XML 18 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ 250,224 $ 142,961
Adjustments to reconcile net income (loss) to net cash used in operating activities:    
Depreciation expense 4,261 4,261
Depletion expense 91 685
Deferred income tax expense 97,377 (29,071)
Gain on sale of land (85,636) (149,992)
Share-based compensation 223,626 841,839
Changes in operating assets and liabilities:    
(Increase) decrease in current assets (54,017) (161,902)
Increase (decrease) in current liabilities (231,165) 228,172
Net cash provided by operating activities 204,761 876,953
CASH FLOWS FROM INVESTING ACTIVITIES    
Costs of reforesting timber 0 (20,737)
Proceeds from the sale of fixed assets 140,582 149,992
Net cash used in investing activities (4,121,020) (391,315)
CASH FLOWS FROM FINANCING ACTIVITIES    
Repurchase of common stock (208,854) (87,156)
Net cash used in financing activities (208,854) (87,156)
NET CHANGE IN CASH AND CASH EQUIVALENTS (4,125,113) 398,482
Cash and cash equivalents, beginning of the period 7,546,689 7,148,207
Cash and cash equivalents, end of the period 3,421,576 7,546,689
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid for interest 0 0
Cash paid for income taxes 263,739 0
Certificates of Deposit [Member]    
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchases of certificates of deposit (7,340,724) (1,525,173)
Maturity of certificates of deposit $ 3,079,122 $ 1,004,603