XML 73 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net loss $ (84,000) $ (3,927,000)
Reconciliation of net loss to net cash used in operating activities:    
Depreciation and amortization 375,000 357,000
Amortization of license fee 100,000 100,000
Provision for write down of inventory 110,000 138,000
Stock-based compensation expense 536,000 378,000
Amortization of debt issuance costs 31,000 862,000
Amortization of product acquisition costs 60,000  
Loss on abandonment of property   9,000
Changes in operating assets and liabilities:    
Accounts receivable (3,370,000) (369,000)
Inventories (1,206,000) (716,000)
Prepaid expenses and other current assets (402,000) 119,000
Accounts payable and accrued expenses 2,528,000 671,000
Deferred income 704,000 5,000
Net cash used in operating activities (618,000) (2,373,000)
Cash flows from investing activities:    
Capital expenditures (287,000) (342,000)
Product acquisition costs (1,826,000)  
Net cash used in investing activities (2,113,000) (342,000)
Cash flows from financing activities:    
Proceeds from note payable, net of debt issuance costs 2,000,000 886,000
Repayment of note payable, related party   (500,000)
(Expenses of) proceeds from sale of treasury stock, net of expenses (63,000) 1,963,000
Proceeds from exercise of common stock options and warrants 376,000 39,000
Principal payments on capital lease obligation (17,000) (51,000)
Net cash provided by financing activities 2,296,000 2,337,000
Net decrease in cash and cash equivalents (435,000) (378,000)
Cash and cash equivalents at beginning of year 2,536,000 2,914,000
Cash and cash equivalents at end of year 2,101,000 2,536,000
Supplemental cash flow information:    
Cash payments for interest 142,000 99,000
Cash receipt from taxes, net (194,000) (184,000)
Non cash transactions:    
Equipment financed through capital lease 20,000 30,000
Issuance of restricted stock 3,000 1,000
Forfeiture of restricted stock   (2,000)
Issuance of warrants   209,000
Series A Convertible Preferred Stock into Common Stock [Member]
   
Non cash transactions:    
Conversion of Convertible Preferred Stock 500,000  
Series C Convertible Preferred Stock and Accrued Dividends into Common Stock [Member]
   
Non cash transactions:    
Conversion of Convertible Preferred Stock $ 2,825,000