XML 29 R48.htm IDEA: XBRL DOCUMENT v3.20.1
Debt - Narrative (Details)
1 Months Ended 3 Months Ended 16 Months Ended
Apr. 06, 2020
USD ($)
$ / shares
shares
Oct. 31, 2019
USD ($)
$ / shares
Sep. 18, 2019
USD ($)
Dec. 21, 2018
USD ($)
Dec. 13, 2018
USD ($)
loan
Apr. 27, 2018
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Nov. 30, 2019
USD ($)
Apr. 30, 2019
USD ($)
Jan. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Mar. 31, 2020
USD ($)
$ / shares
Sep. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Mar. 31, 2020
USD ($)
$ / shares
Dec. 22, 2014
USD ($)
Dec. 16, 2014
USD ($)
Debt Instrument [Line Items]                                  
Non cash interest expense                       $ 1,984,000   $ 2,020,000      
Partial extinguishment of equity component                       (7,600,000)          
Debt partial extinguishment                       0   185,000      
Proceeds from Revolver                       0   $ 5,000,000      
Derivative liability                       5,300,000     $ 5,300,000    
Remeasured derivative liability             $ 6,776,000         8,034,000     8,034,000    
Subsequent Event                                  
Debt Instrument [Line Items]                                  
Pre-reverse stock split shares (in shares) | shares 5,389,949                                
Exercise price (dollars per share) | $ / shares $ 0.01                                
Period warrants are exercisable 5 years                                
Convertible Notes Payable                                  
Debt Instrument [Line Items]                                  
Face amount of the Notes             213,959,000         216,341,000     216,341,000    
Carrying value of original debt             186,370,000         190,347,000     190,347,000    
2023 Series A Unsecured Convertible Notes for Series B Senior Unsecured Convertible Notes                                  
Debt Instrument [Line Items]                                  
Debt issuance costs                       1,400,000     1,400,000    
Derivative liability                       13,500,000     13,500,000    
Remeasured derivative liability                       2,800,000     2,800,000    
Gain on change in fair value of derivative                       4,000,000.0          
Loss on restructuring                       900,000          
Line of Credit                                  
Debt Instrument [Line Items]                                  
Proceeds from Revolver                     $ 52,800,000            
Line of Credit | Subsequent Event                                  
Debt Instrument [Line Items]                                  
Interest rate, effective percentage 4.25%                                
Liquidity covenant compliance $ 10,000,000.0                                
Line of Credit | Revolving Credit Facility                                  
Debt Instrument [Line Items]                                  
Face amount of the Notes             25,000,000         25,000,000     25,000,000    
Debt issuance costs                       300,000     300,000    
Unamortized discount                       500,000     500,000    
Proceeds from Revolver     $ 2,500,000   $ 15,000,000.0       $ 5,000,000.0 $ 5,000,000.0              
Line of credit maximum borrowing capacity         25,000,000.0             25,000,000.0     25,000,000.0    
Remeasured derivative liability             0         $ 5,253,000     $ 5,253,000    
Repayment fee               $ 100,000                  
Line of Credit | Revolving Credit Facility | Minimum                                  
Debt Instrument [Line Items]                                  
Interest rate, effective percentage                       6.20%     6.20%    
Line of Credit | Revolving Credit Facility | Maximum                                  
Debt Instrument [Line Items]                                  
Interest rate, effective percentage                       9.10%     9.10%    
Line of Credit | Revolving Credit Facility | London Interbank Offered Rate (LIBOR)                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate                       3.75%          
Line of Credit | Revolving Credit Facility | London Interbank Offered Rate (LIBOR) | Minimum | Subsequent Event                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate 1.50%                                
Line of Credit | Revolving Credit Facility | London Interbank Offered Rate (LIBOR) | Maximum | Subsequent Event                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate 5.50%                                
Line of Credit | Revolving Credit Facility | Base Rate                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate                       2.75%          
Line of Credit | Revolving Credit Facility | Base Rate | Subsequent Event                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate 4.50%                                
Line of Credit | Term Loan                                  
Debt Instrument [Line Items]                                  
Face amount of the Notes         $ 80,000,000.0                        
Debt issuance costs                       $ 800,000     $ 800,000    
Unamortized discount                       1,800,000     1,800,000    
Covenant, revenue required to attain                       $ 125,000,000.0          
Line of Credit | Term Loan | London Interbank Offered Rate (LIBOR)                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate                       8.75%          
Line of Credit | Term Loan | London Interbank Offered Rate (LIBOR) | Minimum | Subsequent Event                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate 1.50%                                
Line of Credit | Term Loan | London Interbank Offered Rate (LIBOR) | Maximum | Subsequent Event                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate 13.00%                                
Line of Credit | Term Loan | Base Rate                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate                       7.75%          
Line of Credit | Term Loan | Base Rate | Subsequent Event                                  
Debt Instrument [Line Items]                                  
Basis spread on variable rate 12.00%                                
Qualified Institutional Buyers                                  
Debt Instrument [Line Items]                                  
Face amount of the Notes                               $ 18,750,000 $ 125,000,000.0
Convertible Note 2019                                  
Debt Instrument [Line Items]                                  
Non cash interest expense                       $ 2,500,000          
Convertible Note 2019 | Convertible Notes Payable                                  
Debt Instrument [Line Items]                                  
Stated interest rate                               3.75% 3.75%
Debt, transfer           $ 75,100,000                      
Debt partial extinguishment           $ 75,100,000                      
Convertible Note 2023 | Convertible Notes Payable                                  
Debt Instrument [Line Items]                                  
Stated interest rate           4.75%                      
Debt, transfer           $ 75,100,000                      
Conversion price | $ / shares           $ 4.45                      
Settlement conversion price (dollars per share) | $ / shares           $ 280.90                      
Debt issuance costs           $ 1,600,000                      
Unamortized discount           $ 19,000,000.0                      
Interest rate, effective percentage           11.90%                      
Senior Notes, due December 2019                                  
Debt Instrument [Line Items]                                  
Partial extinguishment of equity component                     2,900,000            
Loss on extinguishment of debt                     1,700,000   $ 200,000        
Senior Notes, due December 2019 | Convertible Notes Payable                                  
Debt Instrument [Line Items]                                  
Gross cash proceeds   $ 29,300,000                              
Senior Notes, due December 2019 | Convertible Notes Payable                                  
Debt Instrument [Line Items]                                  
Transaction costs                     $ 300,000            
Repayments of notes             13,000,000.0           $ 2,700,000        
2023 Term Loans | Line of Credit | Term Loan                                  
Debt Instrument [Line Items]                                  
Number of term loans | loan         3                        
Initial Term Loan                                  
Debt Instrument [Line Items]                                  
Paid-in-kind interest option term                       24 months          
Increase to principal balance                       $ 2,400,000     10,900,000    
Initial Term Loan | Line of Credit | Term Loan                                  
Debt Instrument [Line Items]                                  
Face amount of the Notes         $ 50,000,000.0                        
Delayed Draw Term Loan A | Term Loan                                  
Debt Instrument [Line Items]                                  
Debt issuance costs                       $ 500,000     $ 500,000    
Proceeds from Revolver             10,000,000.0                    
Amount drawn       $ 20,000,000.0                          
Delayed Draw Term Loan A | Term Loan | Minimum                                  
Debt Instrument [Line Items]                                  
Interest rate, effective percentage                       9.10%     9.10%    
Delayed Draw Term Loan A | Term Loan | Maximum                                  
Debt Instrument [Line Items]                                  
Interest rate, effective percentage                       12.20%     12.20%    
Delayed Draw Term Loan A | Line of Credit | Term Loan                                  
Debt Instrument [Line Items]                                  
Face amount of the Notes         30,000,000.0                        
Delayed Draw Term Loan B | Line of Credit | Term Loan                                  
Debt Instrument [Line Items]                                  
Face amount of the Notes         $ 15,000,000.0                        
Debt partial extinguishment             15,000,000.0                    
Series B Senior Unsecured Convertible Notes | Convertible Notes Payable                                  
Debt Instrument [Line Items]                                  
Face amount of the Notes             34,405,000         $ 34,405,000     $ 34,405,000    
Series B Senior Unsecured Convertible Notes | Convertible Notes Payable                                  
Debt Instrument [Line Items]                                  
Face amount of the Notes             $ 34,405,000         $ 34,405,000     $ 34,405,000    
Stated interest rate   7.00%                              
Conversion price | $ / shares   $ 0.72         $ 0.72         $ 0.72     $ 0.72    
Debt issuance costs   $ 2,300,000                              
Gross cash proceeds   $ 34,400,000                              
PIK interest   8.00%                              
Net proceeds from the offering   $ 26,900,000                              
Remeasured derivative liability             $ 6,776,000         $ 2,781,000     $ 2,781,000    
Series B Senior Unsecured Convertible Notes | Convertible Notes Payable | 2023 Series A Unsecured Convertible Notes for Series B Senior Unsecured Convertible Notes                                  
Debt Instrument [Line Items]                                  
Debt issuance costs                       200,000     200,000    
Exchanged amount   5,100,000                   5,100,000          
Carrying value of original debt                       7,200,000     7,200,000    
Fair value of embedded derivative liability                       2,000,000.0     2,000,000.0    
Future undiscounted cash flows                       6,800,000     $ 6,800,000    
Series A Unsecured Convertible Notes due 2023 | Convertible Notes Payable | 2023 Series A Unsecured Convertible Notes for Series B Senior Unsecured Convertible Notes                                  
Debt Instrument [Line Items]                                  
Original exchange amount   $ 9,000,000.0                   $ 9,000,000.0          
Senior Notes, Due 2023 [Member]                                  
Debt Instrument [Line Items]                                  
Interest rate at period end                       27.40%     27.40%    
Senior Notes, due February 2023 | Convertible Notes Payable                                  
Debt Instrument [Line Items]                                  
Face amount of the Notes             $ 88,464,000         $ 90,846,000     $ 90,846,000