XML 64 R53.htm IDEA: XBRL DOCUMENT v3.20.2
Derivatives - Summary of Changes in Fair Value (Details) - Derivative Liability - (Level 3) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2020
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance, beginning $ 8,034 $ 6,776 $ 6,776
(Gain) or loss recognized in earnings from Change in Fair Value (4,591) 1,258  
Initial Measurement 1,406    
Reclassification to stockholder's equity (8,460)    
Balance, ending 5,571 8,034 5,571
Series B Senior Unsecured Convertible Notes      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Reclassification to stockholder's equity (6,294)    
Convertible Notes Payable | Series B Senior Unsecured Convertible Notes      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance, beginning 2,781 6,776 6,776
(Gain) or loss recognized in earnings from Change in Fair Value (3,513) (3,995)  
Initial Measurement 0    
Balance, ending 0 2,781 0
Revolving Credit Facility | Line of Credit      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance, beginning 5,253 0 0
(Gain) or loss recognized in earnings from Change in Fair Value (318) 5,253 (318)
Initial Measurement 0    
Reclassification to stockholder's equity 0    
Balance, ending 5,571 5,253 5,571
Warrant      
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]      
Balance, beginning 0 0 0
(Gain) or loss recognized in earnings from Change in Fair Value (760) 0  
Initial Measurement 1,406    
Reclassification to stockholder's equity (2,166)    
Balance, ending $ 0 $ 0 $ 0