XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (USD $)
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:    
Net loss $ (1,323,000) $ (1,980,000)
Reconciliation of net loss to net cash used in operating activities:    
Depreciation 172,000 156,000
Amortization of license fee 50,000 50,000
Stock-based compensation expense 164,000 185,000
Provision for write down of inventory 61,000 90,000
Amortization of debt issuance costs 81,000 81,000
Loss on abandonment of property 11,000  
Changes in operating assets and liabilities:    
Accounts receivable (371,000) (549,000)
Inventories (112,000) (216,000)
Prepaid expenses and other assets 179,000 26,000
Accounts payable and accrued expenses 159,000 (43,000)
Deferred income (2,000) (9,000)
Net cash used in operating activities (931,000) (2,209,000)
Cash flows from investing activities:    
Capital expenditures (336,000) (78,000)
Net cash used in investing activities (336,000) (78,000)
Cash flows from financing activities:    
Proceeds from note payable, related party   500,000
Principal payments on capital lease obligation (22,000) (15,000)
Proceeds from exercise of common stock options 26,000 73,000
Net cash provided by financing activities 4,000 558,000
Net decrease in cash and cash equivalents (1,263,000) (1,729,000)
Cash and cash equivalents at beginning of period 2,914,000 5,116,000
Cash and cash equivalents at end of period 1,651,000 3,387,000
Supplemental cash flow information:    
Cash payments for interest 64,000 55,000
Cash payment for taxes 9,000 5,000
Non cash investing and financing transactions:    
Equipment purchases financed through capital leases 30,000  
Cashless exercise of warrants   2,000
Restricted stock forfeited   $ 1,000