XML 35 R22.htm IDEA: XBRL DOCUMENT v3.4.0.3
General (Tables)
3 Months Ended
Mar. 31, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Business acquisition, pro forma information
Underground Solutions and Schultz made the following contribution to the Company’s revenues and profits (in thousands):
 
Quarter Ended
March 31, 2016
 
Quarter Ended
March 31, 2015
 
Underground
Solutions(1)
 
Schultz
 
Schultz
Revenues
$
4,666

 
$
4,710

 
$
517

Net loss
(124
)
 
(341
)
 
(7
)

_____________________
(1) 
The reported net loss for the period includes inventory step up expense of $1.2 million recognized as part of the accounting for business combinations.
The following unaudited pro forma summary presents combined information of the Company as if the Underground Solutions and Schultz acquisitions had occurred at the beginning of the year preceding their acquisition (in thousands):
 
Quarters Ended March 31,

2016
 
2015
Revenues
$
297,532

 
$
314,753

Net income (1)
(3,850
)
 
569

_____________________
(1) 
Includes pro-forma adjustments for depreciation and amortization associated with acquired tangible and intangible assets, as if those assets were recorded at the beginning of the year preceding the acquisition date.
Schedule of fair value of assets acquired and liabilities assumed
The following table summarizes the fair value of identified assets and liabilities of the Underground Solutions and Schultz acquisitions at their respective acquisition dates (in thousands):
 
Underground Solutions
 
Schultz
Cash
$
3,630

 
$

Receivables and cost and estimated earnings in excess of billings
6,373

 
1,086

Inventories
12,839

 

Prepaid expenses and other current assets
777

 
19

Property, plant and equipment
2,755

 
162

Identified intangible assets
34,400

 
3,060

Deferred income tax assets
12,212

 

Other assets
29

 

Accounts payable
(4,653
)
 
(663
)
Accrued expenses
(5,011
)
 

Billings in excess of cost and estimated earnings
(2,943
)
 

Deferred income tax liabilities
(15,232
)
 

Total identifiable net assets
$
45,176

 
$
3,664


 
 
 
Total consideration recorded
$
88,797

 
$
7,662

Less: total identifiable net assets
45,176

 
3,664

Goodwill at March 31, 2016
$
43,621

 
$
3,998