XML 27 R15.htm IDEA: XBRL DOCUMENT v3.25.2
INCOME TAXES
12 Months Ended
Jun. 30, 2025
INCOME TAXES  
INCOME TAXES

NOTE 7 - INCOME TAXES:

 

As of June 30, 2025, the Company had federal and state net operating loss carryforwards of approximately $20,752,040 of which approximately $654,734 may be utilized to offset future taxable income. Section 382 of the Internal Revenue Code imposes substantial restrictions on the utilization of net operating loss and tax credit carryforwards when a change in ownership occurs. No deferred tax assets have been recorded because it is considered unlikely that they will be realized. The loss carryforwards will expire during the fiscal years ended June 30 as follows:

 

Year

 

Amount

 

2025

 

$-

 

Total

 

$-

 

 

The overall effective tax rate differs from the federal statutory tax rate of 21% due to operating losses and other deferred assets not providing benefit for income tax purposes.

 

A reconciliation of income tax expense at the federal statutory rate to income tax expense at the Company’s effective rate is as follows at June 30, 2025 and 2024:

 

 

 

2025

 

 

2024

 

United States Statutory Income Tax Rate

 

 

21%

 

 

21%

Increase (Decrease) in rate on income subject to Danish income tax rates

 

 

1%

 

 

1%

Decrease in rate resulting from Non-Deductible expenses

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Income Tax Expense

 

 

22%

 

 

22%

 

 
F-12

Table of Contents

 

The components of income tax expense (benefit) from continuing operations for the years ended June 30, 2025 and 2024 consisted of the following:

 

Current Tax Expense

 

2025

 

 

2024

 

Danish Income Tax Expense (Benefit)

 

$9,985

 

 

$9,184

 

Federal US Income Tax Expense (Benefit)

 

 

 

 

 

 

 

 

Current

 

 

-

 

 

 

-

 

Deferred

 

 

-

 

 

 

-

 

Total Income Tax Expense

 

$9,985

 

 

$9,184

 

 

Deferred income tax expense/ (benefit) results primarily from the reversal of temporary timing differences between tax and financial statement income.

 

The Company had deferred tax income tax assets as of June 30, 2025 and 2024 as follows:

 

 

 

2025

 

 

2024

 

Net operating loss carryforwards

 

$4,357,467

 

 

$4,365,302

 

 

 

 

 

 

 

 

 

 

Valuation allowance

 

 

(4,357,467 )

 

 

(4,365,302 )

Total net deferred tax assets

 

$-

 

 

$-

 

 

The Company has maintained a full valuation allowance against the total deferred tax assets for all period due to the uncertainty of future utilization.