XML 25 R27.htm IDEA: XBRL DOCUMENT v3.19.3
Lease Accounting (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Components of Lease Expense

The components of lease expense for the three and nine month periods ended September 30, 2019 are as follows (in thousands):

 

 

Three months ended

September 30,

 

 

Nine months ended

September 30,

 

 

2019

 

 

2019

 

 

 

 

 

 

 

 

 

Operating lease cost

$

17,849

 

 

$

54,188

 

Variable and short term lease cost (a)

 

9,811

 

 

 

26,132

 

Total lease cost

$

27,660

 

 

$

80,320

 

 

 

 

 

 

 

 

 

Finance lease cost:

 

 

 

 

 

 

 

Amortization of right-of-use-assets

$

481

 

 

$

1,444

 

Interest on lease liabilities

 

464

 

 

 

1,422

 

Total finance lease cost

$

945

 

 

$

2,866

 

 

(a)

Includes equipment, month-to-month and leases with a maturity of less than 12 months.

Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases for the nine month period ended September 30, 2019 are as follows (in thousands):

 

 

Nine months ended

September 30,

 

 

2019

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

Operating cash flows from operating leases

$

79,598

 

Operating cash flows from finance leases

$

1,589

 

Financing cash flows from finance leases

$

1,435

 

 

 

 

 

Right-of-use assets obtained in exchange for lease obligations:

 

 

 

Operating leases

$

364,453

 

Finance leases

0

 

Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases as of September 30, 2019 are as follows (in thousands):

 

September 30,

 

 

2019

 

 

 

 

 

Operating Leases

 

 

 

Right of use assets-operating leases

$

329,328

 

 

 

 

 

Operating lease liabilities

$

55,080

 

Operating lease liabilities noncurrent

 

274,248

 

Total operating lease liabilities

$

329,328

 

 

 

 

 

Finance Leases

 

 

 

Property and equipment

$

23,250

 

Accumulated depreciation

 

(10,844

)

Property and equipment, net

$

12,406

 

 

 

 

 

Current maturities of long-term debt

$

1,591

 

Long-term debt

 

16,790

 

Total finance lease liabilities

$

18,381

 

 

 

 

 

Weighted Average remaining lease term, years

 

 

 

Operating leases

 

9.9

 

Finance leases

 

7.5

 

 

 

 

 

Weighted Average discount rate

 

 

 

Operating leases

 

4.7

%

Finance leases

 

10.4

%

Future Maturities of Lease Liabilities

Future maturities of lease liabilities as of September 30, 2019 are as follows (in thousands):

 

Operating Leases

 

 

Finance Leases

 

Year ending December 31,

 

 

 

 

 

 

 

2019 (remaining 3 months)

$

17,887

 

 

$

826

 

2020

 

66,595

 

 

 

3,375

 

2021

 

59,317

 

 

 

3,257

 

2022

 

48,633

 

 

 

3,559

 

2023

 

43,843

 

 

 

3,654

 

Later years

 

186,908

 

 

 

12,130

 

Total lease payments

 

423,183

 

 

 

26,801

 

less imputed interest

 

(93,855

)

 

 

(8,420

)

Total

$

329,328

 

 

$

18,381

 

Future Minimum Rental Payments Under Lease Commitments

Future minimum rental payments under lease commitments with a term of more than one year as of December 31, 2018, prior to our adoption of ASU 2016-02 are as follows (amounts in thousands):

Year

 

Capital

Leases

 

 

Operating

Leases

 

2019

 

$

3,996

 

 

$

72,353

 

2020

 

 

3,345

 

 

 

59,492

 

2021

 

 

3,227

 

 

 

48,891

 

2022

 

 

3,508

 

 

 

35,233

 

2023

 

 

3,624

 

 

 

28,839

 

Later years

 

 

12,070

 

 

 

123,039

 

Total minimum rental

 

$

29,770

 

 

$

367,847

 

Less: Amount representing interest

 

 

(9,829

)

 

 

 

 

Present value of minimum rental commitments

 

 

19,941

 

 

 

 

 

Less: Current portion of capital lease obligations

 

 

(2,128

)

 

 

 

 

Long-term portion of capital lease obligations

 

$

17,813