EX-7.1 5 a17-28733_1ex7d1.htm EX-7.1

Exhibit 7.1

 

STATEMENT OF RATIOS OF EARNINGS TO FIXED CHARGES

Calculation of Ratios of Earnings to Fixed Charges

for SEK excluding the CIRR-system

on the Basis of IFRS

 

 

 

Year-end December 31,

 

(Skr millions, except for ratios)

 

2017

 

2016

 

2015

 

Fixed Charges:

 

 

 

 

 

 

 

Interest expenses

 

2,213

 

1,441

 

1,173

 

Earnings:

 

 

 

 

 

 

 

Net profit

 

772

 

780

 

1,187

 

Taxes

 

235

 

222

 

348

 

Fixed charges

 

2,213

 

1,441

 

1,173

 

 

 

3,220

 

2,443

 

2,708

 

 

 

 

 

 

 

 

 

Ratio of earnings to fixed charges

 

1.46

 

1.70

 

2.31

 

 

For the purpose of calculating ratios of earnings to fixed charges, earnings consist of net profit for the year, plus taxes and fixed charges. Fixed charges consist of interest expenses, including borrowing costs, of SEK.