XML 38 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:    
Net loss $ (3,007) $ (3,423)
Reconciliation of net loss to net cash used in operating activities:    
Depreciation 319 276
Amortization of license fee 100 100
Bad debt expense 6  
Provision for write down of inventory 180 430
Stock-based compensation expense 351 501
Amortization of debt issuance costs 161 4
Changes in operating assets and liabilities:    
Accounts receivable (409) (53)
Licensing and royalty income receivable 10 46
Inventories (559) (372)
Prepaid expenses and other current assets 55 (291)
Accounts payable and accrued expenses 424 (147)
Deferred income (25) (84)
Net cash used in operating activities (2,394) (3,013)
Cash flows from investing activities:    
Capital expenditures (350) (158)
Deposit for capital lease   (37)
Net cash used in investing activities (350) (195)
Cash flows from financing activities:    
Proceeds from note payable, related party 500  
Sale of common stock, net of expenses   5,696
Proceeds from exercise of common stock options and warrant 74 12
Principal payments on capital lease obligation (32) (25)
Net cash provided by financing activities 542 7,200
Net increase (decrease) in cash and cash equivalents (2,202) 3,992
Cash and cash equivalents at beginning of year 5,116 1,124
Cash and cash equivalents at end of year 2,914 5,116
Supplemental cash flow information:    
Cash payments for interest 120 8
Cash receipt from taxes, net (226) (222)
Non cash transactions:    
Conversion of Series B-1 Convertible Preferred Stock and accrued dividends into Common Stock   7,136
Equipment financed through capital lease   122
Issuance of common stock warrant related to credit facility   723
Issuance of restricted stock 2 10
Forfeiture of restricted stock (1) (7)
Debt issuance costs accrued   74
Series C Preferred Stock [Member]
   
Cash flows from financing activities:    
Sale of Series C Convertible Preferred Stock, net of expenses   $ 1,517