XML 34 R19.htm IDEA: XBRL DOCUMENT v3.20.4
Pension Plan
12 Months Ended
Dec. 31, 2020
Compensation And Retirement Disclosure [Abstract]  
Pension Plan

11) PENSION PLAN

We maintain contributory and non-contributory retirement plans for eligible employees. Our contributions to the contributory plan amounted to $67.1 million, $56.3 million and $56.6 million in 2020, 2019 and 2018, respectively. The non-contributory plan is a defined benefit pension plan which covers employees of one of our subsidiaries. The benefits are based on years of service and the employee’s highest compensation for any five years of employment. Our funding policy is to contribute annually at least the minimum amount that should be funded in accordance with the provisions of ERISA.

For defined benefit pension plans, the benefit obligation is the “projected benefit obligation”, the actuarial present value, as of December 31 measurement date, of all benefits attributed by the pension benefit formula to employee service rendered to that date.  The amount of benefit to be paid depends on a number of future events incorporated into the pension benefit formula, including estimates of the average life of employees/survivors and average years of service rendered.  It is measured based on assumptions

concerning future interest rates and future compensation levels. The following table shows the reconciliation of the defined benefit pension plan as of December 31, 2020 and 2019:

 

 

 

2020

 

 

2019

 

 

 

(000s)

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

120,287

 

 

$

104,591

 

Actual return (loss) on plan assets

 

 

18,169

 

 

 

22,331

 

Benefits paid

 

 

(6,260

)

 

 

(6,168

)

Administrative expenses

 

 

(511

)

 

 

(467

)

Fair value of plan assets at end of year

 

$

131,685

 

 

$

120,287

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

117,556

 

 

$

108,428

 

Service cost

 

$

615

 

 

$

725

 

Interest cost

 

$

3,357

 

 

$

4,237

 

Benefits paid

 

$

(6,260

)

 

$

(6,168

)

Actuarial (gain) loss

 

$

7,969

 

 

$

10,334

 

Benefit obligation at end of year

 

$

123,237

 

 

$

117,556

 

Amounts recognized in the Consolidated Balance Sheet:

 

 

 

 

 

 

 

 

Other non-current assets

 

$

8,449

 

 

$

2,731

 

Total amounts recognized at end of year

 

$

8,449

 

 

$

2,731

 

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

(000s)

 

Components of net periodic cost (benefit)

 

 

 

 

 

 

 

 

 

 

 

 

Service cost

 

$

615

 

 

$

725

 

 

$

689

 

Interest cost

 

 

3,357

 

 

 

4,237

 

 

 

4,063

 

Expected return on plan assets

 

 

(5,261

)

 

 

(4,558

)

 

 

(5,197

)

Amortization of actuarial loss

 

 

 

 

 

1,533

 

 

 

 

Net periodic cost

 

$

(1,289

)

 

$

1,937

 

 

$

(445

)

 

 

 

2020

 

2019

Measurement Dates

 

 

 

 

Benefit obligations

 

12/31/2020

 

12/31/2019

Fair value of plan assets

 

12/31/2020

 

12/31/2019

 

 

 

2020

 

 

2019

 

Weighted average assumptions as of December 31

 

 

 

 

 

 

 

 

Discount rate

 

 

2.08

%

 

 

2.94

%

Rate of compensation increase

 

 

4.00

%

 

 

4.00

%

 

 

 

2020

 

 

2019

 

 

2018

 

Weighted-average assumptions for net periodic benefit

   cost calculations

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

2.94

%

 

 

4.03

%

 

 

3.60

%

Expected long-term rate of return on plan assets

 

 

          4.50

%

 

 

4.50

%

 

 

4.50

%

Rate of compensation increase

 

 

4.00

%

 

 

4.00

%

 

 

4.00

%

 

The “accumulated benefit obligation” for our pension plan represents the actuarial present value of benefits based on employee service and compensation as of a certain date and does not include an assumption about future compensation levels.  The accumulated benefit obligation for our plan was $123.2 million and $117.5 million as of December 31, 2020 and 2019, respectively. The fair value of plan assets exceeded the accumulated benefit obligation by $8.4 million and $2.7 million as of December 31, 2020 and 2019, respectively.

We estimate that there will be no net loss or prior service cost amortized from accumulated other comprehensive income during 2020.

The market values of our pension plan assets at December 31, 2020 and December 31, 2019, reported using net asset value as a practical expedient, by asset category are as follows:

 

 

 

 

2020

 

 

2019

 

Equities:

 

 

 

 

 

 

 

 

U.S. Large Cap

 

$

10,946

 

 

$

9,867

 

U.S. Mid Cap

 

$

3,403

 

 

$

3,054

 

U.S. Small Cap

 

$

3,581

 

 

$

3,160

 

International Developed

 

$

8,315

 

 

$

7,317

 

Emerging Markets

 

$

5,631

 

 

$

4,957

 

Fixed income:

 

 

 

 

 

 

 

 

Core Fixed Income

 

$

27,782

 

 

$

25,390

 

Long Duration Fixed Income

 

$

68,886

 

 

$

63,515

 

Real Estate:

 

 

 

 

 

 

 

 

REIT Fund

 

$

2,474

 

 

$

2,372

 

Cash/Currency:

 

 

 

 

 

 

 

 

Cash Equivalents

 

$

667

 

 

$

655

 

Total market value

 

$

131,685

 

 

$

120,287

 

To develop the expected long-term rate of return on plan assets assumption, we considered the historical returns and the future expectations for returns for each asset class, as well as the target asset allocation of the pension portfolio.

The following table shows expected benefit payments for the years 2021 through 2030 for our defined pension plan. There will be benefit payments under this plan beyond 2030.

 

Estimated Future Benefit Payments (000s)

 

 

 

 

2021

 

$

6,790

 

2022

 

 

6,889

 

2023

 

 

6,920

 

2024

 

 

6,915

 

2025

 

 

6,886

 

2026-2030

 

 

33,298

 

Total

 

$

67,698

 

 

 

 

2020

 

 

2019

 

Plan Assets

 

 

 

 

 

 

 

 

Asset Category

 

 

 

 

 

 

 

 

Equity securities

 

 

24

%

 

 

24

%

Fixed income securities

 

 

73

%

 

 

74

%

Other

 

 

3

%

 

 

2

%

Total

 

 

100

%

 

 

100

%

 

Investment Policy, Guidelines and Objectives have been established for the defined benefit pension plan. The investment policy is in keeping with the fiduciary requirements under existing federal laws and managed in accordance with the Prudent Investor Rule. Total portfolio risk is regularly evaluated and compared to that of the plan’s policy target allocation and judged on a relative basis over a market cycle. The following asset allocation policy and ranges have been established in accordance with the overall risk and return objectives of the portfolio:

 

 

 

As of 12/31/2020

 

 

Permitted Range

Total Equity

 

 

24

%

 

10-30%

Total Fixed Income

 

 

73

%

 

70-90%

Other

 

 

3

%

 

0-10%

In accordance with the investment policy, the portfolio will invest in high quality, large and small capitalization companies traded on national exchanges, and investment grade securities. The investment managers will not write or buy options for speculative purposes; securities may not be margined or sold short. The manager may employ futures or options for the purpose of hedging exposure, and will not purchase unregistered sectors, private placements, partnerships or commodities.