XML 39 R25.htm IDEA: XBRL DOCUMENT v3.10.0.1
Restatement of Previously Issued Unaudited Interim Condensed Consolidated Financial Statements (Tables)
6 Months Ended
Jun. 30, 2018
Accounting Changes and Error Corrections [Abstract]  
Schedule of Error Corrections and Prior Period Adjustments
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended June 30, 2018
 
Six months ended June 30, 2018
 
As Previously Reported
 
Adjustments
 
As Restated
 
As Previously Reported
 
Adjustments
 
As Restated
Revenues:
 
 
 
 
 
 
 
 
 
 
 
Revenues, net
$
16,751

 
$
(502
)
(2), (3)
$
16,249

 
$
31,296

 
$
(502
)
(2), (3)
$
30,794

 
 
 
 
 
 
 
 
 
 
 
 
Costs and Expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of revenues
11,728

 
(263
)
(4)
11,465

 
21,053

 
(263
)
(4)
20,790

Selling, general and administrative expenses
5,961

 
(234
)
(3)
5,727

 
11,321

 
(234
)
(3)
11,087

 
 
 
 
 
 
 
 
 
 
 
 
Total costs and expenses
21,656

 
(497
)
 
21,159

 
39,732

 
(497
)
 
39,235

 
 
 
 
 
 
 
 
 
 
 
 
Operating loss
(4,905
)
 
(5
)
 
(4,910
)
 
(8,436
)
 
(5
)
 
(8,441
)
 
 
 
 
 
 
 
 
 
 
 
 
Other Income (Expense):
 
 
 
 
 
 
 
 
 
 
 
Partial extinguishment of Convertible 3.75% Notes
(10,069
)
 
7,602

(1)
(2,467
)
 
(10,069
)
 
7,602

(1)
(2,467
)
 
 
 
 
 
 
 
 
 
 
 
 
Loss before income tax expense
(20,693
)
 
7,597

 
(13,096
)
 
(25,471
)
 
7,597

 
(17,874
)
 
 
 
 
 
 
 
 
 
 
 
 
Net loss
$
(20,716
)
 
$
7,597

 
$
(13,119
)
 
$
(25,518
)
 
$
7,597

 
$
(17,921
)
 
 
 
 
 
 
 
 
 
 
 
 
Basic and diluted loss per share
$
(0.39
)
 
$
0.14

 
$
(0.25
)
 
$
(0.48
)
 
$
0.14

 
$
(0.34
)


CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
 
 
 
 
 
 
 
June 30, 2018
 
 
 
June 30, 2018
As Previously Reported
 
Adjustments
 
As Restated
Accounts receivable, net
$
16,232

 
$
(151
)
(2)
$
16,081

Total current assets
49,688

 
(151
)
 
49,537

 
 
 
 
 
 
Property, plant and equipment
83,027

 
263

(4)
83,290

 
 
 
 
 
 
Total assets
$
186,667

 
$
112

 
$
186,779

 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
Accounts payable
$
8,654

 
$
117

(2)
$
8,771

 
 
 
 
 
 
Total current liabilities
17,923

 
117

 
18,040

 
 
 
 
 
 
Convertible 4.75% Senior Notes, net of debt discount and debt issuance costs (face of $75,090, as of June 30, 2018)
54,963

 
406

(1)
55,369

Total liabilities
147,544

 
523

 
148,067

 
 
 
 
 
 
 
 
 
 
 
 
Additional paid in capital
126,532

 
(8,008
)
(1)
118,524

Accumulated deficit
(85,612
)
 
7,597

 
(78,015
)
Total stockholders’ equity
39,123

 
(411
)
 
38,712

Total liabilities and stockholders' equity
$
186,667

 
$
112

 
$
186,779



CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three months ended June 30, 2018
 
Six months ended June 30, 2018
 
As Previously Reported
 
Adjustments
 
As Restated
 
As Previously Reported
 
Adjustments
 
As Restated
Net loss
$
(20,716
)
 
$
7,597

(1),(2),(3),(4)
$
(13,119
)
 
$
(25,518
)
 
$
7,597

(1),(2),(3),(4)
$
(17,921
)
 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive loss
$
(20,744
)
 
$
7,597

(1),(2),(3),(4)
$
(13,147
)
 
$
(25,850
)
 
$
7,597

(1),(2),(3),(4)
$
(18,253
)


CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (Unaudited)
 
 
 
 
 
 
 
Six months ended June 30, 2018
 
As Previously Reported
 
Adjustments
 
As Restated
Net loss
$
(25,518
)
 
$
7,597

(1),(2),(3),(4)
$
(17,921
)
Additional Paid in Capital
126,532

 
(8,008
)
(1)
118,524

Total Stockholder's Equity
$
39,123

 
$
(411
)
(1),(2),(3),(4)
$
38,712



 
 
 
 
 
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
 
 
 
 
 
 
 
Six months ended June 30, 2018
 
As Previously Reported
 
Adjustments
 
As Restated
Cash flows from operating activities:
 
 
 
 
 
Net income (loss)
$
(25,518
)
 
$
7,597

(1),(2),(3),(4)
$
(17,921
)
 
 
 
 
 
 
Stock based compensation
1,113

 
(10
)
(4)
1,103

Partial extinguishment of Convertible 3.75% Senior Notes
10,069

 
(7,602
)
(1)
2,467

 
 
 
 
 
 
Changes in operating assets and liabilities:
 
 
 
 
 
Accounts receivable
1,023

 
(5,250
)
(2),(5), (a)
(4,227
)
Accounts payable and accrued expenses
(9,604
)
 
5,518

(5), (a)
(4,086
)
 
 
 
 
 
 
Net cash provided by operating activities
(12,763
)
 
253

 
(12,510
)
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
Capital expenditures
(12,270
)
 
(253
)
(4)
(12,523
)
 
 
 
 
 
 
Net cash used in investing activities
(12,270
)
 
(253
)
 
(12,523
)
 
 
 
 
 
 
Non cash investing and financing transactions:
 
 
 
 
 
  Capitalized stock compensation in capital expenditures
53
 
10

(4)
63






 
Condensed Consolidated Statements of Operations
 
Three Months Ended June 30, 2017
 
Six Months Ended June 30, 2017
 
As Previously Reported
 
Adjustments
 
As Revised
 
As Previously Reported
 
Adjustments
 
As Revised
 
 
 
 
 
 
 
 
 
 
 
 
Revenue, net
$
18,408

 
$
1,976

(5)
$
16,432

 
$
38,299

 
$
4,204

(5)
$
34,095

Cost of revenues
10,371

 
1,976

(5)
8,395

 
19,328

 
4,204

(5)
15,124

Total costs and expenses
20,190

 
1,976

(5)
18,214

 
37,114

 
4,204

(5)
32,910


 
Condensed Consolidated Balance Sheet
 
Condensed Consolidated Balance Sheet
 
June 30, 2017
 
December 31, 2017
 
As Previously Reported
 
Adjustments
 
As Revised
 
As Previously Reported
 
Adjustments
 
As Revised
 
 
 
 
 
 
 
 
 
 
 
 
Accounts receivable, net
$
27,272

 
$
2,853

(5),(6)
$
24,419

 
$
18,143

 
$
5,401

(5),(6)
$
12,742

     Total current assets
95,009

 
2,853

(5),(6)
92,156

 
64,532

 
5,401

(5),(6)
59,131

     Total assets
196,385

 
2,853

(5),(6)
193,532

 
189,986

 
5,401

(5),(6)
184,585

 
 
 
 
 
 
 
 
 
 
 
 
Accrued expenses
12,019

 
2,853

(5),(6)
9,166

 
13,502

 
5,401

(5),(6)
8,101

     Total current liabilities
21,728

 
2,853

(5),(6)
18,875

 
24,097

 
5,401

(5),(6)
18,696

     Total liabilities
137,977

 
2,853

(5),(6)
135,124

 
145,233

 
5,401

(5),(6)
139,832

Total liabilities and stockholders' equity
196,385

 
2,853

(5),(6)
193,532

 
189,986

 
5,401

(5),(6)
184,585


 
Condensed Consolidated Statement of Cash Flows
 
Six Months Ended June 30, 2017
 
As Previously Reported
 
Adjustments
 
As Revised
 
 
 
 
 
 
Cash flows from operating activities
 
 
 
 
 
     Accounts receivable
$
(5,530
)
 
$
(1,522
)
(5),(6)
$
(4,008
)
     Accounts payable and accrued expenses
2,414

 
1,522

(5),(6)
892

For the three and six months ended June 30, 2018, the Company recorded the following adjustments (in thousands) related to prior periods. The net impact of the adjustments on any prior annual or interim periods financial statements was not significant. There were no adjustments related to prior periods recorded for the three and six months ended June 30, 2017.



Three months ended
Six months ended

June 30, 2018
June 30, 2018
Wholesale fees (Revenue)
$
856

$
1,218

Medicaid (Revenue)
297

297

Pricing and shipment adjustment (Revenue) (2), (3)
(502
)
(502
)
Sales return reserve (Revenue)

(577
)
Inventory adjustments (Cost of revenues)

95

Capitalization of property, plant and equipment (Cost of revenues) (4)
263

263

Bad debt expense (Selling, general and administrative expenses)
(578
)
(578
)

$
336

$
216