XML 69 R58.htm IDEA: XBRL DOCUMENT v3.20.4
Derivatives - Summary of Changes in Fair Value (Details) - Derivative Liability - (Level 3) - USD ($)
$ in Thousands
3 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance, beginning $ 5,571 $ 8,034 $ 6,776
(Gain) or loss recognized in earnings from Change in Fair Value (4,326) (4,591) 1,258
Initial Measurement 5,481 1,406  
Reclassification to stockholder's equity   (8,460)  
Balance, ending 6,726 5,571 8,034
Series B Senior Unsecured Convertible Notes      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Reclassification to stockholder's equity   (6,294)  
Series C Senior Convertible Notes due 2023      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Reclassification to stockholder's equity   0  
Convertible Notes Payable | Series B Senior Unsecured Convertible Notes      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance, beginning 0 2,781 6,776
(Gain) or loss recognized in earnings from Change in Fair Value 0 (3,513) (3,995)
Initial Measurement 0 0  
Balance, ending 0 0 2,781
Convertible Notes Payable | Series C Senior Convertible Notes due 2023      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance, beginning 0 0 0
(Gain) or loss recognized in earnings from Change in Fair Value 1,245 0 0
Initial Measurement 5,481 0  
Balance, ending 6,726 0 0
Revolving Credit Facility | Line of Credit      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance, beginning 5,571 5,253 0
(Gain) or loss recognized in earnings from Change in Fair Value (5,571) (318) 5,253
Initial Measurement 0 0  
Reclassification to stockholder's equity   0  
Balance, ending 0 5,571 5,253
Warrant      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance, beginning 0 0 0
(Gain) or loss recognized in earnings from Change in Fair Value (760) 0
Initial Measurement 1,406  
Reclassification to stockholder's equity   (2,166)  
Balance, ending $ 0 $ 0 $ 0