XML 101 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2019
Share-based Payment Arrangement [Abstract]  
Schedule of Stock Option Valuation Assumptions
The fair value of each option award is estimated on the date of grant utilizing the Black-Scholes option-pricing formula and the assumptions noted in the following table. Expected volatilities and risk-free interest rates are based upon the expected life of the grant.
 
Assumptions20192018
Expected dividends%%
Risk free rate1.38 - 2.47%  2.44 %
Expected volatility64.33 - 76.81%52.7 - 72.5%
Expected term (in years)3.2 – 3.3 years3.2 – 3.3 years
Schedule of Stock Option Transactions
Stock option transactions in each of the past two years under the aforementioned plans in total were: 
 SharesExercise
Price Per Share
Weighted
Average
Exercise
Price
January 1, 2018 shares issuable under options4,299,810  $0.79 - $10.67$5.09  
Granted839,785  1.73-4.25  3.34  
Exercised(239,000) 1.02-1.831.05  
Expired—  —  —  
Forfeited(548,204) 2.02-10.678.04  
December 31, 2018 shares issuable under options4,352,391  $0.79-$10.67$4.61  
Granted2,468,129  $0.55-$1.800.61  
Exercised—  —  —  
Expired(761,780) $1.02-$10.67  2.42  
Forfeited(891,001) $0.66-$8.671.04  
December 31, 2019 shares issuable under options5,167,739  $0.55-$10.67$3.34  
Schedule of Outstanding and Exercisable Stock Options The following table summarizes information concerning outstanding and exercisable options as of December 31, 2019:
 Options OutstandingOptions Exercisable
Range of
Exercise Price
Number of
Options
Weighted
Average
Remaining
Life (Years)
Weighted
Average
Exercise
Price
Number of
Options
Weighted
Average
Exercise
Price
$0.00 - $0.78195,155  9.58$0.65  —  $—  
$0.79 - $1.501,781,369  4.521.02  1,265,000  1.03  
$1.51 - $5.501,884,517  8.252.27  482,288  3.30  
$5.51 - $10.671,306,698  5.978.44  1,250,518  7.73  
Total5,167,739  6.44$3.34  2,997,806  $4.49  
 
The following table summarizes information concerning outstanding and exercisable options as of December 31, 2018:
 
 Options OutstandingOptions Exercisable
Range of
Exercise Price
Number of
Options
Weighted
Average
Remaining
Life (Years)
Weighted
Average
Exercise
Price
Number of
Options
Weighted
Average
Exercise
Price
$0.79 - $1.501,510,000  3.12$1.06  1,510,000  $1.06  
$1.51 - $5.50992,457  8.273.23  199,826  2.76  
$5.51 - $10.671,849,934  6.998.24  1,528,686  8.45  
Total4,352,391  5.94$4.61  3,238,512  $4.65  
Nonvested Stock Option Activity
A summary of non-vested options at December 31, 2019 and changes during the year ended December 31, 2019 is presented below: 
OptionsWeighted
Average
Grant Date
Fair Value
Non-vested options at January 1, 20191,113,878  $2.00  
Granted2,468,129  0.61  
Vested(521,073) 2.20  
Forfeited(891,001) 1.04  
Non-vested options at December 31, 20192,169,933  $0.77  
Schedule of Nonvested Shares of Restricted Stock
A summary of non-vested RSUs and changes during each of the past two years is as follows:
Number of
RSUs
Weighted Average
Issuance Price
Non-vested balance at January 1, 2018188,629  $8.27  
Changes during the period:
Shares granted122,949  3.36  
Shares vested(109,940) 8.95  
Shares forfeited(26,047) 5.76  
Non-vested balance at December 31, 2018175,591  $4.78  
Changes during the period:
Shares granted—  —  
Shares vested(76,206) 5.39  
Shares forfeited(36,705) 4.74  
Non-vested balance at December 31, 201962,680  $4.07