XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Valuation Assumptions
The fair value of each option award is estimated on the date of grant using the Black-Scholes option-pricing formula that uses assumptions noted in the following table. Expected volatilities and risk-free interest rates are based upon the expected life of the grant.
 
Nine months ended
Assumptions
September 30, 2017
 
September 30, 2016
Expected dividends
%
 
%
Risk-free rate
1.55
%
 
1.11
%
Expected volatility
58.0% - 69.7%

 
68.0% - 70.4%

Expected term (in years)
3.2 - 3.3

 
3.1 - 3.3

Schedule of Stock Option Activity
A summary of option activity under the Director Plan, the 2009 Plan and the 2016 Plan as of September 30, 2017 and changes during the period are presented below:
 
Number of
Options
 
Weighted
Average
Exercise Price
Outstanding as of January 1, 2017
4,105,369

 
$
4.76

Issued
558,345

 
7.35

Exercised
(171,566
)
 
1.56

Forfeited
(173,971
)
 
7.44

Expired

 

Outstanding as of September 30, 2017
4,318,177

 
$
5.11

 


 
 
Exercisable as of September 30, 2017
2,981,134

 
$
3.91

Schedule of Stock Options Outstanding and Exercisable
The following table summarizes information regarding options outstanding and exercisable at September 30, 2017:
 
Outstanding:
 
 
Stock
Options
 
Weighted
Average
 
Weighted
Average
Remaining
Range of Exercise Prices
 
Outstanding
 
Exercise Price
 
Contractual Life
$0.79 - $1.00
 
25,000

 
$
0.79

 
2.26
$1.01 - $1.50
 
1,721,000

 
1.06

 
4.39
$1.51 - $10.67
 
2,572,177

 
7.87

 
8.01
Total
 
4,318,177

 
$
5.11

 
6.53
 

Exercisable: 
 
 
Stock
Options
 
Weighted
Average
Range of Exercise Prices
 
Exercisable
 
Exercise Price
$0.79 - $1.00
 
25,000

 
$
0.79

$1.01 - $1.50
 
1,721,000

 
1.06

$1.51 - $10.67
 
1,235,134

 
7.93

Total
 
2,981,134

 
$
3.91

Schedule of Nonvested Restricted Stock Units Activity
The following table summarizes the number of unvested RSUs and their weighted average exercise price for the nine months ended September 30, 2017.
 
 
Number of
RSUs
 
Weighted Average
Exercise Price
Non-vested balance at January 1, 2017
 
179,900

 
$
9.35

Changes during the period:
 
 

 
 

Shares granted
 
93,468

 
7.26

Shares vested
 
(71,941
)
 
9.82

Shares forfeited
 
(4,465
)
 
7.09

Non-vested balance at September 30, 2017
 
196,962

 
$
8.23