XML 42 R27.htm IDEA: XBRL DOCUMENT v3.20.4
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Summary of Long-Term Debt

A summary of long-term debt follows:

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

 

(amounts in thousands)

 

Long-term debt:

 

 

 

 

 

 

 

 

Notes payable and Mortgages payable (including obligations under capitalized leases of $52,905 in 2020 and $17,818 in 2019) and term loans with varying maturities through 2050; weighted average interest rates of 6.8% in 2020 and 8.0% in 2019 (see Note 7 regarding capitalized leases)

 

$

61,638

 

 

$

22,634

 

Revolving credit and on-demand credit facility

 

 

 

 

 

30,900

 

Term Loan A

 

 

1,900,000

 

 

 

1,950,000

 

Term Loan B

 

 

490,000

 

 

 

495,000

 

Accounts receivable securitization program

 

 

225,000

 

 

 

400,000

 

4.75% Senior Secured Notes redeemed in 2020, including unamortized premium of $2,490 in 2019 and net of unamortized discount of $70 in 2019

 

 

 

 

 

702,420

 

5.00% Senior Secured Notes due 2026

 

 

400,000

 

 

 

400,000

 

2.65% Senior Secured Notes due 2030, net of unamortized discount of $2,193 in 2020

 

 

797,806

 

 

 

 

Total debt before unamortized financing costs

 

 

3,874,444

 

 

 

4,000,954

 

Less-Unamortized financing costs

 

 

(18,193

)

 

 

(16,827

)

Total debt after unamortized financing costs

 

 

3,856,251

 

 

 

3,984,127

 

Less-Amounts due within one year (net of unamortized financing costs)

 

 

(331,998

)

 

 

(87,550

)

Long-term debt

 

$

3,524,253

 

 

$

3,896,577

 

 

Aggregate Scheduled Maturities of Debt Outstanding

The aggregate scheduled maturities of our total debt outstanding as of December 31, 2020 are as follows:

 

 

(000s)

 

2021

 

$

332,081

 

2022

 

 

107,587

 

2023

 

 

1,707,918

 

2024

 

 

8,284

 

2025

 

 

472,371

 

Later

 

 

1,246,203

 

Total maturities before unamortized financing costs

 

 

3,874,444

 

Less-Unamortized financing costs, ($83) applicable to 2021

 

 

(18,193

)

Total

 

$

3,856,251