XML 18 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Convertible 3.75% Senior Notes (Tables)
3 Months Ended
Mar. 31, 2015
Debt Disclosure [Abstract]  
Convertible Debt [Table Text Block]
At March 31, 2015 the net carrying amount of the liability component and the remaining unamortized debt discount were as follows: 
 
 
 
March 31,
 
 
 
2015
 
 
 
(in thousands)
 
 
 
 
 
Face Amount of the Notes
 
$
143,750
 
Unamortized discount of the liability component
 
 
41,849
 
Carrying Amount of the Notes
 
$
101,901
 
Schedule of Long-term Debt Instruments [Table Text Block]
The assumptions used in connection with the valuation of the convertible option of the Notes issued December 16, 2014 utilizing the "with” and “without” method, discussed in Note 3 was as follows:
 
 
 
Initial Measurement
 
 
Measurement
 
 
Measurement
 
 
 
December 16,
 
 
December 31,
 
 
March 31,
 
 
 
2014
 
 
2014
 
 
2015
 
Issue date
 
 
12/17/2014
 
 
 
12/17/2014
 
 
 
12/17/2014
 
Maturity date
 
 
12/15/2019
 
 
 
12/15/2019
 
 
 
12/15/2019
 
Term
 
 
4.99
 
 
 
4.92
 
 
 
4.71
 
Principal (millions)
 
 
143.75
 
 
 
143.75
 
 
 
143.75
 
Coupon
 
 
3.75
%
 
 
3.75
%
 
 
3.75
%
Seniority
 
 
Senior unsecured
 
 
 
Senior unsecured
 
 
 
Senior unsecured
 
Conversion shares
 
 
88.572
 
 
 
88.572
 
 
 
88.572
 
Conversion price
 
$
11.29
 
 
$
11.29
 
 
$
11.29
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Stock price
 
$
9.45
 
 
$
8.80
 
 
$
8.16
 
Risk free rate
 
 
1.61
%
 
 
1.64
%
 
 
1.30
%
 
 
 
 
 
 
 
 
 
 
 
 
 
Volatility (rounded)
 
 
40.00
%
 
 
40.00
%
 
 
42.00
%
Schedule of Carrying Values and Estimated Fair Values of Debt Instruments [Table Text Block]
The table below provides a reconciliation of beginning and ending balances for the liability measured at fair value using significant observable and unobservable inputs (Level 3). The table reflects the gain for the three months ended March 31, 2015 associated with the decrease in fair value.        
 
 
 
Initial
 
 
 
 
 
 
 
 
 
 
 
Measurement
 
 
 
 
 
 
 
 
 
 
 
December 16,
 
Decrease in
 
December 31,
 
Decrease in
 
March 31,
 
 
 
2014
 
Fair Value
 
2014
 
Fair Value
 
2015
 
Fair value of convertible feature of convertible 3.75% senior notes
 
$
43,700
 
$
2,300
 
$
41,400
 
$
8,625
 
$
32,775
 
Interest Income and Interest Expense Disclosure [Table Text Block]
For the three months ended March 31, 2015, the Company recorded the following expenses in relation to the Notes:
 
 
 
March 31,
 
 
 
2015
 
 
 
(in thousands)
 
 
 
 
 
Interest Expense at 3.75% coupon rate (1)
 
$
1,348
 
Debt discount amortization (1)
 
 
1,590
 
Amortization of deferred financing costs (1)
 
 
173
 
 
 
$
3,111
 
 
(1)
Included within “Interest and other expense, net” on the Condensed Consolidated Statements of Operations