XML 92 R27.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Summary of Long-Term Debt

A summary of long-term debt follows:

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(amounts in thousands)

 

Long-term debt:

 

 

 

 

 

 

 

 

Notes payable and Mortgages payable (including obligations under capitalized leases of $17,818 in 2019 and $19,941 in 2018) and term loans with varying maturities through 2044; weighted average interest rates of 8.0% in 2019 and 9.5% in 2018 (see Note 7 regarding capitalized leases)

 

$

22,634

 

 

$

20,159

 

Revolving credit and on-demand credit facility

 

 

30,900

 

 

 

6,300

 

Term Loan A

 

 

1,950,000

 

 

 

2,000,000

 

Term Loan B

 

 

495,000

 

 

 

500,000

 

Accounts receivable securitization program

 

 

400,000

 

 

 

390,000

 

4.75% Senior Secured Notes due 2022, including unamortized premium of $2,490 in 2019 and $3,460 in 2018 and net of unamortized discount of $70 in 2019 and $97 in 2018

 

 

702,420

 

 

 

703,363

 

5.00% Senior Secured Notes due 2026

 

 

400,000

 

 

 

400,000

 

Total debt before unamortized financing costs

 

 

4,000,954

 

 

 

4,019,822

 

Less-Unamortized financing costs

 

 

(16,827

)

 

 

(21,189

)

Total debt after unamortized financing costs

 

 

3,984,127

 

 

 

3,998,633

 

Less-Amounts due within one year (net of unamortized financing costs)

 

 

(87,550

)

 

 

(63,446

)

Long-term debt

 

$

3,896,577

 

 

$

3,935,187

 

Aggregate Scheduled Maturities of Debt Outstanding

The aggregate scheduled maturities of our total debt outstanding as of December 31, 2019 are as follows:

 

 

 

(000s)

 

2020

 

$

87,550

 

2021

 

 

456,697

 

2022

 

 

809,583

 

2023

 

 

1,757,475

 

2024

 

 

7,823

 

Later

 

 

881,826

 

Total maturities before unamortized financing costs

 

 

4,000,954

 

Less-Unamortized financing costs

 

 

(16,827

)

Total

 

$

3,984,127