XML 25 R14.htm IDEA: XBRL DOCUMENT v3.4.0.3
Convertible 3.75% Senior Notes
3 Months Ended
Mar. 31, 2016
Debt Disclosure [Abstract]  
Convertible debt disclosure [Text Block]
6.
Convertible 3.75% Senior Notes
 
On December 16, 2014, the Company issued $125 million aggregate principal amount of 3.75% Convertible Senior Notes due 2019 (the “Notes”). On December 22, 2014, the Company announced the closing of the initial purchasers’ exercise in full of their option to purchase an additional $18.75 million aggregate principal amount. The Notes were offered and sold only to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”). The net proceeds from the sale of the Notes were approximately $139 million, after deducting underwriting fees and other related expenses of approximately $4.8 million. Accrued interest in the amount of $1.6 million related to the Notes was included in accrued expenses as of March 31, 2016.
 
The Notes bear interest at a fixed rate of 3.75% per year, payable semiannually in arrears on June 15 and December 15 of each year, beginning on June 15, 2015, and mature on December 15, 2019, unless earlier repurchased, redeemed or converted. The Notes are convertible into shares of the Company’s common stock, cash or a combination thereof.
 
On May 20, 2015, the Company received shareholder approval for the increase in the number of shares of common stock authorized and available for issuance upon conversion of the Notes. As a result, the conversion option can now be share-settled in full, and now qualifies for equity classification, and the bifurcated derivative liability no longer needs to be accounted for as a separate derivative on a prospective basis as of May 20, 2015. The remaining unamortized debt discount that arose at the date of debt issuance from the original bifurcation will continue to be amortized using the effective interest method through interest expense. After adjusting the derivative liability to market value on May 20, 2015, the Company reclassified the entire $18.3 million value of the derivative liability to stockholders equity.
 
The Notes are convertible at an initial conversion price of approximately $11.29 per share, which is equivalent to an initial conversion rate of 88.5716 shares per $1,000 principal amount of Notes, subject to adjustment in certain events, such as distributions of dividends or stock splits. Holders may convert their Notes at their option prior to September 15, 2019, when or if certain conditions have been met or circumstances have occurred, such as if the Company’s stock price exceeds 130% of the conversion price under the Notes for a designated period of time, or if the trading price of the Notes is, for a designated period of time, less than 98% of the closing sale price of the Company’s common stock multiplied by the then-current conversion rate of the Notes, or if  the Company calls Notes for redemption, or if certain specified corporate events occur. Holders may also convert their Notes at their option at any time on or after September 15, 2019 and prior to the close of business on the business day immediately preceding the stated maturity date. In addition, following the occurrence of certain changes of control of the Company described in the Indenture governing the Notes or termination of trading of the Company’s common stock or other securities into which the Notes are convertible (a “make-whole fundamental change”) or the delivery by the Company of a notice of redemption, the conversion rate for a holder who elects to convert its Notes in connection with such make-whole fundamental change or such notice of redemption will increase in certain circumstances. Additionally, subject to certain conditions, the Company may redeem for cash any or all outstanding Notes on or after December 19, 2017 in an amount equal to the outstanding principal amount of such Notes, plus accrued and unpaid interest.
 
The Notes and any common stock issuable upon conversion of the Notes have not been registered under the Securities Act, applicable state securities laws or the securities laws of any other jurisdiction, and may not be offered or sold in the United States without registration or an applicable exemption from registration requirements. The Company does not intend to file a registration statement for the resale of the Notes or any common stock issuable upon conversion of the Notes, nor shall there be any sale of these securities in any jurisdiction in which such offer, solicitation, or sale would be unlawful. 
 
Since the Company did not have sufficient authorized shares available to share-settle the conversion option in full prior to May 20, 2015, the embedded conversion option did not qualify for equity classification and instead was separately valued and accounted for as a derivative liability. On December 16, 2014, the initial value allocated to the derivative liability was $43.7 million of the $143.75 million principal amount of the Notes, which represents a discount to the debt to be amortized through interest expense using the effective interest method through the maturity of the Notes. Accordingly, the effective interest rate used to amortize the debt discount on the Notes is 12.94%. During each reporting period through May 20, 2015, the derivative liability was marked to fair value with the change in fair value recorded in the consolidated statement of operations. This resulted in a change in the fair value of the derivative liability of $8.6 million for the three months ended March 31, 2015, and a change in the fair value of the derivative liability of $23.1 million for the year ended December 31, 2015.
 
The remaining unamortized discount and unamortized debt financing costs will be amortized over the remaining term of the debt of 3.75 years. At March 31, 2016 and December 31, 2015, the net carrying amount of the Notes and the remaining unamortized debt discount were as follows:
 
 
 
March 31,
 
December 31,
 
 
 
2016
 
2015
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
Face amount of the Notes
 
$
143,750
 
$
143,750
 
Unamortized discount
 
 
34,950
 
 
36,759
 
Carrying amount of the Notes
 
$
108,800
 
$
106,991
 
 
Deferred financing costs associated with the Notes include fees of $3.8 million at March 31, 2016 and $4.6 million at March 31, 2015. The assumptions used in connection with the valuation of the convertible option of the Notes issued December 16, 2014 utilizing the "with” and “without” method (discussed in Note 3) was as follows:
 
 
 
Initial Measurement
 
 
Measurement
 
 
Measurement
 
 
 
December 16,
 
 
December 31,
 
 
May 20,
 
 
 
2014
 
 
2014
 
 
2015
 
Issue date
 
 
12/17/2014
 
 
 
12/17/2014
 
 
 
12/17/2014
 
Maturity date
 
 
12/15/2019
 
 
 
12/15/2019
 
 
 
12/15/2019
 
Term
 
 
4.99
 
 
 
4.92
 
 
 
4.57
 
Principal (millions)
 
 
143.75
 
 
 
143.75
 
 
 
143.75
 
Coupon
 
 
3.75
%
 
 
3.75
%
 
 
3.75
%
Seniority
 
 
Senior unsecured
 
 
 
Senior unsecured
 
 
 
Senior unsecured
 
Conversion shares
 
 
88.572
 
 
 
88.572
 
 
 
88.572
 
Conversion price
 
$
11.29
 
 
$
11.29
 
 
$
11.29
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock price
 
$
9.45
 
 
$
8.80
 
 
$
5.73
 
Risk free rate
 
 
1.61
%
 
 
1.64
%
 
 
1.44
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Volatility (rounded)
 
 
40.00
%
 
 
40.00
%
 
 
46.00
%
 
 For the three months ended March 31, 2016, and March 31, 2015, the Company recorded the following expenses in relation to the Notes:
 
 
 
Three months ended
 
 
 
March 31, 2016
 
March 31, 2015
 
 
 
 
 
 
 
 
 
 
 
(in thousands)
 
 
 
 
 
 
 
 
 
Interest Expense at 3.75% coupon rate
 
$
1,347
 
$
1,348
 
Debt discount amortization
 
 
1,809
 
 
1,590
 
Amortization of deferred financing costs
 
 
197
 
 
173
 
Total interest expense (1)
 
$
3,353
 
$
3,111
 
 
(1) Included within "Interest and other expense, net" on the Consolidated Statements of Operations