XML 66 R55.htm IDEA: XBRL DOCUMENT v3.20.4
Derivatives - Narrative (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
May 28, 2020
USD ($)
Sep. 30, 2020
USD ($)
$ / shares
shares
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
$ / shares
shares
Jul. 20, 2020
$ / shares
Apr. 06, 2020
USD ($)
Dec. 31, 2019
USD ($)
Oct. 31, 2019
USD ($)
Derivative [Line Items]                  
Derivative liability including prepayment penalties and future interest payments     $ 5,600 $ 5,300          
Gain (loss) in change in the fair value of derivative liability         $ 0        
Remeasured derivative liability   $ 6,726     6,726     $ 6,776  
Reverse stock split, conversion ratio 0.10                
Derivative liability $ 6,300 5,600     5,600        
Mark-to-market loss recognized   $ 3,500     $ 3,500        
Pre-reverse stock split shares (in shares) | shares   538,995     538,995        
Exercise price (dollars per share) | $ / shares   $ 0.01     $ 0.01 $ 0.01      
Estimated fair value of the Warrants $ 2,200 $ 300     $ 300   $ 1,400    
Warrants outstanding (in shares) | shares   134,667     134,667        
(Level 3) | Derivative Liability                  
Derivative [Line Items]                  
Initial Measurement   $ 5,481 1,406            
Subsequent remeasured amount   6,726 5,571 8,034 $ 6,726     6,776  
Loss recorded on derivative liability   4,326 4,591 (1,258)          
Revolving Credit Facility | Line of Credit | (Level 3) | Derivative Liability                  
Derivative [Line Items]                  
Initial Measurement   0 0            
Subsequent remeasured amount   0 5,571 5,253 0     0  
Loss recorded on derivative liability   5,571 318 (5,253)          
Series B Senior Unsecured Convertible Notes | Convertible Notes Payable | (Level 3) | Derivative Liability                  
Derivative [Line Items]                  
Initial Measurement   0 0            
Subsequent remeasured amount   0 0 2,781 0     $ 6,776  
Loss recorded on derivative liability   0 $ 3,513 3,995          
2023 Series A Unsecured Convertible Notes for Series B Senior Unsecured Convertible Notes                  
Derivative [Line Items]                  
Derivative liability                 $ 13,500
Remeasured derivative liability       2,800          
Gain on change in fair value of derivative       $ 4,000          
2023 Series A Unsecured Convertible Notes for Series B Senior Unsecured Convertible Notes | Series B Senior Unsecured Convertible Notes | Convertible Notes Payable                  
Derivative [Line Items]                  
Fair value of embedded derivative liability   $ 2,000     $ 2,000       $ 2,000