XML 49 R22.htm IDEA: XBRL DOCUMENT v2.4.1.9
General (Tables)
3 Months Ended
Mar. 31, 2015
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Business acquisition, pro forma information
The Schultz acquisition made the following contribution to the Company’s revenues and profits (in thousands):
 
Quarter Ended
March 31, 2015
Revenues
$
517

Net loss
(7
)

The following unaudited pro forma summary presents combined information of the Company as if the Schultz acquisition had occurred at the beginning of the year preceding its acquisition (in thousands):

Quarter Ended
March 31, 2014
Revenues
$
308,069

Net income (1)
4,433

_____________________
(1) 
Includes pro-forma adjustments for purchase price depreciation and amortization as if those intangibles were recorded at the beginning of the year preceding the acquisition date.
Schedule of fair value of assets acquired and liabilities assumed
The following table summarizes the preliminary fair value of identified assets and liabilities of the Schultz acquisition at its acquisition date (in thousands):
Cash
$
218

Receivables and cost and estimated earnings in excess of billings
1,100

Prepaid expenses and other current assets
22

Property, plant and equipment
162

Identified intangible assets
3,060

Accounts payable, accrued expenses and billings in excess of cost and estimated earnings
(453
)
Total identifiable net assets
$
4,109


 
Total consideration recorded
$
7,697

Less: total identifiable net assets
4,109

Goodwill at March 31, 2015
$
3,588