XML 36 R25.htm IDEA: XBRL DOCUMENT v3.7.0.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2017
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Valuation Assumptions
The fair value of each option award is estimated on the date of grant using the Black-Scholes option-pricing formula that uses assumptions noted in the following table. Expected volatilities and risk-free interest rates are based upon the expected life of the grant.
  
 
Three months ended
Assumptions
March 31, 2017
 
March 31, 2016
Expected dividends
%
 
%
Risk-free rate
1.55
%
 
1.15
%
Expected volatility
66.9% - 69.7%

 
68.0% - 69.9%

Expected term (in years)
3.2 - 3.3 years

 
3.2 -3.3 years

Schedule of Stock Option Activity
A summary of option activity under the Director Plan, the 2009 Plan and the 2016 Plan as of March 31, 2017 and changes during the period are presented below:
 
 
Number of
Options
 
Weighted
Average
Exercise Price
Outstanding as of January 1, 2017
4,105,369

 
$
4.76

Issued
385,395

 
$
7.09

Exercised
(6,000
)
 
$
1.10

Forfeited
(30,503
)
 
$
7.28

Expired

 

Outstanding as of March 31, 2017
4,454,261

 
$
4.95

 


 
 
Exercisable as of March 31, 2017
3,070,877

 
$
3.71

Schedule of Stock Options Outstanding and Exercisable
The following table summarizes information regarding options outstanding and exercisable at March 31, 2017:
 
Outstanding:
 
 
 
Stock
Options
 
Weighted
Average
 
Weighted
Average
Remaining
Range of Exercise Prices
 
Outstanding
 
Exercise Price
 
Contractual Life
$0.79 - $1.00
 
50,000

 
$
0.79

 
2.76
$1.01 - $1.50
 
1,802,400

 
$
1.07

 
4.87
$1.51 - $10.67
 
2,601,861

 
$
7.72

 
8.35
Total
 
4,454,261

 
$
4.95

 
6.88
 

Exercisable:
 
 
 
Stock
Options
 
Weighted
Average
Range of  Exercise Prices
 
Exercisable
 
Exercise Price
$0.79 - $1.00
 
50,000

 
$
0.79

$1.01 - $1.50
 
1,802,400

 
$
1.07

$1.51 - $10.67
 
1,218,477

 
$
7.75

Total
 
3,070,877

 
$
3.71

Schedule of Nonvested Restricted Stock Units Activity
The following table summarizes the number of unvested RSUs and their weighted average exercise price for the three month period ended March 31, 2017.
 
 
Number of
RSUs
 
Weighted Average
Exercise Price
Non-vested balance at January 1, 2017
 
179,900

 
$
9.35

Changes during the period:
 
 

 
 

Shares granted
 
69,538

 
7.09

Shares vested
 
(71,941
)
 
8.94

Shares forfeited
 

 

Non-vested balance at March 31, 2017
 
177,497

 
$
8.27