XML 45 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2018
Debt Disclosure [Abstract]  
Convertible Debt
At September 30, 2018 and December 31, 2017, the net carrying value of the debt and the remaining unamortized debt discounts and debt issuance costs were as follows (in thousands):

September 30, 2018December 31, 2017
Face amount of the 2019 Notes (non-current due December 2019)$68,660 $143,750 
Face amount of the 2021 Loan (current due June 2021)25,000 — 
Face amount of the 2023 Notes (non-current due May 2023)75,090 — 
$168,750 $143,750 
Less unamortized discounts and debt issuance costs26,800 22,773 
Total Carrying Value, Net$141,950 $120,977 
Schedule of Debt Expense
For the nine months ended September 30, 2018 and 2017, the Company recorded the following expenses in relation to the debt (in thousands):
Three Months Ended September 30, Nine Months Ended September 30, 
2018201720182017
Interest expense of the 2019 Notes (1) $644 $1,348 $2,870 $4,043 
Interest expense of the 2021 Loan 659 — 800 — 
Interest expense of the 2023 Notes (1) 889 — 1,523 — 
Debt partial extinguishment of 2019 Notes — — 2,467 — 
Debt discount amortization of the 2019 Notes (1) 1,192 2,193 5,102 6,376 
Debt discount amortization of the 2021 Loan 22 — 36 — 
Debt discount amortization of the 2023 Notes (1) 717 — 1,215 — 
Debt financing amortization of the 2019 Notes (1) 130 239 576 695 
Debt financing amortization of the 2021 Loan 30 — 47 — 
Debt financing amortization of the 2023 Notes (1) 62 — 104 — 
Interest expense $4,345 $3,780 $14,740 $11,114 
(1) Included within "Interest and other expense, net" on the Condensed Consolidated Statements of Operations, offset by interest income and capitalized interest, as disclosed in Note 6.