XML 44 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Description of Business (Tables)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Business Acquisition, Pro Forma Information
The Schultz and Brinderson acquisitions made the following contributions to the Company’s revenues and profits (in thousands):
 
Years Ended December 31,

2015
 
2014

2013
Revenues
$
339,305

 
$
305,807

 
$
108,233

Net income (loss) (1) (2)
(21,917
)
 
13,310

 
4,838

_____________________
(1) 
Net income includes an allocation of corporate expenses that is not necessarily an indication of the entity’s operations on a stand alone basis.
(2) 
Net income for 2015 includes a pre-tax charge for goodwill impairment of $33.5 million ($25.7 million after tax). See Note 2.
The following unaudited pro forma summary presents combined information of the Company as if the Schultz and Brinderson acquisitions had occurred at the beginning of the year preceding their acquisitions (in thousands):
 
Years Ended December 31,


2014
 
2013
Revenues
$
1,339,147

 
$
1,199,653

Net income (loss) (1)
(35,304
)
 
50,384

_____________________
(1) 
Includes pro-forma adjustments for purchase price depreciation and amortization as if those intangibles were recorded as of January 1 of the year preceding the respective acquisition date.
 
Summary of the Fair Value of Identified Assets and Liabilities  
The following table summarizes the fair value of identified assets and liabilities of the Schultz and Brinderson acquisitions at their acquisition dates (in thousands):
 
Schultz
 
Brinderson
Cash
$

 
$
3,842

Receivables and cost and estimated earnings in excess of billings
1,086

 
28,353

Prepaid expenses and other current assets
19

 
655

Property, plant and equipment
162

 
6,848

Identified intangible assets
3,060

 
60,210

Other assets

 
1,071

Accounts payable, accrued expenses and billings in excess of cost and estimated earnings
(663
)
 
(30,622
)
Total identifiable net assets
$
3,664

 
$
70,357


 
 

Total consideration recorded
$
7,662

 
$
146,605

Less: total identifiable net assets
3,664

 
70,357

Final purchase price goodwill
$
3,998

 
$
76,248

Schedule of Purchase Accounting Adjustments  
During the second quarter of 2014, and in connection with the 2012 acquisition of Fyfe Group LLC’s Asian operations (“Fyfe Asia”), the Company agreed to a working capital settlement with the previous owners, which increased the purchase price and related goodwill by $1.1 million for a final purchase price of $21.1 million (in thousands):
 
Fyfe Asia
Goodwill at December 31, 2013
$
20,008

Increase in goodwill related to working capital adjustment
1,098

Goodwill at December 31, 2014
$
21,106

The following adjustment was made during the fourth quarter of 2014 relative to the acquisition of Brinderson as the Company completed its purchase price accounting (in thousands):
 
Brinderson
Goodwill at December 31, 2013
$
77,248

Decrease in goodwill related to working capital adjustment
(1,000
)
Goodwill at December 31, 2014
$
76,248