XML 38 R23.htm IDEA: XBRL DOCUMENT v3.22.0.1
Business and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Uncompensated Care

The following table shows the amounts recorded at our acute care hospitals for charity care and uninsured discounts, based on charges at established rates, for the years ended December 31, 2021, 2020 and 2019:

 

 

 

(dollar amounts in thousands)

 

 

 

2021

 

 

2020

 

 

2019

 

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

 

Amount

 

 

%

 

Charity care

 

$

661,965

 

 

 

33

%

 

$

622,668

 

 

 

28

%

 

$

672,326

 

 

 

31

%

Uninsured discounts

 

 

1,336,319

 

 

 

67

%

 

 

1,578,470

 

 

 

72

%

 

 

1,511,738

 

 

 

69

%

Total uncompensated care

 

$

1,998,284

 

 

 

100

%

 

$

2,201,138

 

 

 

100

%

 

$

2,184,064

 

 

 

100

%

 

Estimated Cost of Providing Uncompensated Care

The estimated cost of providing uncompensated care, as reflected below, were based on a calculation which multiplied the percentage of operating expenses for our acute care hospitals to gross charges for those hospitals by the above-mentioned total uncompensated care amounts. The percentage of cost to gross charges is calculated based on the total operating expenses for our acute care facilities divided by gross patient service revenue for those facilities. An increase in the level of uninsured patients to our facilities and the resulting adverse trends in the adjustments to net revenues and uncompensated care provided could have a material unfavorable impact on our future operating results.

 

 

 

(amounts in thousands)

 

 

 

2021

 

 

2020

 

 

2019

 

Estimated cost of providing charity care

 

$

72,095

 

 

$

73,690

 

 

$

77,886

 

Estimated cost of providing uninsured discounts related care

 

 

145,538

 

 

 

186,804

 

 

 

175,128

 

Estimated cost of providing uncompensated care

 

$

217,633

 

 

$

260,494

 

 

$

253,014

 

 

Summary of Cash, Cash Equivalents and Restricted Cash Reported In Consolidated Statements of Cash Flows

Cash, cash equivalents, and restricted cash as reported in the consolidated statements of cash flows are presented separately on our consolidated balance sheets as follow:

 

 

(amounts in thousands)

 

 

 

2021

 

 

2020

 

 

2019

 

Cash and cash equivalents

 

$

115,301

 

 

$

1,224,490

 

 

$

61,268

 

Restricted cash (a)

 

 

63,633

 

 

 

54,664

 

 

 

44,399

 

Total cash, cash equivalents and restricted cash

 

$

178,934

 

 

$

1,279,154

 

 

$

105,667

 

(a)Restricted cash is included in other assets on the accompanying consolidated balance sheet and consists of statutorily required capital reserves related to our commercial insurance subsidiary.

Summary of Changes in Carrying Amount of Goodwill

Changes in the carrying amount of goodwill for the two years ended December 31, 2021 were as follows (in thousands):

 

 

 

Acute Care

Services

 

 

Behavioral

Health

Services

 

 

Total

Consolidated

 

Balance, January 1, 2020

 

$

448,415

 

 

$

3,421,345

 

 

$

3,869,760

 

Goodwill acquired during the period

 

 

127

 

 

 

0

 

 

 

127

 

Goodwill divested during the period

 

 

0

 

 

 

0

 

 

 

0

 

Adjustments to goodwill (a)

 

 

(1,521

)

 

 

14,349

 

 

 

12,828

 

Balance, December 31, 2020

 

 

447,021

 

 

 

3,435,694

 

 

 

3,882,715

 

Goodwill acquired during the period

 

 

55,406

 

 

 

0

 

 

 

55,406

 

Goodwill divested during the period

 

 

0

 

 

 

0

 

 

 

0

 

Adjustments to goodwill (b)

 

 

13,509

 

 

 

10,994

 

 

 

24,503

 

Balance, December 31, 2021

 

$

515,936

 

 

$

3,446,688

 

 

$

3,962,624

 

 

 

(a)

The changes in the Behavioral Health Services’ goodwill consists primarily of foreign currency translation adjustments.

 

(b)

Adjustments to goodwill during 2021 consist of the following: $13.5 million in Acute Care Services consists primarily of a measurement period adjustment to the preliminary purchase price allocation related to a 2020 acquisition; and the $11.0 million in Behavioral Health Services consists of $16.3 million recorded in connection with a third party minority ownership interest in a majority owned joint venture that constructed and owns a recently opened behavioral health facility, partially offset by a $5.3 million decrease related to foreign currency translation adjustments.      

Summary of Net Intangible Assets

The following table shows the amounts recorded as net intangible assets for the years ended December 31, 2021 and 2020:

 

 

 

(amounts in thousands)

 

 

 

2021

 

 

2020

 

Medicare licenses

 

$

57,226

 

 

$

57,226

 

Certificates of need

 

 

8,239

 

 

 

8,253

 

Contract relationships and other (net of $54,134 and $52,804 of accumulated amortization for 2021 and 2020, respectively)

 

 

15,576

 

 

 

17,107

 

Net Intangible Assets

 

$

81,041

 

 

$

82,586

 

Amounts Recognized in AOCI

The amounts recognized in AOCI for the two years ended December 31, 2021 were as follows (in thousands):

 

 

 

Net Unrealized

Gains (Losses) on

Effective Cash

Flow Hedges

 

 

Foreign

Currency

Translation

Adjustment

 

 

Minimum

Pension

Liability

 

 

Total

AOCI

 

Balance, January 1, 2020, net of income tax

 

$

(17

)

 

$

39,568

 

 

$

(7,658

)

 

$

31,893

 

2020 activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax amount

 

 

0

 

 

 

13,619

 

 

 

4,428

 

 

 

18,047

 

Income tax effect

 

 

0

 

 

 

(749

)

 

 

(1,071

)

 

 

(1,820

)

Change, net of income tax

 

 

0

 

 

 

12,870

 

 

 

3,357

 

 

 

16,227

 

Balance, January 1, 2021, net of income tax

 

 

(17

)

 

 

52,438

 

 

 

(4,301

)

 

 

48,120

 

2021 activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pretax amount

 

 

0

 

 

 

(20,743

)

 

 

1,427

 

 

 

(19,316

)

Income tax effect

 

 

0

 

 

 

1,829

 

 

 

(342

)

 

 

1,487

 

Change, net of income tax

 

 

0

 

 

 

(18,914

)

 

 

1,085

 

 

 

(17,829

)

Balance, December 31, 2021, net of income tax

 

$

(17

)

 

$

33,524

 

 

$

(3,216

)

 

$

30,291

 

 

Computation of Basic and Diluted Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share, for the periods indicated:

 

 

 

Twelve Months Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Basic and diluted:

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

987,632

 

 

$

952,790

 

 

$

827,543

 

Less: Net (income) loss attributable to noncontrolling interest

 

 

3,958

 

 

 

(8,837

)

 

 

(12,689

)

Less: Net income attributable to unvested restricted share

   grants

 

 

(2,059

)

 

 

(2,981

)

 

 

(2,028

)

Net income attributable to UHS—basic and diluted

 

$

989,531

 

 

$

940,972

 

 

$

812,826

 

Basic earnings per share attributable to UHS:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares—basic

 

 

82,519

 

 

 

85,061

 

 

 

88,762

 

Total basic earnings per share

 

$

11.99

 

 

$

11.06

 

 

$

9.16

 

Diluted earnings per share attributable to UHS:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares

 

 

82,519

 

 

 

85,061

 

 

 

88,762

 

Net effect of dilutive stock options and grants based

   on the treasury stock method

 

 

1,173

 

 

 

526

 

 

 

278

 

Weighted average number of common shares and

   equivalents—diluted

 

 

83,692

 

 

 

85,587

 

 

 

89,040

 

Total diluted earnings per share

 

$

11.82

 

 

$

10.99

 

 

$

9.13