock units and stock appreciation rights. The 2016 Employee Plan is administered by the Compensation Committee of the board of directors, which determines eligibility, timing, pricing, amount and other terms or conditions of awards. As of March 31, 2018, 796,023 shares of the Company’s common stock were available for issuance under the 2016 Employee Plan. In April 2016, the Company’s stockholders also approved the 2016 Non-Employee Director Equity Incentive Plan (the “2016 Director Plan”), which replaced the 2011 Non-Employee Director Equity Incentive Plan. The 2016 Director Plan provides for equity-based compensation awards, including non-qualified stock options and stock units. The board of directors administers the 2016 Director Plan and has the authority to establish, amend and rescind any rules and regulations related to the 2016 Director Plan. As of March 31, 2018, 115,361 shares of the Company’s common stock were available for issuance under the 2016 Director Plan. Stock Awards Stock awards, which include shares of restricted stock, restricted stock units and performance stock units, are awarded from time to time to executive officers and certain key employees of the Company. Stock award compensation is recorded based on the award date fair value and charged to expense ratably through the requisite service period. The forfeiture of unvested restricted stock, restricted stock units and performance stock units causes the reversal of all previous expense to be recorded as a reduction of current period expense. A summary of the stock award activity is as follows:
Expense associated with stock awards was $2.1 million and $3.0 million for the quarters ended March 31, 2018 and 2017, respectively. Unrecognized pre-tax expense of $18.1 million related to stock awards is expected to be recognized over the weighted average remaining service period of 2.23 years for awards outstanding at March 31, 2018. Deferred Stock Unit Awards Deferred stock units are generally awarded to directors of the Company and represent the Company’s obligation to transfer one share of the Company’s common stock to the grantee at a future date and are generally fully vested on the date of grant. The expense related to the issuance of deferred stock units is recorded as of the date of the award. A summary of deferred stock unit activity is as follows:
Expense associated with deferred stock unit awards was less than $0.1 million for each of the quarters ended March 31, 2018 and 2017. Stock Options Stock options on the Company’s common stock are awarded from time to time to executive officers and certain key employees of the Company. Stock options granted generally have a term of seven to ten years and an exercise price equal to the market value of the underlying common stock on the date of grant. There were 73,897 stock options forfeited during the quarter ended March 31, 2018 with a weighted average exercise price of $26.60 per share. Stock options outstanding and exercisable at March 31, 2018 were 52,783, with a weighted average exercise price of $18.11 per share. There was no expense associated with stock option grants for both quarters ended March 31, 2018 and 2017 and no unrecognized pre-tax expense related to stock option grants at March 31, 2018. Financial data for stock option exercises are summarized as follows (in thousands):
The intrinsic value calculations are based on the Company’s closing stock price of $22.91 on both March 31, 2018 and 2017. The Company uses a binomial option-pricing model for valuation purposes to reflect the features of stock options granted. Volatility, expected term and dividend yield assumptions are based on the Company’s historical experience. The risk-free rate is based on a U.S. treasury note with a maturity similar to the option grant’s expected term. There were no stock options awarded during 2018 or 2017. |
Taxes on Income |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
Income Tax Disclosure [Abstract] | |
Taxes on Income | TAXES ON INCOME The Company’s effective tax rate in the quarter ended March 31, 2018 was a benefit of 40.4% on a pre-tax loss. The benefit was positively impacted by a $1.5 million net tax benefit, or 60.0% benefit to the effective tax rate, related to employee share-based payments vested during the first quarter of 2018. Excluding this benefit, the Company recorded income tax expense on a pre-tax loss primarily due to valuation allowances recorded on certain net operating losses in foreign jurisdictions for which no income tax benefit can be recognized. For the quarter ended March 31, 2017, the Company’s effective tax rate was 20.5%. The effective rate was favorably impacted by the reversal of previously recorded valuation allowances due to changes in the realization of future tax benefits, primarily in the United States. |
Commitments and Contingencies |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | COMMITMENTS AND CONTINGENCIES Litigation The Company is involved in certain litigation incidental to the conduct of its business and affairs. Management, after consultation with legal counsel, does not believe that the outcome of any such litigation, individually or in the aggregate, will have a material adverse effect on the Company’s consolidated financial condition, results of operations or cash flows. Purchase Commitments The Company had no material purchase commitments at March 31, 2018. Guarantees The Company has many contracts that require the Company to indemnify the other party against loss from claims, including claims of patent or trademark infringement or other third-party claims for injuries, damages or losses. The Company has agreed to indemnify its surety against losses from third-party claims of subcontractors. The Company has not previously experienced material losses under these provisions and, while there can be no assurances, currently does not anticipate any future material adverse impact on its consolidated financial position, results of operations or cash flows. The Company regularly reviews its exposure under all its engagements, including performance guarantees by contractual joint ventures and indemnification of its surety. As a result of the most recent review, the Company has determined that the risk of material loss is remote under these arrangements and has not recorded a liability for these risks at March 31, 2018 on its Consolidated Balance Sheet. |
Segment Reporting |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting | SEGMENT REPORTING The Company has three operating segments, which are also its reportable segments: Infrastructure Solutions; Corrosion Protection; and Energy Services. The Company’s operating segments correspond to its management organizational structure. Each operating segment has a president who reports to the Company’s chief executive officer, who is also the chief operating decision manager (“CODM”). The operating results and financial information reported by each segment are evaluated separately, regularly reviewed and used by the CODM to evaluate segment performance, allocate resources and determine management incentive compensation. The following disaggregated financial results have been prepared using a management approach that is consistent with the basis and manner with which management internally disaggregates financial information for the purpose of making internal operating decisions. The Company evaluates performance based on stand-alone operating income (loss), which includes acquisition and divestiture expenses, restructuring charges and an allocation of corporate-related expenses. Financial information by segment was as follows (in thousands):
_______________________
The following table summarizes revenues, gross profit and operating income (loss) by geographic region (in thousands):
__________________________
|
Derivative Financial Instruments |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Financial Instruments | DERIVATIVE FINANCIAL INSTRUMENTS As a matter of policy, the Company uses derivatives for risk management purposes, and does not use derivatives for speculative purposes. From time to time, the Company may enter into foreign currency forward contracts to hedge foreign currency cash flow transactions. For cash flow hedges, a gain or loss is recorded in the Consolidated Statements of Operations upon settlement of the hedge. All of the Company’s hedges that are designated as hedges for accounting purposes were highly effective; therefore, no notable amounts of hedge ineffectiveness were recorded in the Company’s Consolidated Statements of Operations for either the settlement of cash flow hedges or the outstanding hedged balance. At March 31, 2018, the Company’s cash flow hedges were in a net deferred gain position of $4.0 million due to favorable movements in short-term interest rates relative to the hedged position. The gain was recorded in prepaid expenses and other current assets and other comprehensive income on the Consolidated Balance Sheets and on the foreign currency translation adjustment and derivative transactions line of the Consolidated Statements of Equity. The Company presents derivative instruments in the consolidated financial statements on a gross basis. The gross and net difference of derivative instruments are considered to be immaterial to the financial position presented in the financial statements. The Company also engages in regular inter-company trade activities and receives royalty payments from certain of its wholly-owned entities, paid in local currency, rather than the Company’s functional currency, U.S. dollars. The Company utilizes foreign currency forward exchange contracts to mitigate the currency risk associated with the anticipated future payments from certain of its international entities. During the first quarters of 2018 and 2017, a $0.1 million loss was recorded in each period upon settlement of forward exchange contracts. Gains and losses of this nature are recorded to “Other income (expense)” in the Consolidated Statements of Operations. In October 2015, the Company entered into an interest rate swap agreement for a notional amount of $262.5 million, which is set to expire in October 2020. The notional amount of this swap mirrored the amortization of a $262.5 million portion of the Company’s $350.0 million term loan drawn from the original Credit Facility. The swap requires the Company to make a monthly fixed rate payment of 1.46% calculated on the amortizing $262.5 million notional amount and provides for the Company to receive a payment based upon a variable monthly LIBOR interest rate calculated by amortizing the $262.5 million same notional amount. The receipt of the monthly LIBOR-based payment offsets a variable monthly LIBOR-based interest cost on a corresponding $262.5 million portion of the Company’s term loan from the original Credit Facility. This interest rate swap is used to partially hedge the interest rate risk associated with the volatility of monthly LIBOR rate movement and is accounted for as a cash flow hedge. On March 12, 2018, the Company entered into an interest rate swap forward agreement that begins in October 2020 and expires in February 2023 to coincide with the amortization period of the amended Credit Facility. The swap requires the Company to make a monthly fixed rate payment of 2.937% calculated on the then amortizing $170.6 million notional amount, and provides for the Company to receive a payment based upon a variable monthly LIBOR interest rate calculated on the same amortizing $170.6 million notional amount. The receipt of the monthly LIBOR-based payment offsets a variable monthly LIBOR-based interest cost on a corresponding $170.6 million portion of the Company’s term loan from the amended Credit Facility. This interest rate swap is used to partially hedge the interest rate risk associated with the volatility of monthly LIBOR rate movement and is accounted for as a cash flow hedge. The following table summarizes the Company’s derivative positions at March 31, 2018:
The following table provides a summary of the fair value amounts of our derivative instruments, all of which are Level 2 inputs as defined below (in thousands):
FASB ASC 820, Fair Value Measurements (“FASB ASC 820”), defines fair value and establishes a framework for measuring and disclosing fair value instruments. The guidance establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. These tiers include:
In accordance with FASB ASC 820, the Company determined that the value of all of its derivative instruments, which are measured at fair value on a recurring basis, are derived from significant observable inputs, referred to as Level 2 inputs. The Company had no transfers between Level 1, 2 or 3 inputs during the quarter ended March 31, 2018. Certain financial instruments are required to be recorded at fair value. Changes in assumptions or estimation methods could affect the fair value estimates; however, the Company does not believe any such changes would have a material impact on its financial condition, results of operations or cash flows. Other financial instruments including cash and cash equivalents and short-term borrowings, including notes payable, are recorded at cost, which approximates fair value, which is based on Level 2 inputs as previously defined. |
Accounting Policies (Policies) |
3 Months Ended |
---|---|
Mar. 31, 2018 | |
Accounting Policies [Abstract] | |
Foreign Currency Translation | Foreign Currency Translation For the Company’s international subsidiaries, the local currency is generally the functional currency. Assets and liabilities of these subsidiaries are translated into U.S. dollars using rates in effect at the balance sheet date while revenues and expenses are translated into U.S. dollars using average exchange rates. The cumulative translation adjustment resulting from changes in exchange rates are included in the Consolidated Balance Sheets as a component of “Accumulated other comprehensive loss” in total stockholders’ equity. |
Cash and Cash Equivalents, Restricted Cash and Cash Equivalents | The Company classifies highly liquid investments with original maturities of 90 days or less as cash equivalents. Recorded book values are reasonable estimates of fair value for cash and cash equivalents. |
Investments in Variable Interest Entities | Investments in Variable Interest Entities The Company evaluates all transactions and relationships with variable interest entities (“VIE”) to determine whether the Company is the primary beneficiary of the entities in accordance with FASB ASC 810, Consolidation. There were no changes in the Company’s |
Newly Issued Accounting Pronouncements | Newly Issued Accounting Pronouncements In February 2018, the FASB issued Accounting Standards Update No. 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which permits a company to reclassify the income tax effects of the TCJA on items within accumulated other comprehensive income to retained earnings. The guidance is effective for the Company’s fiscal year beginning January 1, 2019, including interim periods within that fiscal year. Companies may adopt the new guidance using one of two transition methods: (i) retrospective to each period (or periods) in which the income tax effects are recognized, or (ii) at the beginning of the period of adoption. The Company is currently evaluating the effect the guidance will have on its consolidated financial statements. In August 2017, the FASB issued Accounting Standards Update No. 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities, which amends the recognition and presentation requirements for hedge accounting activities. The standard improves the financial reporting of hedging relationships to better portray the economic results of an entity’s risk management activities in its financial statements and reduces the complexity of applying hedge accounting. This new guidance is effective for the Company’s fiscal year beginning January 1, 2019, but the Company early-adopted this standard, effective January 1, 2018. The adoption of this standard did not have a material impact on its consolidated financial statements. In November 2016, the FASB issued Accounting Standards Update No. 2016-18, Statement of Cash Flows (Topic 230): Restricted Cash, which requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and restricted cash. As a result, restricted cash is included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. This new guidance was effective for the Company’s fiscal year beginning January 1, 2018 and applied retrospectively. The Company’s adoption of this standard, effective January 1, 2018, did not have a material impact on its consolidated financial statements, other than the classification of restricted cash on the Consolidated Statement of Cash Flows. In August 2016, the FASB issued Accounting Standards Update No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments, which addresses diversity in how certain cash receipts and cash payments are presented and classified in the statement of cash flows. The standard was effective for the Company’s fiscal year beginning January 1, 2018, the adoption of which did not have a material impact on its consolidated financial statements. In February 2016, the FASB issued Accounting Standards Update No. 2016-02, Leases (Topic 842), that requires lessees to present right-of-use assets and lease liabilities on the balance sheet for all leases with lease terms longer than twelve months. The standard is effective for the Company’s fiscal year beginning January 1, 2019, including interim periods within that fiscal year. Early adoption is permitted, although the Company does not intend to do so. The Company intends to adopt the new guidance using the cumulative effect method, which would apply to all new lease contracts initiated on or after January 1, 2019. For existing lease contracts that have remaining obligations as of January 1, 2019, the difference between the recognition criteria in the new guidance and the Company’s current practices would be recognized using a cumulative effect adjustment to the opening balance of retained earnings. In early 2017, the Company identified a project manager as well as a cross-functional implementation team responsible for identifying and assessing the impact on its lease contracts. During 2017, the implementation team began the assessment phase, which included data retrieval from the Company’s key third-party lease administration vendors and the identification of the Company’s known lease contracts throughout the world. During the first half of 2018, the Company will: (i) perform an analysis of the new standard on its current lease contracts as well as other existing arrangements to determine if they qualify for lease accounting under the new standard; and (ii) identify potential changes to business processes, systems and controls to support recognition and disclosure under the new standard. In May 2014, the FASB issued Accounting Standards Update No. 2014-09, Revenue from Contracts with Customers (Topic 606), which replaces revenue recognition requirements regarding contracts with customers to transfer goods or services with a single revenue recognition model for recognizing revenue. Under the new guidance, entities are required to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The guidance provides a five-step analysis to be performed on transactions to determine when and how revenue is recognized. The Company adopted this standard, effective January 1, 2018, using the modified retrospective transition method. See Note 3. |
Segment Reporting | The Company has three operating segments, which are also its reportable segments: Infrastructure Solutions; Corrosion Protection; and Energy Services. The Company’s operating segments correspond to its management organizational structure. Each operating segment has a president who reports to the Company’s chief executive officer, who is also the chief operating decision manager (“CODM”). The operating results and financial information reported by each segment are evaluated separately, regularly reviewed and used by the CODM to evaluate segment performance, allocate resources and determine management incentive compensation. The following disaggregated financial results have been prepared using a management approach that is consistent with the basis and manner with which management internally disaggregates financial information for the purpose of making internal operating decisions. The Company evaluates performance based on stand-alone operating income (loss), which includes acquisition and divestiture expenses, restructuring charges and an allocation of corporate-related expenses. |
Derivative Financial Instruments | As a matter of policy, the Company uses derivatives for risk management purposes, and does not use derivatives for speculative purposes. From time to time, the Company may enter into foreign currency forward contracts to hedge foreign currency cash flow transactions. For cash flow hedges, a gain or loss is recorded in the Consolidated Statements of Operations upon settlement of the hedge. All of the Company’s hedges that are designated as hedges for accounting purposes were highly effective; therefore, no notable amounts of hedge ineffectiveness were recorded in the Company’s Consolidated Statements of Operations for either the settlement of cash flow hedges or the outstanding hedged balance. |
General (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of contribution to revenues and profits and pro forma | Environmental Techniques made the following contributions to the Company’s revenues and profits (in thousands):
The following pro-forma summary presents combined information of the Company as if the Environmental Techniques acquisition had occurred at the beginning of the year preceding its acquisition (in thousands, except earnings per share):
_____________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of fair value of assets acquired and liabilities assumed | The following table summarizes the fair value of identified assets and liabilities of Environmental Techniques at its acquisition date (in thousands):
|
Accounting Policies (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of accumulated other comprehensive income (loss) | The Company’s accumulated other comprehensive loss is comprised of three main components: (i) currency translation; (ii) derivatives; and (iii) gains and losses associated with the Company’s defined benefit plan in the United Kingdom (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of weighted average number of shares | Earnings per share have been calculated using the following share information:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restrictions on cash and cash equivalents | Cash, cash equivalents and restricted cash reported within the Consolidated Balance Sheets and Consolidated Statements of Cash Flows are as follows (in thousands):
__________________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial data for consolidated variable interest entities | Financial data for consolidated variable interest entities are summarized in the following tables (in thousands):
__________________________
__________________________
|
Revenues (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue from Contract with Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disaggregation of Revenue | The following tables summarize revenues by segment and geography (in thousands):
The following tables summarize revenues by segment and contract type (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Contract Asset and Liability | Net contract assets (liabilities) consisted of the following (in thousands):
__________________________
|
Restructuring (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restructuring and Related Activities [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of restructuring and related costs | During the first quarter of 2018, the Company recorded pre-tax expenses related to the 2017 Restructuring as follows (in thousands):
__________________________
The following table summarizes all charges related to the 2017 Restructuring recognized in the quarter ended March 31, 2018 as presented in their affected line in the Consolidated Statements of Operations (in thousands):
__________________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of restructuring activity | The following table summarizes the 2017 Restructuring activity during the first quarter of 2018 (in thousands):
__________________________
|
Assets and Liabilities Held for Sale (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of assets and liabilities held for sale | The following table provides the components of assets and liabilities held for sale (in thousands):
|
Goodwill and Identified Intangible Assets (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of goodwill | The following table presents a reconciliation of the beginning and ending balances of the Company’s goodwill (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of identified intangible assets | Intangible assets consisted of the following (in thousands):
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of estimated amortization expense | Estimated amortization expense by year is as follows (in thousands):
|
Long-Term Debt and Credit Facility (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Long-term Debt | Long-term debt consisted of the following (in thousands):
|
Stockholders' Equity and Equity Compensation (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of all stock award activity | A summary of the stock award activity is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of all deferred stock unit activity | A summary of deferred stock unit activity is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial data for stock option exercises | Financial data for stock option exercises are summarized as follows (in thousands):
|
Segment Reporting (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Financial information by segment | Financial information by segment was as follows (in thousands):
_______________________
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of revenues, gross profit, and operating income by geographic region | The following table summarizes revenues, gross profit and operating income (loss) by geographic region (in thousands):
__________________________
|
Derivative Financial Instruments (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2018 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of derivative positions | The following table summarizes the Company’s derivative positions at March 31, 2018:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of fair value amounts of derivative instruments | The following table provides a summary of the fair value amounts of our derivative instruments, all of which are Level 2 inputs as defined below (in thousands):
|
General - Additional Information (Details) $ in Thousands, £ in Millions |
Mar. 01, 2017
GBP (£)
|
Mar. 01, 2017
USD ($)
|
Sep. 30, 2017 |
---|---|---|---|
Environmental Techniques | |||
General [Line Items] | |||
Total consideration recorded | £ 6.5 | $ 8,000 | |
Aegion South Africa Proprietary Limited | |||
General [Line Items] | |||
Ownership percentage by parent | 60.00% | ||
Ownership percentage by noncontrolling owners | 40.00% |
Accounting Policies - Foreign Currency (Details) - USD ($) $ in Thousands |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
Dec. 31, 2017 |
|
Accounting Policies [Abstract] | |||
Currency translation adjustments | $ (33,928) | $ (35,928) | |
Derivative hedging activity | 4,007 | 3,336 | |
Pension activity | (253) | (244) | |
Total accumulated other comprehensive loss | (30,174) | $ (32,836) | |
Loss on foreign currency transactions | $ 315 | $ 378 |
General - Contributions to Revenues and Profits Since Acquisitions (Details) - Environmental Techniques - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
Business Acquisition [Line Items] | ||
Revenues | $ 2,260 | $ 451 |
Net income (loss) | $ (11) | $ 102 |
Accounting Policies - Taxation (Details) $ in Millions |
12 Months Ended |
---|---|
Dec. 31, 2017
USD ($)
| |
Accounting Policies [Abstract] | |
Income tax expense | $ 5.1 |
Valuation allowance | (5.1) |
Provisional income tax expense (benefit) | 2.4 |
Transition tax for accumulated foreign earnings, provisional income tax expense | 10.4 |
Change in tax rate | 7.1 |
Other provisional income tax expense (benefit) | $ 0.9 |
General - Pro Forma Information (Details) $ / shares in Units, $ in Thousands |
3 Months Ended |
---|---|
Mar. 31, 2017
USD ($)
$ / shares
| |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Revenues | $ 326,057 |
Net income attributable to Aegion Corporation | $ 5,698 |
Diluted earnings per share (in USD per share) | $ / shares | $ 0.17 |
General - Fair Value of Identified Assets and Liabilities (Details) $ in Thousands, £ in Millions |
Mar. 01, 2017
GBP (£)
|
Mar. 01, 2017
USD ($)
|
Mar. 31, 2018
USD ($)
|
Dec. 31, 2017
USD ($)
|
---|---|---|---|---|
Business Acquisition [Line Items] | ||||
Goodwill | $ 261,018 | $ 260,715 | ||
Environmental Techniques | ||||
Business Acquisition [Line Items] | ||||
Receivables and cost and estimated earnings in excess of billings | $ 801 | |||
Inventories | 1,281 | |||
Prepaid expenses and other current assets | 93 | |||
Property, plant and equipment | 2,147 | |||
Identified intangible assets | 1,869 | |||
Deferred income tax assets | 124 | |||
Accounts payable | (1,025) | |||
Accrued expenses | (186) | |||
Deferred income tax liabilities | (413) | |||
Total identifiable net assets | 4,691 | |||
Total consideration recorded | £ 6.5 | 8,000 | ||
Less: total identifiable net assets | 4,691 | |||
Goodwill | $ 3,355 |
Accounting Policies - Cash, Cash Equivalents and Restricted Cash (Details) - USD ($) $ in Thousands |
Mar. 31, 2018 |
Dec. 31, 2017 |
Mar. 31, 2017 |
---|---|---|---|
Accounting Policies [Abstract] | |||
Cash and cash equivalents | $ 87,173 | $ 105,717 | |
Restricted cash | 1,858 | 1,839 | |
Cash, cash equivalents and restricted cash | 89,031 | 107,556 | |
Held for sale, cash and cash equivalents | $ 813 | $ 1,000 | $ 0 |
Accounting Policies - VIE Balance Sheet (Details) - USD ($) $ in Thousands |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
Variable Interest Entity [Line Items] | ||
Current assets (VIE) | $ 41,877 | $ 42,732 |
Non-current assets (VIE) | 26,725 | 26,346 |
Current liabilities (VIE) | 12,275 | 12,449 |
Non-current liabilities (VIE) | 28,371 | 30,675 |
Bayou Perma-Pipe Canada, Ltd | Disposal Group, Disposed of by Sale, Not Discontinued Operations | ||
Variable Interest Entity [Line Items] | ||
Disposal group, assets | 25,200 | 25,400 |
Disposal group, liabilities | $ 9,300 | $ 9,800 |
Accounting Policies - VIE Income Statement (Details) - USD ($) $ in Thousands |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
Accounting Policies [Abstract] | ||
Revenue | $ 16,051 | $ 34,061 |
Gross profit | 3,310 | 5,530 |
Net income attributable to Aegion Corporation | $ 1,248 | $ 1,272 |
Revenues - Performance Obligation (Details) $ in Millions |
3 Months Ended |
---|---|
Mar. 31, 2018
USD ($)
| |
Disaggregation of Revenue [Line Items] | |
Revenue, remaining performance obligation | $ 720.4 |
Revenue, Remaining Performance Obligation, Expected Timing of Satisfaction, Start Date [Axis]: 2019-04-01 | |
Disaggregation of Revenue [Line Items] | |
Revenue, remaining performance obligation | $ 711.1 |
Revenue, remaining performance obligation, percent | 98.70% |
Revenue, remaining performance obligation, expected timing of satisfaction, period | 12 years |
Revenues - Contract Assets (Liabilities) (Details) - USD ($) $ in Thousands |
Mar. 31, 2018 |
Dec. 31, 2017 |
Dec. 31, 2016 |
---|---|---|---|
Revenue from Contract with Customer [Abstract] | |||
Contract assets – current | $ 81,052 | $ 75,371 | |
Contract assets – noncurrent | 11 | 0 | |
Contract liabilities – current | (45,139) | (51,597) | $ (62,700) |
Net contract assets (liabilities) | $ 35,924 | $ 23,774 |
Restructuring - Additional Information (Details) $ in Thousands |
3 Months Ended | 8 Months Ended | |
---|---|---|---|
Mar. 31, 2018
USD ($)
employee
|
Mar. 31, 2017
USD ($)
|
Mar. 31, 2018
USD ($)
|
|
Restructuring Cost and Reserve [Line Items] | |||
Restructuring and related charges | $ 1,789 | $ 0 | |
Restructuring 2017 | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring charges, pre tax | 5,200 | $ 29,000 | |
Restructuring charges, net of tax | 4,700 | 25,300 | |
Restructuring reserve, settled without cash | 2,408 | 12,500 | |
Payments for restructuring | $ 4,410 | 16,500 | |
Headcount reduction | employee | 310 | ||
Restructuring and related charges | $ 5,244 | ||
Restructuring charges excluding other | Restructuring 2017 | |||
Restructuring Cost and Reserve [Line Items] | |||
Restructuring and related charges | 1,800 | ||
Minimum | Restructuring 2017 | |||
Restructuring Cost and Reserve [Line Items] | |||
Expected restructuring cash charges | 2,000 | 2,000 | |
Maximum | Restructuring 2017 | |||
Restructuring Cost and Reserve [Line Items] | |||
Expected restructuring cash charges | $ 5,000 | $ 5,000 |
Goodwill and Identified Intangible Assets - Additional Information (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Amortization of intangible assets | $ 3.5 | $ 4.3 |
Goodwill and Identified Intangible Assets - Estimated Future Amortization Expense (Details) $ in Thousands |
Mar. 31, 2018
USD ($)
|
---|---|
Goodwill and Intangible Assets Disclosure [Abstract] | |
2018 | $ 13,770 |
2019 | 13,572 |
2020 | 13,518 |
2021 | 13,335 |
2022 | $ 13,335 |
Long-Term Debt and Credit Facility - Schedule of Long-term Debt (Details) - USD ($) $ in Thousands |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
Debt Instrument [Line Items] | ||
Subtotal | $ 345,205 | $ 347,312 |
Less – Current maturities of long-term debt | 26,557 | 26,555 |
Less – Unamortized loan costs | 3,019 | 2,517 |
Total | 315,629 | 318,240 |
Term Note | ||
Debt Instrument [Line Items] | ||
Term note, due February 27, 2023, annualized rates of 3.98% and 3.60%, respectively | $ 301,875 | $ 308,437 |
Current effective interest rate | 3.98% | 3.60% |
Line of Credit | ||
Debt Instrument [Line Items] | ||
Line of credit, 3.82% and 3.50%, respectively | $ 43,000 | $ 38,000 |
Current effective interest rate | 3.82% | 3.50% |
Other notes | ||
Debt Instrument [Line Items] | ||
Other notes with interest rates from 3.3% to 7.8% | $ 330 | $ 875 |
Other notes | Minimum | ||
Debt Instrument [Line Items] | ||
Current annualized interest rate | 3.30% | 3.30% |
Other notes | Maximum | ||
Debt Instrument [Line Items] | ||
Current annualized interest rate | 7.80% | 7.80% |
Stockholders' Equity and Equity Compensation - Summary of Stock Award Activity (Details) - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
Stock Awards | ||
Outstanding, beginning balance (in shares) | 1,428,878 | |
Outstanding, ending balance (in shares) | 1,298,406 | |
Weighted Average Award Date Fair Value | ||
Outstanding, beginning balance (in dollars per share) | $ 21.53 | |
Outstanding, ending balance (in dollars per share) | $ 23.19 | |
Restricted Stock Units | ||
Stock Awards | ||
Awarded (in shares) | 245,886 | |
Distributed (in shares) | (275,384) | |
Forfeited (in shares) | (12,207) | |
Weighted Average Award Date Fair Value | ||
Awarded (in dollars per share) | $ 24.12 | |
Distributed (in dollars per share) | 17.29 | |
Forfeited (in dollars per share) | $ 19.73 | |
Performance Units | ||
Stock Awards | ||
Awarded (in shares) | 219,943 | |
Distributed (in shares) | (296,909) | |
Forfeited (in shares) | (11,801) | |
Weighted Average Award Date Fair Value | ||
Awarded (in dollars per share) | $ 23.25 | |
Distributed (in dollars per share) | 21.55 | |
Forfeited (in dollars per share) | $ 25.83 |
Stockholders' Equity and Equity Compensation - Summary of Deferred Stock Unit Activity (Details) |
3 Months Ended |
---|---|
Mar. 31, 2018
$ / shares
shares
| |
Deferred Stock Units | |
Outstanding, beginning balance (in shares) | shares | 1,428,878 |
Outstanding, ending balance (in shares) | shares | 1,298,406 |
Weighted Average Award Date Fair Value | |
Outstanding, beginning balance (in dollars per share) | $ / shares | $ 21.53 |
Outstanding, ending balance (in dollars per share) | $ / shares | $ 23.19 |
Deferred Stock Units | |
Deferred Stock Units | |
Outstanding, beginning balance (in shares) | shares | 269,977 |
Awarded (in shares) | shares | 1,900 |
Distributed (in shares) | shares | (4,568) |
Outstanding, ending balance (in shares) | shares | 267,309 |
Weighted Average Award Date Fair Value | |
Outstanding, beginning balance (in dollars per share) | $ / shares | $ 20.14 |
Awarded (in dollars per share) | $ / shares | 25.40 |
Distributed (in dollars per share) | $ / shares | 22.33 |
Outstanding, ending balance (in dollars per share) | $ / shares | $ 20.14 |
Stockholders' Equity and Equity Compensation - Financial Data for Stock Option Exercises (Details) - USD ($) $ in Thousands |
Mar. 31, 2018 |
Dec. 31, 2017 |
---|---|---|
Equity [Abstract] | ||
Aggregate intrinsic value of outstanding stock options | $ 253 | $ 444 |
Aggregate intrinsic value of exercisable stock options | $ 253 | $ 444 |
Taxes on Income (Details) - USD ($) $ in Millions |
3 Months Ended | |
---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
|
Income Tax Disclosure [Abstract] | ||
Effective income tax expense (benefit) rate | (40.40%) | 20.50% |
Employee share-based payments, amount | $ 1.5 | |
Employee share-based payments, percentage | (60.00%) |
Segment Reporting - Additional Information (Details) |
3 Months Ended |
---|---|
Mar. 31, 2018
segment
| |
Segment Reporting [Abstract] | |
Number of operating segments | 3 |
Number of reportable segments | 3 |
Derivative Financial Instruments - Additional Information (Details) - USD ($) |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2018 |
Mar. 31, 2017 |
Mar. 12, 2018 |
Oct. 31, 2017 |
Oct. 31, 2015 |
|
Debt Instrument [Line Items] | |||||
Gain upon settlement of cash flow hedges, (less than $0.1 million) | $ (100,000) | $ 100,000 | |||
2015 Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Amount of hedged item | $ 262,500,000 | ||||
Maximum borrowing capacity | $ 350,000,000 | ||||
2018 Credit Facility | |||||
Debt Instrument [Line Items] | |||||
Notional amount | $ 170,600,000 | ||||
2015 Interest Rate Swap | |||||
Debt Instrument [Line Items] | |||||
Notional amount | $ 262,500,000 | ||||
Fixed interest rate | 1.46% | ||||
2018 Interest Rate Swap | |||||
Debt Instrument [Line Items] | |||||
Notional amount | 170,600,000 | ||||
Amount of hedged item | $ 170,600,000 | ||||
Fixed interest rate | 2.937% | ||||
Recurring | Designated as Hedging Instrument | |||||
Debt Instrument [Line Items] | |||||
Net derivative asset | $ 4,000,000 |
Derivative Financial Instruments - Summary of Derivative Positions (Details) - 3 months ended Mar. 31, 2018 |
GBP (£)
€ / £
$ / £
R / $
|
USD ($)
€ / £
$ / £
R / $
|
ZAR (R)
€ / £
$ / £
R / $
|
---|---|---|---|
USD/British Pound | Sell | |||
Derivative [Line Items] | |||
Notional Amount | £ 1,761,800 | ||
Weighted Average Remaining Maturity In Years | 3 months | ||
Average Exchange Rate | $ / £ | 1.41 | 1.41 | 1.41 |
EURO/British Pound | Sell | |||
Derivative [Line Items] | |||
Notional Amount | £ 2,568,300 | ||
Weighted Average Remaining Maturity In Years | 3 months | ||
Average Exchange Rate | € / £ | 1.14 | 1.14 | 1.14 |
ZAR/USD | Sell | |||
Derivative [Line Items] | |||
Notional Amount | R | R 5,747,262 | ||
Weighted Average Remaining Maturity In Years | 1 month 10 days | ||
Average Exchange Rate | R / $ | 0.08 | 0.08 | 0.08 |
Interest Rate Swaps | |||
Derivative [Line Items] | |||
Notional Amount | $ | $ 226,406,250 | ||
Weighted Average Remaining Maturity In Years | 4 years 9 months |
'O1(&3.>=!R_1J?AI&F(\_F[]X\V
M>9W,F4AZY.QG?5'5+MR&P85>R9VI%]Y_HF-"21B,V7^A#\HTW$2B-4K.I/T&
MY5TJWHQ>="@->1O&NK5C/_R)\4CS$]!(0!,!Q?\EX)& )P*T!#!$9E/]0!0I
M :K!-FB9'2NQ-FN2%=Q[8
M1Y[>Y'?X..V?A6VD<>2*/KQLZG^-Z"%(V=R%$6K#!YL-!;6/QX=PMN.8C8;'
M;OI!;/[&Q2]02P,$% @ -'FC3._Q@R"V 0 T@, !D !X;"]W;W)K
M QZ>.#FD
MV)LJ.&,KXAV*=^B]E,G[)&>70#3''*>8=!VS1#!D7U*D6RF.Z5_P=!N>;2K,
M(CS[3>$_"/:;!/M(L/]OB5LQV1])V*JG"FP;I\F1R@PZ3O+*NPSL71K?Y%?X
M-.T/W+9".W(V'E\V]K\QQ@-*V5WA"'7XP19#0N/#\1V>[31FD^%-/_\@MGSC
M\B=02P,$% @ -'FC3,3?"Q&U 0 T@, !D !X;"]W;W)K O'83Q)
M-U,8'D"G #H'Y)Y#1I#/_!,SK"R4' (UWGW'W">.]]3>3>4V_57X,YN\MKOW
MDD:[@MR=T:0YCAJZT,2S@ECW&4$QQ)&^"Z=X>()FF/CP9$G/MKC!!C78>(/-
MDA]'JQ(QS0=%;E'(%C&@*PBF27!(BD)2Q&"S@F":#ZXK0R$98I"N()@FPR$Y
M"LG?&T3)"H)HXAR'[%#(#H&L*T$T\6X%(8O')$#=?!O1027[UK>PQ>[ ..0C4.6/6(&C@!$&P.1'@SGA(#VP6E%S1$M@N*!W3$@@T
MZ;8$ DT'BH&MA_K>0VA(#VPK-!W?$@S["H A=!70RR2XF=C%U-\F(9EF:X: 8!<4(B$U \1Q$\RPB"0Y*4% R
M6Y(X)[A B@JD2*71I-(N)AM52B&(&8[)4$R&8.())IMC6 YCLE13#[#+.X0
M(+@/R.V;#!:L!#=LLSYH_/?3),_3= &%6NH>*()*IB@ZWVDY6=@E@%L/& )*
MIR V WV(XF3!.8![%#"33KT#0+E')&6$D'NO,GG\
M7/\%9,@KH=) /$7@D\IL 5/VM:[&L>L8ESL:@3(;SG 5GI#)#X%>9ZKBF9B_\.%U ^/"CQ.4I4-JZD'*Q#/;-X*5J\3+OLXCY.-_S3
M#-L&\!G %\!-S,.F1%'Y9^%$D1D&UL;5/;;MP@$/T5Q >$7=:;KE:VI6RJJI%::96JS3-KCR\*%P?P.OW[
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MO=><)TG*KD%HPIQ%]@MC."H?H<@J^%./'_Z'R=OEO-;#0F5#\
83+/
M\^Q.8JN3V.+$MPLD5H'D\[5(K0*IQ4&PN7(;)K0?DED/R2P"F__S:,/$FT/0
MW8-0'>T'9I=NX,Z9"OFV] MH*!4@];R=K&TKF^BR(- (-4WEG,VM9%X(.IHN
MB9967?X%4$L#!!0 ( #1YHTR?',[O3@( .D& 9 >&PO=V]R:W-H
M965T[>3+=AD2ZY$LY49;"F$^)[F696F9
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MAF8<)TA0@N3]^4A1@M3S@(&[^ZD7*2YH#)!DH@&4SXAP5(3[
M.TL<$>Z)Y R7R%&)'$F64P;KW-.@$&>X"A"\:@FBD[DE2?R,\4E:KX5FV@/X
M.?-T -F9F9H%O&B!>C*3K1UEJ"?S 0B=J2; BQO\ZN;4%6*($$]G=/"R!;]N
M.7=U8E\GAIGC!GAU0X(&ULC53;CILP$/T5Q >L,>:2C0A2DVC52JT4;=7VV4DF :W!K.V$
M[=_7-@118U5]P9[AG.,SODS1<_$F*P 5?#2LE9NP4JI;(R1/%314/O$.6OWG
MPD5#E0[%%&PO=V]R:W-H965T&ULE9K=;N,V$(5?Q? #K/G/
MX2(.L$E1M$ +++9H>ZTD2F*L;:62DFS?OI*L]=KD&9>\B6/Y<#0
[3.OS/-JW\2T-8,-2&M .@,R
M^] @; W"=P/\H0%M#>C((+"NF-AL,YFM%H)?/6'36V?Z*\)SJJ*_TX
?5=O8
MT>>-8,DJ>FX##38/O0V-;-C-(K+1;RD(I7B@B3N]3; %%AQGX% $[_SY6$2<
MX "!A!= /%F%M)WL]#;I)U-U<]"NEB^4S(UBG$=$M8A^[M!(W^*1Y6\"9'
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MTI>L/N95$SQI8W39[5L
")G.-U/\.PB4L(S,$R"Q_%\ET2& T@80(X!Y%T 957ABLE&3'U-
M@T0J$RL7#//EDT Z":"36W2NF&0VST\Y*9(6'0!3.0M/=5)()W7I9+%%)W72
M%J04"8M.ZM 13#PKXAV=#-+) !V/(!4,H);+)81,3XU8P7
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M(G")$:#$D"\MN!B(9,;.#5-<7$)QX5*
'$21
MUG?R*$K]STY61:KT9;7WZF,ETFW;J,@]ZON15Z19Z:X6[;W':K60)Y5GI7BL
MG/I4%&GUYT'D\K)TB7N]\93M#ZJYX:T6QW0OO@OUX_A8Z2OOYK+-"E'6F2R=
M2NR6[@=ROV9ATZ!5_,S$I1Z<.\U0GJ5\:2Z^;)>NWR02N=BHQB+5A[-8BSQO
MG'2.W[VI>^NS:3@\O[I_:@>O!_.