XML 60 R23.htm IDEA: XBRL DOCUMENT v3.3.0.814
General (Tables)
9 Months Ended
Sep. 30, 2015
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Business acquisition, pro forma information
The Schultz acquisition made the following contribution to the Company’s revenues and profits (in thousands):
 
Quarter Ended
September 30, 2015
 
Nine Months Ended
September 30, 2015
Revenues
$
3,718

 
$
8,205

Net income
57

 
31


The following unaudited pro forma summary presents combined information of the Company as if the Schultz acquisition had occurred at the beginning of the year preceding its acquisition (in thousands):

Quarter Ended
September 30, 2014
 
Nine Months Ended
September 30, 2014
Revenues
$
352,148

 
$
985,543

Net income (loss) (1)
(15,930
)
 
1,198

_____________________
(1) 
Includes pro-forma adjustments for depreciation and amortization associated with acquired tangible and intangible assets, as if those assets were recorded at the beginning of the year preceding the acquisition date.
Schedule of fair value of assets acquired and liabilities assumed
The following table summarizes the fair value of identified assets and liabilities of the Schultz acquisition at its acquisition date (in thousands):
Receivables and cost and estimated earnings in excess of billings
$
1,100

Prepaid expenses and other current assets
19

Property, plant and equipment
162

Identified intangible assets
3,060

Accounts payable, accrued expenses and billings in excess of cost and estimated earnings
(461
)
Total identifiable net assets
$
3,880


 
Total consideration recorded
$
7,878

Less: total identifiable net assets
3,880

Goodwill at September 30, 2015
$
3,998