XML 15 R2.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 5,946 $ 15,508
Restricted cash 206 206
Accounts receivable, net of allowance for doubtful accounts of $2,399 and $2,208, as of December 31, 2020 and December 31, 2019, respectively 11,257 20,374
Inventories 23,396 23,031
Prepaid expenses and other receivables 3,486 2,525
Total current assets 44,291 61,644
Property, plant and equipment, net 16,131 96,349
Intangible assets, net 22,964 44,645
Goodwill 501 491
Other 3,901 3,776
Total assets 87,788 206,905
Current liabilities:    
Accounts payable 7,972 6,875
Accrued expenses 14,713 9,285
Capital lease obligation, current 436 446
Total current liabilities 23,121 16,606
Revolver (face of $25,000 and $25,000 as of December 31, 2020 and December 31, 2019, respectively) 25,000 25,000
2023 Term Loan, net of debt issuance costs (face of $102,905 and $88,464 as of December 31, 2020 and December 31, 2019, respectively) 99,490 86,452
Derivative liabilities 7,507 6,776
Deferred tax liability 190 205
Other long term liabilities 4,914 2,256
Total liabilities 197,940 212,212
Commitments and Contingencies
Stockholders’ deficit:    
Common stock, $0.01 par value, 100,000,000 shares authorized; 21,754,223 and 5,385,043 shares issued and outstanding as of December 31, 2020 and December 31, 2019, respectively 220 56
Additional paid-in capital 135,218 118,469
Accumulated deficit (243,496) (121,474)
Accumulated other comprehensive loss, net of taxes (2,094) (2,358)
Total stockholders’ deficit (110,152) (5,307)
Total liabilities and stockholders’ deficit 87,788 206,905
2023 Senior Notes    
Current liabilities:    
Senior Convertible Notes 0 53,093
2023 Series B Convertible Notes    
Current liabilities:    
Senior Convertible Notes 0 21,824
2023 Series C Convertible Notes    
Current liabilities:    
Senior Convertible Notes 31,922 0
2023 Series D Convertible Notes    
Current liabilities:    
Senior Convertible Notes $ 5,796 $ 0